ESSAR SHIPPING
|
ESSAR SHIPPING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹20 Cr | ₹61 Cr | ₹328 Cr | ₹472 Cr | ₹1,344 Cr |
| Income from ship building & Repairs | - | - | - | - | - |
| Charter Income | ₹13 Cr | ₹61 Cr | ₹325 Cr | ₹459 Cr | ₹1,329 Cr |
| Freight and Demurrage | - | - | - | - | - |
| Other Operational Income | ₹7.46 Cr | - | ₹2.89 Cr | ₹13 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹20 Cr | ₹61 Cr | ₹328 Cr | ₹472 Cr | ₹1,344 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹0.01 Cr | ₹29 Cr | ₹124 Cr | ₹277 Cr |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | ₹12 Cr | ₹0.01 Cr | ₹29 Cr | ₹124 Cr | ₹277 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹4.03 Cr | ₹40 Cr | ₹73 Cr | ₹112 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹3.59 Cr | ₹34 Cr | ₹63 Cr | ₹97 Cr |
| Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.17 Cr | ₹2.17 Cr | ₹2.44 Cr | ₹6.77 Cr |
| Workmen and Staff Welfare Expenses | ₹1.73 Cr | ₹0.27 Cr | ₹4.14 Cr | ₹7.18 Cr | ₹7.83 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹23 Cr | ₹3.81 Cr | ₹168 Cr | ₹207 Cr | ₹603 Cr |
| Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
| Port,Light and canal Dues | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Repairs and Maintenance | ₹0.71 Cr | ₹0.09 Cr | ₹0.87 Cr | ₹2.80 Cr | ₹1.27 Cr |
| Stores,spare parts and tools consumed | ₹10 Cr | ₹0.78 Cr | ₹7.39 Cr | ₹36 Cr | ₹42 Cr |
| Other Operating Expenses | ₹12 Cr | ₹2.94 Cr | ₹160 Cr | ₹168 Cr | ₹559 Cr |
| General and Administration Expenses | ₹23 Cr | ₹18 Cr | ₹24 Cr | ₹26 Cr | ₹70 Cr |
| Rent , Rates & Taxes | ₹1.33 Cr | ₹0.04 Cr | ₹2.22 Cr | ₹0.92 Cr | ₹2.62 Cr |
| Insurance | ₹9.29 Cr | ₹0.13 Cr | ₹6.75 Cr | ₹16 Cr | ₹20 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.95 Cr | ₹5.09 Cr | ₹3.43 Cr | ₹6.02 Cr | ₹14 Cr |
| Other General & administrative Expenses | ₹7.73 Cr | ₹13 Cr | ₹11 Cr | ₹2.92 Cr | ₹34 Cr |
| Selling and Distribution Expenses | - | ₹0.06 Cr | ₹0.96 Cr | ₹0.97 Cr | ₹1.21 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Brokerage & Commissions | - | ₹0.06 Cr | ₹0.96 Cr | ₹0.97 Cr | ₹1.21 Cr |
| Freight Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.97 Cr | ₹2.38 Cr | ₹2.95 Cr | ₹12 Cr | ₹21 Cr |
| Bad debts /advances written off | - | - | ₹1.21 Cr | ₹1.04 Cr | ₹4.30 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.22 Cr | ₹1.07 Cr | ₹1.74 Cr | ₹11 Cr | ₹17 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.75 Cr | ₹1.31 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹87 Cr | ₹28 Cr | ₹265 Cr | ₹442 Cr | ₹1,084 Cr |
| Operating Profit (Excl OI) | ₹-67 Cr | ₹32 Cr | ₹63 Cr | ₹30 Cr | ₹261 Cr |
| Other Income | ₹62 Cr | ₹104 Cr | ₹225 Cr | ₹36 Cr | ₹150 Cr |
| Interest Received | ₹28 Cr | ₹58 Cr | ₹40 Cr | ₹27 Cr | ₹142 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹99 Cr | ₹1.03 Cr | - |
| Profits on sale of Investments | ₹14 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹1.08 Cr | ₹1.35 Cr | ₹0.83 Cr | ₹0.06 Cr | ₹6.53 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹20 Cr | ₹44 Cr | ₹85 Cr | ₹8.12 Cr | ₹1.49 Cr |
| Operating Profit | ₹-4.61 Cr | ₹136 Cr | ₹288 Cr | ₹66 Cr | ₹411 Cr |
| Interest | ₹81 Cr | ₹132 Cr | ₹356 Cr | ₹489 Cr | ₹433 Cr |
| InterestonDebenture / Bonds | ₹0.96 Cr | ₹93 Cr | ₹164 Cr | ₹155 Cr | ₹142 Cr |
| Interest on Term Loan | ₹32 Cr | ₹35 Cr | ₹187 Cr | ₹302 Cr | ₹147 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.98 Cr | ₹2.16 Cr | ₹3.00 Cr | ₹2.49 Cr | ₹62 Cr |
| Other Interest | ₹46 Cr | ₹1.99 Cr | ₹1.90 Cr | ₹28 Cr | ₹83 Cr |
| PBDT | ₹-86 Cr | ₹4.56 Cr | ₹-69 Cr | ₹-423 Cr | ₹-22 Cr |
| Depreciation | ₹32 Cr | ₹41 Cr | ₹106 Cr | ₹174 Cr | ₹172 Cr |
| Profit Before Taxation & Exceptional Items | ₹-118 Cr | ₹-37 Cr | ₹-175 Cr | ₹-597 Cr | ₹-194 Cr |
| Exceptional Income / Expenses | ₹13 Cr | ₹1,660 Cr | ₹94 Cr | ₹-23 Cr | ₹-1,492 Cr |
| Profit Before Tax | ₹-105 Cr | ₹1,624 Cr | ₹-81 Cr | ₹-620 Cr | ₹-1,686 Cr |
| Provision for Tax | ₹-0.83 Cr | ₹-26 Cr | ₹0.26 Cr | ₹0.62 Cr | ₹1.11 Cr |
| Current Income Tax | - | - | ₹0.26 Cr | ₹0.62 Cr | ₹1.11 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹-0.83 Cr | ₹-26 Cr | - | - | - |
| Profit After Tax | ₹-104 Cr | ₹1,650 Cr | ₹-81 Cr | ₹-621 Cr | ₹-1,687 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-14 Cr | ₹-0.24 Cr | ₹-0.46 Cr | ₹0.15 Cr | ₹5.35 Cr |
| Share of Associate | - | ₹0.24 Cr | ₹3.00 Cr | - | - |
| Other Consolidated Items | - | - | - | ₹-0.10 Cr | ₹2.84 Cr |
| Consolidated Net Profit | ₹-118 Cr | ₹1,650 Cr | ₹-78 Cr | ₹-621 Cr | ₹-1,679 Cr |
| Adjustments to PAT | ₹-13 Cr | - | ₹41 Cr | - | - |
| Profit Balance B/F | ₹-6,021 Cr | ₹-10,260 Cr | ₹-10,222 Cr | ₹-9,601 Cr | ₹-7,924 Cr |
| Appropriations | ₹-6,152 Cr | ₹-8,609 Cr | ₹-10,260 Cr | ₹-10,222 Cr | ₹-9,603 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-6,152 Cr | ₹-8,609 Cr | ₹-10,260 Cr | ₹-10,222 Cr | ₹-9,603 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-5.71 | ₹79.73 | ₹-3.79 | ₹-29.98 | ₹-81.10 |
| Adjusted EPS | ₹-5.71 | ₹79.73 | ₹-3.79 | ₹-29.98 | ₹-81.10 |
Compare Income Statement of peers of ESSAR SHIPPING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESSAR SHIPPING | ₹562.4 Cr | -3.6% | -10.4% | -30.8% | Stock Analytics | |
| THE GREAT EASTERN SHIPPING COMPANY | ₹15,859.3 Cr | 0.2% | -0.6% | 4.1% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA | ₹9,732.9 Cr | -7.3% | -16.1% | -10.5% | Stock Analytics | |
| DREDGING CORPORATION OF INDIA | ₹2,648.8 Cr | -8.6% | 18.3% | 2.7% | Stock Analytics | |
| SEAMEC | ₹2,581.5 Cr | -1.1% | 16% | -12.4% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,157.6 Cr | -1.5% | -4.9% | -32.7% | Stock Analytics | |
ESSAR SHIPPING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESSAR SHIPPING | -3.6% |
-10.4% |
-30.8% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses