Home > Income Statement > EPACK DURABLE

EPACK DURABLE
Income Statement

EPACK DURABLE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EPACK DURABLE
Please provide your vote to see the results

EPACK DURABLE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,894 Cr₹2,171 Cr₹1,420 Cr₹1,539 Cr₹924 Cr
     Sales ₹1,849 Cr₹2,101 Cr₹1,365 Cr₹1,498 Cr₹909 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹45 Cr₹69 Cr₹54 Cr₹40 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹1,894 Cr₹2,171 Cr₹1,420 Cr₹1,539 Cr₹924 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.71 Cr₹-26 Cr₹-58 Cr₹-4.35 Cr₹-4.11 Cr
Raw Material Consumed ₹1,612 Cr₹1,844 Cr₹1,248 Cr₹1,328 Cr₹798 Cr
     Opening Raw Materials ₹459 Cr₹282 Cr₹256 Cr₹243 Cr₹113 Cr
     Purchases Raw Materials ₹1,834 Cr₹1,979 Cr₹1,246 Cr₹1,311 Cr₹929 Cr
     Closing Raw Materials ₹710 Cr₹459 Cr₹282 Cr₹256 Cr₹243 Cr
     Other Direct Purchases / Brought in cost ₹29 Cr₹41 Cr₹28 Cr₹30 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹18 Cr₹11 Cr₹10 Cr₹5.20 Cr
     Electricity & Power ₹17 Cr₹18 Cr₹11 Cr₹10 Cr₹5.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹70 Cr₹69 Cr₹48 Cr₹33 Cr₹23 Cr
     Salaries, Wages & Bonus ₹59 Cr₹58 Cr₹40 Cr₹29 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.44 Cr₹2.32 Cr₹1.85 Cr₹1.47 Cr₹1.18 Cr
     Workmen and Staff Welfare Expenses ₹5.67 Cr₹4.75 Cr₹2.46 Cr₹1.78 Cr₹0.79 Cr
     Other Employees Cost ₹2.59 Cr₹3.71 Cr₹3.52 Cr₹0.67 Cr₹0.54 Cr
Other Manufacturing Expenses ₹51 Cr₹79 Cr₹33 Cr₹41 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹40 Cr₹65 Cr₹25 Cr₹34 Cr₹17 Cr
     Repairs and Maintenance ₹3.42 Cr₹2.44 Cr₹2.44 Cr₹3.75 Cr₹2.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.82 Cr₹12 Cr₹5.62 Cr₹3.46 Cr₹2.57 Cr
General and Administration Expenses ₹13 Cr₹15 Cr₹9.34 Cr₹6.03 Cr₹5.14 Cr
     Rent , Rates & Taxes ₹3.80 Cr₹3.15 Cr₹1.39 Cr₹1.08 Cr₹1.74 Cr
     Insurance ₹2.44 Cr₹2.45 Cr₹2.09 Cr₹1.70 Cr₹1.08 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.13 Cr₹8.36 Cr₹4.94 Cr₹2.63 Cr₹1.81 Cr
     Traveling and conveyance -----
     Other Administration ₹0.88 Cr₹0.98 Cr₹0.92 Cr₹0.62 Cr₹0.52 Cr
Selling and Distribution Expenses ₹0.62 Cr₹0.74 Cr₹3.14 Cr₹9.58 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹0.62 Cr₹0.74 Cr₹3.14 Cr₹9.58 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹14 Cr₹8.61 Cr₹12 Cr₹5.73 Cr
     Bad debts /advances written off -₹0.07 Cr₹0.02 Cr₹0.14 Cr₹0.31 Cr
     Provision for doubtful debts ₹1.39 Cr₹0.48 Cr₹0.16 Cr₹2.62 Cr-
     Losson disposal of fixed assets(net) -₹0.04 Cr--₹0.24 Cr
     Losson foreign exchange fluctuations ₹7.14 Cr--₹3.74 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹13 Cr₹8.43 Cr₹5.67 Cr₹5.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,781 Cr₹2,013 Cr₹1,303 Cr₹1,436 Cr₹855 Cr
Operating Profit (Excl OI) ₹114 Cr₹158 Cr₹116 Cr₹103 Cr₹69 Cr
Other Income ₹16 Cr₹21 Cr₹8.95 Cr₹1.42 Cr₹3.18 Cr
     Interest Received ₹15 Cr₹19 Cr₹3.85 Cr₹1.28 Cr₹1.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr-₹0.11 Cr₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.07 Cr₹0.06 Cr₹0.23 Cr
     Foreign Exchange Gains -₹2.24 Cr₹4.87 Cr-₹1.90 Cr
     Others ₹0.84 Cr₹0.04 Cr₹0.05 Cr₹0.09 Cr-
Operating Profit ₹130 Cr₹179 Cr₹125 Cr₹104 Cr₹72 Cr
Interest ₹61 Cr₹54 Cr₹39 Cr₹31 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.35 Cr₹6.79 Cr₹10 Cr₹8.41 Cr₹7.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.95 Cr₹2.37 Cr₹1.55 Cr₹2.18 Cr₹1.98 Cr
     Other Interest ₹50 Cr₹45 Cr₹27 Cr₹21 Cr₹20 Cr
PBDT ₹69 Cr₹125 Cr₹86 Cr₹72 Cr₹43 Cr
Depreciation ₹54 Cr₹47 Cr₹35 Cr₹26 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹77 Cr₹51 Cr₹46 Cr₹26 Cr
Exceptional Income / Expenses ---₹-1.55 Cr-
Profit Before Tax ₹8.82 Cr₹74 Cr₹49 Cr₹44 Cr₹26 Cr
Provision for Tax ₹5.56 Cr₹19 Cr₹14 Cr₹12 Cr₹8.87 Cr
     Current Income Tax ₹1.59 Cr₹16 Cr₹8.63 Cr₹10 Cr₹7.70 Cr
     Deferred Tax ₹4.60 Cr₹3.79 Cr₹4.95 Cr₹1.55 Cr₹1.12 Cr
     Other taxes ₹-0.63 Cr₹-0.30 Cr₹0.25 Cr₹0.08 Cr₹0.04 Cr
Profit After Tax ₹3.26 Cr₹55 Cr₹35 Cr₹32 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.26 Cr₹55 Cr₹35 Cr₹32 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹160 Cr₹105 Cr₹70 Cr₹38 Cr₹21 Cr
Appropriations ₹163 Cr₹160 Cr₹105 Cr₹70 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.32 Cr₹0.23 Cr₹0.21 Cr₹0.22 Cr₹0.09 Cr
Equity Dividend % -----
Earnings Per Share ₹0.34₹5.75₹3.69₹6.14₹3.35
Adjusted EPS ₹0.34₹5.75₹3.69₹6.14₹3.35

Compare Income Statement of peers of EPACK DURABLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK DURABLE ₹1,784.4 Cr -0.5% -15.5% -53.4% Stock Analytics
VOLTAS ₹38,531.5 Cr -1.1% -9.6% -18.4% Stock Analytics
BLUE STAR ₹32,075.9 Cr 3.9% 3.3% -19.7% Stock Analytics
AMBER ENTERPRISES INDIA ₹25,524.0 Cr -2.4% 0.9% -2.5% Stock Analytics


EPACK DURABLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK DURABLE

-0.5%

-15.5%

-53.4%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses