ESSEN SPECIALITY FILMS
|
ESSEN SPECIALITY FILMS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹143 Cr | ₹119 Cr | ₹117 Cr | ₹96 Cr | ₹73 Cr |
| Sales | ₹141 Cr | ₹117 Cr | ₹114 Cr | ₹95 Cr | ₹72 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.00 Cr | ₹0.03 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.17 Cr | ₹2.29 Cr | ₹3.54 Cr | ₹0.42 Cr | ₹0.67 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹143 Cr | ₹119 Cr | ₹117 Cr | ₹96 Cr | ₹73 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.84 Cr | ₹-8.81 Cr | ₹-5.94 Cr | ₹-2.31 Cr | ₹0.12 Cr |
| Raw Material Consumed | ₹81 Cr | ₹67 Cr | ₹77 Cr | ₹51 Cr | ₹36 Cr |
| Opening Raw Materials | ₹12 Cr | ₹20 Cr | ₹10.00 Cr | ₹7.01 Cr | ₹6.41 Cr |
| Purchases Raw Materials | ₹84 Cr | ₹58 Cr | ₹87 Cr | ₹54 Cr | ₹37 Cr |
| Closing Raw Materials | ₹15 Cr | ₹12 Cr | ₹20 Cr | ₹10.00 Cr | ₹7.01 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.45 Cr | ₹3.07 Cr | ₹3.08 Cr | ₹2.25 Cr | ₹2.06 Cr |
| Electricity & Power | ₹2.98 Cr | ₹2.59 Cr | ₹2.48 Cr | ₹2.16 Cr | ₹1.90 Cr |
| Oil, Fuel & Natural gas | ₹0.39 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹0.09 Cr | ₹0.17 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.08 Cr | ₹0.08 Cr | - | - | - |
| Employee Cost | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹8.91 Cr | ₹8.08 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹7.98 Cr | ₹6.83 Cr |
| Contributions to EPF & Pension Funds | ₹1.24 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.39 Cr | ₹0.45 Cr |
| Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹0.81 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.54 Cr |
| Other Manufacturing Expenses | ₹16 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹7.40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.39 Cr | ₹0.88 Cr | ₹0.00 Cr | ₹1.06 Cr | ₹0.65 Cr |
| Repairs and Maintenance | ₹1.40 Cr | ₹0.95 Cr | ₹2.04 Cr | ₹0.64 Cr | ₹0.59 Cr |
| Packing Material Consumed | ₹12 Cr | ₹16 Cr | ₹8.77 Cr | ₹8.23 Cr | ₹4.04 Cr |
| Other Mfg Exp | ₹0.99 Cr | ₹0.94 Cr | ₹1.70 Cr | ₹2.72 Cr | ₹2.12 Cr |
| General and Administration Expenses | ₹5.65 Cr | ₹3.92 Cr | ₹3.58 Cr | ₹2.91 Cr | ₹2.76 Cr |
| Rent , Rates & Taxes | ₹0.18 Cr | ₹0.64 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Insurance | ₹1.20 Cr | ₹0.65 Cr | ₹0.33 Cr | ₹0.68 Cr | ₹0.65 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹1.63 Cr | ₹0.57 Cr | ₹0.89 Cr | ₹0.49 Cr | ₹0.41 Cr |
| Traveling and conveyance | ₹0.48 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.26 Cr |
| Other Administration | ₹1.99 Cr | ₹1.60 Cr | ₹1.46 Cr | ₹1.26 Cr | ₹1.18 Cr |
| Selling and Distribution Expenses | ₹3.14 Cr | ₹3.15 Cr | ₹2.03 Cr | ₹1.48 Cr | ₹0.66 Cr |
| Advertisement & Sales Promotion | ₹0.26 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Sales Commissions & Incentives | ₹0.46 Cr | ₹0.35 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.01 Cr |
| Freight and Forwarding | ₹1.99 Cr | ₹1.88 Cr | ₹1.28 Cr | ₹0.93 Cr | ₹0.06 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹0.44 Cr |
| Other Selling Expenses | ₹0.43 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹1.28 Cr | ₹0.63 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.99 Cr |
| Bad debts /advances written off | ₹0.00 Cr | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.41 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.87 Cr | ₹0.63 Cr | ₹0.62 Cr | ₹0.65 Cr | ₹0.97 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹120 Cr | ₹99 Cr | ₹105 Cr | ₹77 Cr | ₹58 Cr |
| Operating Profit (Excl OI) | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹19 Cr | ₹15 Cr |
| Other Income | ₹2.79 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.03 Cr | ₹0.59 Cr |
| Interest Received | ₹1.75 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | ₹0.63 Cr | - | - | - |
| Provision Written Back | - | - | - | ₹0.07 Cr | ₹0.09 Cr |
| Foreign Exchange Gains | ₹0.00 Cr | - | ₹0.66 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Others | ₹1.03 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.67 Cr | ₹0.29 Cr |
| Operating Profit | ₹26 Cr | ₹22 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr |
| Interest | ₹1.69 Cr | ₹2.62 Cr | ₹2.84 Cr | ₹1.01 Cr | ₹0.73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.93 Cr | - | - | - |
| Intereston Fixed deposits | ₹0.06 Cr | - | - | - | - |
| Bank Charges etc | ₹0.80 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.17 Cr |
| Other Interest | ₹0.83 Cr | ₹1.10 Cr | ₹2.42 Cr | ₹0.61 Cr | ₹0.56 Cr |
| PBDT | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹19 Cr | ₹14 Cr |
| Depreciation | ₹5.43 Cr | ₹3.74 Cr | ₹3.95 Cr | ₹6.25 Cr | ₹3.49 Cr |
| Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹15 Cr | ₹6.87 Cr | ₹12 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹19 Cr | ₹15 Cr | ₹6.87 Cr | ₹12 Cr | ₹11 Cr |
| Provision for Tax | ₹4.56 Cr | ₹1.05 Cr | ₹1.70 Cr | ₹3.22 Cr | ₹2.92 Cr |
| Current Income Tax | ₹5.07 Cr | ₹3.79 Cr | ₹1.78 Cr | ₹3.99 Cr | ₹2.90 Cr |
| Deferred Tax | ₹-0.51 Cr | ₹-2.77 Cr | ₹-0.08 Cr | ₹-0.77 Cr | ₹0.01 Cr |
| Other taxes | - | ₹0.03 Cr | - | - | - |
| Profit After Tax | ₹14 Cr | ₹14 Cr | ₹5.17 Cr | ₹9.14 Cr | ₹7.95 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹66 Cr | ₹52 Cr | ₹63 Cr | ₹55 Cr | ₹51 Cr |
| Appropriations | ₹80 Cr | ₹66 Cr | ₹68 Cr | ₹65 Cr | ₹58 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | ₹2.00 Cr | ₹2.50 Cr |
| Corporate dividend tax | - | - | - | - | ₹0.51 Cr |
| Other Appropriation | - | - | ₹15 Cr | - | - |
| Equity Dividend % | ₹7.50 | - | - | ₹200.00 | ₹250.00 |
| Earnings Per Share | ₹6.88 | ₹8.88 | ₹3.23 | ₹91.37 | ₹79.54 |
| Adjusted EPS | ₹5.73 | ₹7.40 | ₹2.69 | ₹4.76 | ₹4.14 |
Compare Income Statement of peers of ESSEN SPECIALITY FILMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESSEN SPECIALITY FILMS | ₹571.8 Cr | -0.5% | -24.5% | -55.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,730.1 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,634.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
ESSEN SPECIALITY FILMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESSEN SPECIALITY FILMS | -0.5% |
-24.5% |
-55.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses