ESCORTS KUBOTA
|
ESCORTS KUBOTA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,313 Cr | ₹8,769 Cr | ₹7,543 Cr | ₹7,343 Cr | ₹5,810 Cr |
| Sales | ₹10,117 Cr | ₹8,573 Cr | ₹7,290 Cr | ₹7,172 Cr | ₹5,675 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹47 Cr | ₹48 Cr | ₹54 Cr | ₹38 Cr | ₹28 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹150 Cr | ₹147 Cr | ₹200 Cr | ₹133 Cr | ₹106 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,804 Cr | ₹8,429 Cr | ₹7,283 Cr | ₹7,014 Cr | ₹5,810 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-186 Cr | ₹-164 Cr | ₹-67 Cr | ₹130 Cr | ₹-5.58 Cr |
| Raw Material Consumed | ₹7,148 Cr | ₹6,287 Cr | ₹5,045 Cr | ₹4,515 Cr | ₹3,847 Cr |
| Opening Raw Materials | ₹603 Cr | ₹397 Cr | ₹334 Cr | ₹365 Cr | ₹348 Cr |
| Purchases Raw Materials | ₹5,969 Cr | ₹5,982 Cr | ₹4,598 Cr | ₹4,043 Cr | ₹3,493 Cr |
| Closing Raw Materials | ₹630 Cr | ₹603 Cr | ₹397 Cr | ₹334 Cr | ₹365 Cr |
| Other Direct Purchases / Brought in cost | ₹1,206 Cr | ₹510 Cr | ₹511 Cr | ₹442 Cr | ₹370 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹51 Cr | ₹46 Cr | ₹41 Cr | ₹38 Cr | ₹40 Cr |
| Electricity & Power | ₹51 Cr | ₹46 Cr | ₹41 Cr | ₹38 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹699 Cr | ₹607 Cr | ₹542 Cr | ₹547 Cr | ₹521 Cr |
| Salaries, Wages & Bonus | ₹614 Cr | ₹536 Cr | ₹471 Cr | ₹478 Cr | ₹461 Cr |
| Contributions to EPF & Pension Funds | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹46 Cr | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹28 Cr |
| Other Employees Cost | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹25 Cr | ₹12 Cr |
| Other Manufacturing Expenses | ₹409 Cr | ₹359 Cr | ₹292 Cr | ₹272 Cr | ₹265 Cr |
| Sub-contracted / Out sourced services | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹27 Cr | ₹25 Cr |
| Processing Charges | ₹199 Cr | ₹165 Cr | ₹135 Cr | ₹122 Cr | ₹111 Cr |
| Repairs and Maintenance | ₹78 Cr | ₹58 Cr | ₹48 Cr | ₹41 Cr | ₹49 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹119 Cr | ₹118 Cr | ₹91 Cr | ₹83 Cr | ₹80 Cr |
| General and Administration Expenses | ₹193 Cr | ₹185 Cr | ₹141 Cr | ₹123 Cr | ₹171 Cr |
| Rent , Rates & Taxes | ₹23 Cr | ₹9.83 Cr | ₹12 Cr | ₹12 Cr | ₹8.89 Cr |
| Insurance | ₹13 Cr | ₹24 Cr | ₹11 Cr | ₹9.45 Cr | ₹7.04 Cr |
| Printing and stationery | ₹4.81 Cr | ₹4.18 Cr | ₹3.54 Cr | ₹2.66 Cr | ₹5.22 Cr |
| Professional and legal fees | ₹33 Cr | ₹48 Cr | ₹38 Cr | ₹38 Cr | ₹69 Cr |
| Traveling and conveyance | ₹92 Cr | ₹77 Cr | ₹55 Cr | ₹39 Cr | ₹62 Cr |
| Other Administration | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹238 Cr | ₹261 Cr | ₹220 Cr | ₹215 Cr | ₹225 Cr |
| Advertisement & Sales Promotion | ₹63 Cr | ₹65 Cr | ₹58 Cr | ₹51 Cr | ₹92 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹11 Cr | ₹8.47 Cr | ₹8.75 Cr | ₹8.55 Cr |
| Freight and Forwarding | ₹93 Cr | ₹122 Cr | ₹106 Cr | ₹104 Cr | ₹85 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹71 Cr | ₹64 Cr | ₹47 Cr | ₹51 Cr | ₹39 Cr |
| Miscellaneous Expenses | ₹122 Cr | ₹119 Cr | ₹74 Cr | ₹51 Cr | ₹86 Cr |
| Bad debts /advances written off | ₹2.31 Cr | ₹50 Cr | ₹0.31 Cr | ₹3.97 Cr | - |
| Provision for doubtful debts | ₹32 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹9.93 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹87 Cr | ₹59 Cr | ₹61 Cr | ₹37 Cr | ₹76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,674 Cr | ₹7,701 Cr | ₹6,288 Cr | ₹5,892 Cr | ₹5,148 Cr |
| Operating Profit (Excl OI) | ₹1,129 Cr | ₹728 Cr | ₹995 Cr | ₹1,123 Cr | ₹662 Cr |
| Other Income | ₹393 Cr | ₹331 Cr | ₹174 Cr | ₹164 Cr | ₹98 Cr |
| Interest Received | ₹223 Cr | ₹162 Cr | ₹46 Cr | ₹80 Cr | ₹47 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹9.20 Cr | ₹2.13 Cr | ₹3.74 Cr | ₹3.72 Cr | ₹1.39 Cr |
| Profits on sale of Investments | - | - | ₹1.21 Cr | - | - |
| Provision Written Back | ₹1.43 Cr | ₹50 Cr | ₹0.31 Cr | ₹3.97 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹160 Cr | ₹117 Cr | ₹122 Cr | ₹76 Cr | ₹49 Cr |
| Operating Profit | ₹1,523 Cr | ₹1,058 Cr | ₹1,169 Cr | ₹1,287 Cr | ₹760 Cr |
| Interest | ₹42 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.56 Cr | - | ₹0.20 Cr | ₹0.34 Cr | ₹0.12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.06 Cr | ₹2.52 Cr | ₹3.40 Cr | ₹3.03 Cr | ₹2.89 Cr |
| Other Interest | ₹32 Cr | ₹11 Cr | ₹11 Cr | ₹9.97 Cr | ₹14 Cr |
| PBDT | ₹1,481 Cr | ₹1,045 Cr | ₹1,154 Cr | ₹1,274 Cr | ₹743 Cr |
| Depreciation | ₹224 Cr | ₹150 Cr | ₹132 Cr | ₹118 Cr | ₹107 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,257 Cr | ₹895 Cr | ₹1,022 Cr | ₹1,156 Cr | ₹636 Cr |
| Exceptional Income / Expenses | - | ₹-53 Cr | - | - | ₹-9.22 Cr |
| Profit Before Tax | ₹1,256 Cr | ₹835 Cr | ₹993 Cr | ₹1,155 Cr | ₹625 Cr |
| Provision for Tax | ₹313 Cr | ₹198 Cr | ₹257 Cr | ₹283 Cr | ₹154 Cr |
| Current Income Tax | ₹262 Cr | ₹172 Cr | ₹243 Cr | ₹287 Cr | ₹174 Cr |
| Deferred Tax | ₹52 Cr | ₹26 Cr | ₹14 Cr | ₹-3.99 Cr | ₹-21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹943 Cr | ₹637 Cr | ₹736 Cr | ₹872 Cr | ₹472 Cr |
| Extra items | ₹134 Cr | - | - | - | - |
| Minority Interest | ₹0.03 Cr | ₹0.13 Cr | ₹0.86 Cr | ₹-0.17 Cr | ₹0.53 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,077 Cr | ₹637 Cr | ₹736 Cr | ₹871 Cr | ₹472 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,099 Cr | ₹3,537 Cr | ₹2,869 Cr | ₹2,032 Cr | ₹1,591 Cr |
| Appropriations | ₹5,176 Cr | ₹4,174 Cr | ₹3,605 Cr | ₹2,904 Cr | ₹2,064 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹61 Cr | ₹74 Cr | ₹68 Cr | ₹35 Cr | ₹32 Cr |
| Equity Dividend % | ₹180.00 | ₹70.00 | ₹70.00 | ₹75.00 | ₹25.00 |
| Earnings Per Share | ₹97.43 | ₹48.26 | ₹55.82 | ₹64.63 | ₹38.53 |
| Adjusted EPS | ₹97.43 | ₹48.26 | ₹55.82 | ₹64.63 | ₹38.53 |
Compare Income Statement of peers of ESCORTS KUBOTA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESCORTS KUBOTA | ₹40,950.4 Cr | -1.1% | -2.1% | -1.7% | Stock Analytics | |
| No other companies found in this Industry | ||||||
ESCORTS KUBOTA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESCORTS KUBOTA | -1.1% |
-2.1% |
-1.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses