EPACK DURABLE
|
EPACK DURABLE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,894 Cr | ₹2,171 Cr | ₹1,420 Cr | ₹1,539 Cr | ₹924 Cr |
| Sales | ₹1,849 Cr | ₹2,101 Cr | ₹1,365 Cr | ₹1,498 Cr | ₹909 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹45 Cr | ₹69 Cr | ₹54 Cr | ₹40 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,894 Cr | ₹2,171 Cr | ₹1,420 Cr | ₹1,539 Cr | ₹924 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.71 Cr | ₹-26 Cr | ₹-58 Cr | ₹-4.35 Cr | ₹-4.11 Cr |
| Raw Material Consumed | ₹1,612 Cr | ₹1,844 Cr | ₹1,248 Cr | ₹1,328 Cr | ₹798 Cr |
| Opening Raw Materials | ₹459 Cr | ₹282 Cr | ₹256 Cr | ₹243 Cr | ₹113 Cr |
| Purchases Raw Materials | ₹1,834 Cr | ₹1,979 Cr | ₹1,246 Cr | ₹1,311 Cr | ₹929 Cr |
| Closing Raw Materials | ₹710 Cr | ₹459 Cr | ₹282 Cr | ₹256 Cr | ₹243 Cr |
| Other Direct Purchases / Brought in cost | ₹29 Cr | ₹41 Cr | ₹28 Cr | ₹30 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹5.20 Cr |
| Electricity & Power | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹5.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹70 Cr | ₹69 Cr | ₹48 Cr | ₹33 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹59 Cr | ₹58 Cr | ₹40 Cr | ₹29 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹2.44 Cr | ₹2.32 Cr | ₹1.85 Cr | ₹1.47 Cr | ₹1.18 Cr |
| Workmen and Staff Welfare Expenses | ₹5.67 Cr | ₹4.75 Cr | ₹2.46 Cr | ₹1.78 Cr | ₹0.79 Cr |
| Other Employees Cost | ₹2.59 Cr | ₹3.71 Cr | ₹3.52 Cr | ₹0.67 Cr | ₹0.54 Cr |
| Other Manufacturing Expenses | ₹51 Cr | ₹79 Cr | ₹33 Cr | ₹41 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹40 Cr | ₹65 Cr | ₹25 Cr | ₹34 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹3.42 Cr | ₹2.44 Cr | ₹2.44 Cr | ₹3.75 Cr | ₹2.22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.82 Cr | ₹12 Cr | ₹5.62 Cr | ₹3.46 Cr | ₹2.57 Cr |
| General and Administration Expenses | ₹13 Cr | ₹15 Cr | ₹9.34 Cr | ₹6.03 Cr | ₹5.14 Cr |
| Rent , Rates & Taxes | ₹3.80 Cr | ₹3.15 Cr | ₹1.39 Cr | ₹1.08 Cr | ₹1.74 Cr |
| Insurance | ₹2.44 Cr | ₹2.45 Cr | ₹2.09 Cr | ₹1.70 Cr | ₹1.08 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.13 Cr | ₹8.36 Cr | ₹4.94 Cr | ₹2.63 Cr | ₹1.81 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.88 Cr | ₹0.98 Cr | ₹0.92 Cr | ₹0.62 Cr | ₹0.52 Cr |
| Selling and Distribution Expenses | ₹0.62 Cr | ₹0.74 Cr | ₹3.14 Cr | ₹9.58 Cr | ₹0.06 Cr |
| Advertisement & Sales Promotion | ₹0.62 Cr | ₹0.74 Cr | ₹3.14 Cr | ₹9.58 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹14 Cr | ₹8.61 Cr | ₹12 Cr | ₹5.73 Cr |
| Bad debts /advances written off | - | ₹0.07 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.31 Cr |
| Provision for doubtful debts | ₹1.39 Cr | ₹0.48 Cr | ₹0.16 Cr | ₹2.62 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - | - | ₹0.24 Cr |
| Losson foreign exchange fluctuations | ₹7.14 Cr | - | - | ₹3.74 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹13 Cr | ₹8.43 Cr | ₹5.67 Cr | ₹5.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,781 Cr | ₹2,013 Cr | ₹1,303 Cr | ₹1,436 Cr | ₹855 Cr |
| Operating Profit (Excl OI) | ₹114 Cr | ₹158 Cr | ₹116 Cr | ₹103 Cr | ₹69 Cr |
| Other Income | ₹16 Cr | ₹21 Cr | ₹8.95 Cr | ₹1.42 Cr | ₹3.18 Cr |
| Interest Received | ₹15 Cr | ₹19 Cr | ₹3.85 Cr | ₹1.28 Cr | ₹1.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | - | ₹0.11 Cr | ₹0.00 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.07 Cr | ₹0.06 Cr | ₹0.23 Cr |
| Foreign Exchange Gains | - | ₹2.24 Cr | ₹4.87 Cr | - | ₹1.90 Cr |
| Others | ₹0.84 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | - |
| Operating Profit | ₹130 Cr | ₹179 Cr | ₹125 Cr | ₹104 Cr | ₹72 Cr |
| Interest | ₹61 Cr | ₹54 Cr | ₹39 Cr | ₹31 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.35 Cr | ₹6.79 Cr | ₹10 Cr | ₹8.41 Cr | ₹7.11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.95 Cr | ₹2.37 Cr | ₹1.55 Cr | ₹2.18 Cr | ₹1.98 Cr |
| Other Interest | ₹50 Cr | ₹45 Cr | ₹27 Cr | ₹21 Cr | ₹20 Cr |
| PBDT | ₹69 Cr | ₹125 Cr | ₹86 Cr | ₹72 Cr | ₹43 Cr |
| Depreciation | ₹54 Cr | ₹47 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹77 Cr | ₹51 Cr | ₹46 Cr | ₹26 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-1.55 Cr | - |
| Profit Before Tax | ₹8.82 Cr | ₹74 Cr | ₹49 Cr | ₹44 Cr | ₹26 Cr |
| Provision for Tax | ₹5.56 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹8.87 Cr |
| Current Income Tax | ₹1.59 Cr | ₹16 Cr | ₹8.63 Cr | ₹10 Cr | ₹7.70 Cr |
| Deferred Tax | ₹4.60 Cr | ₹3.79 Cr | ₹4.95 Cr | ₹1.55 Cr | ₹1.12 Cr |
| Other taxes | ₹-0.63 Cr | ₹-0.30 Cr | ₹0.25 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Profit After Tax | ₹3.26 Cr | ₹55 Cr | ₹35 Cr | ₹32 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.26 Cr | ₹55 Cr | ₹35 Cr | ₹32 Cr | ₹17 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹160 Cr | ₹105 Cr | ₹70 Cr | ₹38 Cr | ₹21 Cr |
| Appropriations | ₹163 Cr | ₹160 Cr | ₹105 Cr | ₹70 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.32 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.09 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.34 | ₹5.75 | ₹3.69 | ₹6.14 | ₹3.35 |
| Adjusted EPS | ₹0.34 | ₹5.75 | ₹3.69 | ₹6.14 | ₹3.35 |
Compare Income Statement of peers of EPACK DURABLE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EPACK DURABLE | ₹1,784.4 Cr | -0.5% | -15.5% | -53.4% | Stock Analytics | |
| VOLTAS | ₹38,531.5 Cr | -1.1% | -9.6% | -18.4% | Stock Analytics | |
| BLUE STAR | ₹32,075.9 Cr | 3.9% | 3.3% | -19.7% | Stock Analytics | |
| AMBER ENTERPRISES INDIA | ₹25,524.0 Cr | -2.4% | 0.9% | -2.5% | Stock Analytics | |
EPACK DURABLE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EPACK DURABLE | -0.5% |
-15.5% |
-53.4% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses