ESTER INDUSTRIES
|
ESTER INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,377 Cr | ₹1,286 Cr | ₹1,064 Cr | ₹1,115 Cr | ₹1,111 Cr |
| Sales | ₹1,361 Cr | ₹1,269 Cr | ₹1,049 Cr | ₹1,097 Cr | ₹1,097 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,375 Cr | ₹1,282 Cr | ₹1,063 Cr | ₹1,114 Cr | ₹1,110 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-19 Cr | ₹2.49 Cr | ₹-6.27 Cr | ₹-3.38 Cr | ₹-27 Cr |
| Raw Material Consumed | ₹903 Cr | ₹792 Cr | ₹761 Cr | ₹717 Cr | ₹703 Cr |
| Opening Raw Materials | ₹52 Cr | ₹38 Cr | ₹71 Cr | ₹74 Cr | ₹47 Cr |
| Purchases Raw Materials | ₹924 Cr | ₹807 Cr | ₹728 Cr | ₹711 Cr | ₹730 Cr |
| Closing Raw Materials | ₹73 Cr | ₹52 Cr | ₹38 Cr | ₹68 Cr | ₹74 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹133 Cr | ₹121 Cr | ₹128 Cr | ₹121 Cr | ₹89 Cr |
| Electricity & Power | ₹133 Cr | ₹121 Cr | ₹128 Cr | ₹121 Cr | ₹89 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹83 Cr | ₹71 Cr | ₹64 Cr | ₹55 Cr | ₹60 Cr |
| Salaries, Wages & Bonus | ₹71 Cr | ₹62 Cr | ₹55 Cr | ₹46 Cr | ₹52 Cr |
| Contributions to EPF & Pension Funds | ₹4.41 Cr | ₹3.95 Cr | ₹3.58 Cr | ₹3.22 Cr | ₹2.81 Cr |
| Workmen and Staff Welfare Expenses | ₹3.50 Cr | ₹3.22 Cr | ₹2.94 Cr | ₹3.52 Cr | ₹3.03 Cr |
| Other Employees Cost | ₹4.46 Cr | ₹1.89 Cr | ₹1.84 Cr | ₹1.88 Cr | ₹1.91 Cr |
| Other Manufacturing Expenses | ₹80 Cr | ₹70 Cr | ₹56 Cr | ₹57 Cr | ₹49 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr |
| Packing Material Consumed | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr |
| Other Mfg Exp | ₹38 Cr | ₹32 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr |
| General and Administration Expenses | ₹37 Cr | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹1.06 Cr | ₹1.31 Cr | ₹2.08 Cr | ₹1.72 Cr | ₹2.12 Cr |
| Insurance | ₹5.71 Cr | ₹5.52 Cr | ₹6.65 Cr | ₹7.14 Cr | ₹5.89 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.17 Cr |
| Professional and legal fees | ₹11 Cr | ₹9.46 Cr | ₹9.31 Cr | ₹6.08 Cr | ₹6.23 Cr |
| Traveling and conveyance | ₹8.98 Cr | ₹7.46 Cr | ₹6.00 Cr | ₹6.41 Cr | ₹5.39 Cr |
| Other Administration | ₹9.50 Cr | ₹5.87 Cr | ₹6.04 Cr | ₹5.67 Cr | ₹5.64 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹36 Cr | ₹43 Cr | ₹39 Cr | ₹34 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹3.96 Cr | ₹3.62 Cr | ₹2.36 Cr | ₹1.65 Cr | ₹1.93 Cr |
| Freight and Forwarding | ₹28 Cr | ₹32 Cr | ₹40 Cr | ₹37 Cr | ₹32 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹33 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹6.86 Cr |
| Bad debts /advances written off | ₹0.06 Cr | ₹0.14 Cr | ₹0.49 Cr | ₹0.00 Cr | ₹0.69 Cr |
| Provision for doubtful debts | ₹0.46 Cr | ₹0.28 Cr | ₹0.45 Cr | ₹0.26 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.22 Cr | ₹0.42 Cr | ₹1.03 Cr | ₹0.80 Cr | ₹0.34 Cr |
| Losson foreign exchange fluctuations | ₹27 Cr | ₹3.96 Cr | ₹1.66 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.48 Cr | ₹8.22 Cr | ₹8.24 Cr | ₹9.75 Cr | ₹5.83 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,281 Cr | ₹1,135 Cr | ₹1,087 Cr | ₹1,022 Cr | ₹939 Cr |
| Operating Profit (Excl OI) | ₹95 Cr | ₹147 Cr | ₹-24 Cr | ₹92 Cr | ₹171 Cr |
| Other Income | ₹18 Cr | ₹17 Cr | ₹27 Cr | ₹12 Cr | ₹8.80 Cr |
| Interest Received | ₹8.61 Cr | ₹7.05 Cr | ₹3.75 Cr | ₹3.16 Cr | ₹0.93 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.39 Cr | ₹1.30 Cr | ₹12 Cr | ₹0.57 Cr | - |
| Provision Written Back | ₹0.55 Cr | ₹0.57 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.42 Cr |
| Foreign Exchange Gains | - | - | - | ₹1.15 Cr | ₹1.99 Cr |
| Others | ₹7.98 Cr | ₹7.97 Cr | ₹11 Cr | ₹7.42 Cr | ₹5.47 Cr |
| Operating Profit | ₹112 Cr | ₹164 Cr | ₹3.39 Cr | ₹104 Cr | ₹180 Cr |
| Interest | ₹65 Cr | ₹67 Cr | ₹70 Cr | ₹36 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹40 Cr | ₹43 Cr | ₹49 Cr | ₹24 Cr | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.59 Cr | ₹6.76 Cr | ₹4.41 Cr | ₹3.76 Cr | ₹3.62 Cr |
| Other Interest | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹8.12 Cr | ₹5.65 Cr |
| PBDT | ₹47 Cr | ₹97 Cr | ₹-67 Cr | ₹68 Cr | ₹155 Cr |
| Depreciation | ₹70 Cr | ₹69 Cr | ₹68 Cr | ₹44 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹-23 Cr | ₹28 Cr | ₹-135 Cr | ₹24 Cr | ₹118 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-24 Cr | ₹28 Cr | ₹-135 Cr | ₹24 Cr | ₹118 Cr |
| Provision for Tax | ₹3.19 Cr | ₹14 Cr | ₹-14 Cr | ₹12 Cr | ₹32 Cr |
| Current Income Tax | ₹3.28 Cr | ₹4.42 Cr | - | ₹11 Cr | ₹32 Cr |
| Deferred Tax | ₹-1.07 Cr | ₹9.69 Cr | ₹-14 Cr | ₹-0.49 Cr | ₹-0.72 Cr |
| Other taxes | ₹0.98 Cr | - | ₹-0.08 Cr | ₹1.48 Cr | ₹1.37 Cr |
| Profit After Tax | ₹-27 Cr | ₹14 Cr | ₹-121 Cr | ₹12 Cr | ₹86 Cr |
| Extra items | - | - | - | ₹125 Cr | ₹51 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-27 Cr | ₹14 Cr | ₹-121 Cr | ₹137 Cr | ₹137 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹473 Cr | ₹460 Cr | ₹586 Cr | ₹464 Cr | ₹355 Cr |
| Appropriations | ₹445 Cr | ₹473 Cr | ₹465 Cr | ₹601 Cr | ₹491 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.45 Cr | ₹0.54 Cr | ₹4.93 Cr | ₹16 Cr | ₹15 Cr |
| Equity Dividend % | ₹5.00 | ₹12.00 | - | ₹10.00 | ₹66.00 |
| Earnings Per Share | ₹-2.82 | ₹1.46 | ₹-12.88 | ₹16.42 | ₹16.39 |
| Adjusted EPS | ₹-2.82 | ₹1.46 | ₹-12.88 | ₹16.42 | ₹16.39 |
Compare Income Statement of peers of ESTER INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESTER INDUSTRIES | ₹976.8 Cr | 10.6% | -0.5% | -13.6% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,671.5 Cr | 1.5% | 0.2% | -19.8% | Stock Analytics | |
| ASTRAL | ₹37,691.6 Cr | 2% | -5.4% | -0.6% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,520.9 Cr | 1.5% | 0.1% | 130.5% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,260.1 Cr | 1.9% | -5.4% | 34.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,589.5 Cr | 2.2% | -2.6% | -25.8% | Stock Analytics | |
ESTER INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESTER INDUSTRIES | 10.6% |
-0.5% |
-13.6% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses