Home > Income Statement > EPACK DURABLE

EPACK DURABLE
Income Statement

COMMUNITY POLL
for EPACK DURABLE
Please provide your vote to see the results

EPACK DURABLE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,420 Cr₹1,539 Cr₹92 Cr₹736 Cr₹736 Cr
     Sales ₹1,365 Cr₹1,498 Cr₹91 Cr₹722 Cr₹722 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹54 Cr₹40 Cr₹1.49 Cr₹14 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹1,420 Cr₹1,539 Cr₹92 Cr₹736 Cr₹736 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹-4.35 Cr₹-0.41 Cr₹-5.87 Cr₹-5.87 Cr
Raw Material Consumed ₹1,248 Cr₹1,328 Cr₹80 Cr₹655 Cr₹655 Cr
     Opening Raw Materials ₹256 Cr₹243 Cr₹11 Cr₹87 Cr₹87 Cr
     Purchases Raw Materials ₹1,246 Cr₹1,311 Cr₹93 Cr₹681 Cr₹681 Cr
     Closing Raw Materials ₹282 Cr₹256 Cr₹24 Cr₹113 Cr₹113 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹30 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹10 Cr₹0.52 Cr₹3.50 Cr₹3.50 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹0.52 Cr₹3.50 Cr₹3.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹33 Cr₹2.33 Cr₹17 Cr₹17 Cr
     Salaries, Wages & Bonus ₹40 Cr₹29 Cr₹2.08 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.85 Cr₹1.47 Cr₹0.12 Cr₹0.82 Cr₹0.82 Cr
     Workmen and Staff Welfare Expenses ₹2.46 Cr₹1.78 Cr₹0.08 Cr₹0.31 Cr₹0.31 Cr
     Other Employees Cost ₹3.52 Cr₹0.67 Cr₹0.05 Cr₹0.44 Cr₹0.44 Cr
Other Manufacturing Expenses ₹33 Cr₹41 Cr₹2.16 Cr₹15 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹34 Cr₹1.68 Cr₹9.90 Cr₹9.90 Cr
     Repairs and Maintenance ₹2.44 Cr₹3.75 Cr₹0.22 Cr₹2.95 Cr₹2.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.62 Cr₹3.46 Cr₹0.26 Cr₹1.91 Cr₹1.91 Cr
General and Administration Expenses ₹9.34 Cr₹6.03 Cr₹0.51 Cr₹2.93 Cr₹2.93 Cr
     Rent , Rates & Taxes ₹1.39 Cr₹1.08 Cr₹0.17 Cr₹0.33 Cr₹0.33 Cr
     Insurance ₹2.09 Cr₹1.70 Cr₹0.11 Cr₹0.96 Cr₹0.96 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.94 Cr₹2.63 Cr₹0.18 Cr₹1.56 Cr₹1.56 Cr
     Traveling and conveyance -----
     Other Administration ₹0.92 Cr₹0.62 Cr₹0.05 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹3.14 Cr₹9.58 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹3.14 Cr₹9.58 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.61 Cr₹12 Cr₹0.57 Cr₹6.91 Cr₹6.91 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.14 Cr₹0.03 Cr₹1.96 Cr₹1.96 Cr
     Provision for doubtful debts ₹0.16 Cr₹2.62 Cr-₹0.38 Cr₹0.38 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations -₹3.74 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.43 Cr₹5.67 Cr₹0.52 Cr₹4.56 Cr₹4.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,303 Cr₹1,436 Cr₹86 Cr₹694 Cr₹694 Cr
Operating Profit (Excl OI) ₹116 Cr₹103 Cr₹6.88 Cr₹42 Cr₹42 Cr
Other Income ₹8.95 Cr₹1.42 Cr₹0.32 Cr₹3.41 Cr₹3.41 Cr
     Interest Received ₹3.85 Cr₹1.28 Cr₹0.11 Cr₹0.53 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.00 Cr-₹0.05 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.06 Cr₹0.02 Cr₹1.24 Cr₹1.24 Cr
     Foreign Exchange Gains ₹4.87 Cr-₹0.19 Cr₹1.39 Cr₹1.39 Cr
     Others ₹0.05 Cr₹0.09 Cr-₹0.20 Cr₹0.20 Cr
Operating Profit ₹125 Cr₹104 Cr₹7.20 Cr₹45 Cr₹45 Cr
Interest ₹39 Cr₹31 Cr₹2.94 Cr₹26 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹8.41 Cr₹0.71 Cr₹4.81 Cr₹4.81 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.55 Cr₹2.18 Cr₹0.20 Cr₹0.65 Cr₹0.65 Cr
     Other Interest ₹27 Cr₹21 Cr₹2.03 Cr₹20 Cr₹20 Cr
PBDT ₹86 Cr₹72 Cr₹4.26 Cr₹20 Cr₹20 Cr
Depreciation ₹35 Cr₹26 Cr₹1.63 Cr₹8.99 Cr₹8.99 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹46 Cr₹2.63 Cr₹11 Cr₹11 Cr
Exceptional Income / Expenses -₹-1.55 Cr---
Profit Before Tax ₹49 Cr₹44 Cr₹2.63 Cr₹11 Cr₹11 Cr
Provision for Tax ₹14 Cr₹12 Cr₹0.89 Cr₹3.07 Cr₹3.07 Cr
     Current Income Tax ₹8.63 Cr₹10 Cr₹0.77 Cr₹2.76 Cr₹2.76 Cr
     Deferred Tax ₹4.95 Cr₹1.55 Cr₹0.11 Cr₹0.16 Cr₹0.16 Cr
     Other taxes ₹0.25 Cr₹0.08 Cr₹0.00 Cr₹0.15 Cr₹0.15 Cr
Profit After Tax ₹35 Cr₹32 Cr₹1.74 Cr₹7.80 Cr₹7.80 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹32 Cr₹1.74 Cr₹7.80 Cr₹7.80 Cr
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹38 Cr₹2.07 Cr₹13 Cr₹13 Cr
Appropriations ₹105 Cr₹70 Cr₹3.82 Cr₹21 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.21 Cr₹0.22 Cr₹0.01 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹3.69₹6.14₹3.35₹1.62₹1.62
Adjusted EPS ₹3.69₹6.14₹3.35₹1.62₹1.62

Compare Income Statement of peers of EPACK DURABLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK DURABLE ₹3,266.0 Cr 3.3% -8.5% -4.4% Stock Analytics
VOLTAS ₹46,047.6 Cr 0.7% -1.2% -20.7% Stock Analytics
BLUE STAR ₹38,662.8 Cr 0.1% 1.4% -3% Stock Analytics
AMBER ENTERPRISES INDIA ₹28,792.3 Cr -1% 5.6% 60.8% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,687.8 Cr -0.6% -1% -28.1% Stock Analytics


EPACK DURABLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK DURABLE

3.3%

-8.5%

-4.4%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses