Home > Income Statement > ESSAR SHIPPING

ESSAR SHIPPING
Income Statement

COMMUNITY POLL
for ESSAR SHIPPING
Please provide your vote to see the results

ESSAR SHIPPING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹328 Cr₹472 Cr₹1,344 Cr₹1,309 Cr₹1,208 Cr
     Income from ship building & Repairs -----
     Charter Income ₹325 Cr₹459 Cr₹1,329 Cr₹1,299 Cr₹1,194 Cr
     Freight and Demurrage -----
     Other Operational Income ₹2.89 Cr₹13 Cr₹15 Cr₹11 Cr₹13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹328 Cr₹472 Cr₹1,344 Cr₹1,309 Cr₹1,208 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹124 Cr₹277 Cr₹121 Cr₹204 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas ₹29 Cr₹124 Cr₹277 Cr₹121 Cr₹204 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹73 Cr₹112 Cr₹126 Cr₹143 Cr
     Salaries, Wages & Bonus ₹34 Cr₹63 Cr₹97 Cr₹112 Cr₹126 Cr
     Contributions to EPF & Pension Funds ₹2.17 Cr₹2.44 Cr₹6.77 Cr₹4.65 Cr₹4.93 Cr
     Workmen and Staff Welfare Expenses ₹4.14 Cr₹7.18 Cr₹7.83 Cr₹9.41 Cr₹13 Cr
     Other Employees Cost -----
Operating Expenses ₹168 Cr₹207 Cr₹603 Cr₹640 Cr₹545 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services -----
     Repairs and Maintenance ₹0.87 Cr₹2.80 Cr₹1.27 Cr₹2.37 Cr₹1.20 Cr
     Stores,spare parts and tools consumed ₹7.39 Cr₹36 Cr₹42 Cr₹56 Cr₹37 Cr
     Other Operating Expenses ₹160 Cr₹168 Cr₹559 Cr₹581 Cr₹507 Cr
General and Administration Expenses ₹24 Cr₹26 Cr₹70 Cr₹49 Cr₹63 Cr
     Rent , Rates & Taxes ₹2.22 Cr₹0.92 Cr₹2.62 Cr₹2.61 Cr₹2.40 Cr
     Insurance ₹6.75 Cr₹16 Cr₹20 Cr₹23 Cr₹31 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.43 Cr₹6.02 Cr₹14 Cr₹17 Cr₹23 Cr
     Other General & administrative Expenses ₹11 Cr₹2.92 Cr₹34 Cr₹5.78 Cr₹5.82 Cr
Selling and Distribution Expenses ₹0.96 Cr₹0.97 Cr₹1.21 Cr₹0.07 Cr₹0.83 Cr
     Advertisement & Sales Promotion -----
     Brokerage & Commissions ₹0.96 Cr₹0.97 Cr₹1.21 Cr₹0.07 Cr₹0.83 Cr
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.95 Cr₹12 Cr₹21 Cr₹41 Cr₹5.78 Cr
     Bad debts /advances written off ₹1.21 Cr₹1.04 Cr₹4.30 Cr₹3.07 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.74 Cr₹11 Cr₹17 Cr₹38 Cr₹5.78 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹265 Cr₹442 Cr₹1,084 Cr₹977 Cr₹962 Cr
Operating Profit (Excl OI) ₹63 Cr₹30 Cr₹261 Cr₹332 Cr₹246 Cr
Other Income ₹225 Cr₹36 Cr₹150 Cr₹57 Cr₹79 Cr
     Interest Received ₹40 Cr₹27 Cr₹142 Cr₹27 Cr₹73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹99 Cr₹1.03 Cr---
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.83 Cr₹0.06 Cr₹6.53 Cr₹0.96 Cr₹4.60 Cr
     Provision Written Back -----
     Others ₹85 Cr₹8.12 Cr₹1.49 Cr₹30 Cr₹1.98 Cr
Operating Profit ₹288 Cr₹66 Cr₹411 Cr₹389 Cr₹326 Cr
Interest ₹356 Cr₹489 Cr₹433 Cr₹396 Cr₹387 Cr
     InterestonDebenture / Bonds ₹164 Cr₹155 Cr₹142 Cr₹131 Cr₹148 Cr
     Interest on Term Loan ₹187 Cr₹302 Cr₹147 Cr₹201 Cr₹99 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.00 Cr₹2.49 Cr₹62 Cr₹24 Cr₹21 Cr
     Other Interest ₹1.90 Cr₹28 Cr₹83 Cr₹41 Cr₹118 Cr
PBDT ₹-69 Cr₹-423 Cr₹-22 Cr₹-6.65 Cr₹-61 Cr
Depreciation ₹106 Cr₹174 Cr₹172 Cr₹282 Cr₹304 Cr
Profit Before Taxation & Exceptional Items ₹-175 Cr₹-597 Cr₹-194 Cr₹-289 Cr₹-365 Cr
Exceptional Income / Expenses ₹94 Cr₹-23 Cr₹-1,492 Cr₹-3,487 Cr₹-1,281 Cr
Profit Before Tax ₹-81 Cr₹-620 Cr₹-1,686 Cr₹-3,776 Cr₹-1,646 Cr
Provision for Tax ₹0.26 Cr₹0.62 Cr₹1.11 Cr₹1.45 Cr₹3.24 Cr
     Current Income Tax ₹0.26 Cr₹0.62 Cr₹1.11 Cr₹1.45 Cr₹3.24 Cr
     Deferred Tax -----
     Other taxes ₹0.26 Cr₹0.62 Cr₹1.11 Cr₹1.45 Cr₹3.24 Cr
Profit After Tax ₹-81 Cr₹-621 Cr₹-1,687 Cr₹-3,778 Cr₹-1,649 Cr
Extra items -----
Minority Interest ₹-0.46 Cr₹0.15 Cr₹5.35 Cr₹-3.93 Cr₹20 Cr
Share of Associate ₹3.00 Cr--₹6.21 Cr₹-36 Cr
Other Consolidated Items -₹-0.10 Cr₹2.84 Cr--
Consolidated Net Profit ₹-78 Cr₹-621 Cr₹-1,679 Cr₹-3,775 Cr₹-1,665 Cr
Adjustments to PAT ₹41 Cr----
Profit Balance B/F ₹-10,222 Cr₹-9,601 Cr₹-7,924 Cr₹-4,103 Cr₹-2,785 Cr
Appropriations ₹-10,260 Cr₹-10,222 Cr₹-9,603 Cr₹-7,878 Cr₹-4,450 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-10,260 Cr₹-10,222 Cr₹-9,603 Cr₹-7,878 Cr₹-4,450 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.79₹-29.98₹-81.10₹-182.40₹-80.43
Adjusted EPS ₹-3.79₹-29.98₹-81.10₹-182.40₹-80.43

Compare Income Statement of peers of ESSAR SHIPPING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ESSAR SHIPPING ₹431.8 Cr -4.8% -33.1% 136.1% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹14,278.9 Cr -2.7% 1.6% 64.8% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹9,723.6 Cr -1.3% -21.6% 43.9% Stock Analytics
SEAMEC ₹2,720.6 Cr 4% -5.6% 53.7% Stock Analytics
DREDGING CORPORATION OF INDIA ₹1,884.5 Cr 5% -13.5% 120.2% Stock Analytics
SHREYAS SHIPPING & LOGISTICS ₹569.0 Cr 2.4% -8% 5.7% Stock Analytics


ESSAR SHIPPING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ESSAR SHIPPING

-4.8%

-33.1%

136.1%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses