Home > Income Statement > EMS

EMS
Income Statement

COMMUNITY POLL
for EMS
Please provide your vote to see the results

EMS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹972 Cr₹793 Cr₹538 Cr₹360 Cr₹331 Cr
     Sales ₹972 Cr₹793 Cr₹538 Cr--
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.06 Cr₹360 Cr₹331 Cr
     Revenue from property development -----
     Other Operational Income --₹0.01 Cr--
Less: Excise Duty --₹0.03 Cr--
Net Sales ₹972 Cr₹793 Cr₹538 Cr₹360 Cr₹331 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹46 Cr₹16 Cr₹-51 Cr₹-19 Cr₹7.48 Cr
Raw Material Consumed ₹617 Cr₹532 Cr₹404 Cr₹245 Cr-
     Opening Raw Materials ₹22 Cr----
     Purchases Raw Materials ₹622 Cr----
     Closing Raw Materials ₹28 Cr----
     Other Direct Purchases / Brought in cost -₹532 Cr₹404 Cr₹245 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹2.33 Cr₹2.30 Cr₹2.23 Cr₹1.55 Cr₹7.30 Cr
     Electricity & Power ₹2.33 Cr₹2.30 Cr₹2.23 Cr₹1.55 Cr₹7.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹26 Cr₹19 Cr₹10 Cr₹2.15 Cr
     Salaries, Wages & Bonus ₹30 Cr₹25 Cr₹19 Cr₹10 Cr₹1.75 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.27 Cr₹0.19 Cr₹0.20 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.13 Cr
     Other Employees Cost ₹0.47 Cr₹0.49 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Other Manufacturing Expenses ₹3.71 Cr₹2.88 Cr₹3.48 Cr₹3.44 Cr₹203 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.04 Cr₹2.04 Cr₹2.22 Cr₹1.98 Cr₹138 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1.67 Cr₹0.84 Cr₹1.26 Cr₹1.47 Cr₹65 Cr
General and Administration Expenses ₹8.36 Cr₹5.68 Cr₹6.58 Cr₹3.67 Cr₹9.62 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.40 Cr₹0.38 Cr₹0.36 Cr₹0.03 Cr
     Insurance ₹1.13 Cr₹0.79 Cr₹0.73 Cr₹0.24 Cr₹0.53 Cr
     Printing and stationery ₹0.06 Cr₹0.13 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹3.52 Cr₹0.37 Cr₹4.08 Cr₹2.03 Cr₹2.53 Cr
     Traveling and conveyance ₹0.90 Cr₹0.49 Cr₹0.26 Cr₹0.17 Cr₹0.09 Cr
     Other Administration ₹2.55 Cr₹3.51 Cr₹1.07 Cr₹0.84 Cr₹6.40 Cr
Selling and Distribution Expenses ₹0.20 Cr₹0.47 Cr₹0.12 Cr₹0.07 Cr-
     Advertisement & Sales Promotion ₹0.15 Cr₹0.46 Cr₹0.12 Cr₹0.07 Cr-
     Sales Commissions & Incentives ₹0.06 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.01 Cr---
Miscellaneous Expenses ₹3.61 Cr₹4.01 Cr₹2.84 Cr₹2.03 Cr₹1.97 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.43 Cr₹0.59 Cr---
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.18 Cr₹3.41 Cr₹2.84 Cr₹2.03 Cr₹1.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹712 Cr₹589 Cr₹388 Cr₹247 Cr₹232 Cr
Operating Profit (Excl OI) ₹261 Cr₹204 Cr₹150 Cr₹113 Cr₹99 Cr
Other Income ₹9.21 Cr₹16 Cr₹5.12 Cr₹3.25 Cr₹5.48 Cr
     Interest Received ₹8.87 Cr₹9.15 Cr₹4.84 Cr₹3.19 Cr₹5.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹6.49 Cr₹0.07 Cr₹0.00 Cr-
     Profits on sale of Investments -₹0.07 Cr₹0.00 Cr--
     Provision Written Back ₹0.32 Cr----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.06 Cr₹0.21 Cr₹0.05 Cr₹0.33 Cr
Operating Profit ₹270 Cr₹220 Cr₹155 Cr₹116 Cr₹104 Cr
Interest ₹11 Cr₹6.29 Cr₹3.84 Cr₹5.75 Cr₹4.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.44 Cr₹6.28 Cr₹3.76 Cr₹5.72 Cr₹4.01 Cr
     Other Interest ₹2.95 Cr₹0.01 Cr₹0.08 Cr₹0.02 Cr₹0.45 Cr
PBDT ₹259 Cr₹213 Cr₹151 Cr₹110 Cr₹100 Cr
Depreciation ₹9.62 Cr₹6.53 Cr₹3.40 Cr₹2.52 Cr₹1.74 Cr
Profit Before Taxation & Exceptional Items ₹249 Cr₹207 Cr₹148 Cr₹108 Cr₹98 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹249 Cr₹207 Cr₹148 Cr₹108 Cr₹98 Cr
Provision for Tax ₹65 Cr₹54 Cr₹39 Cr₹29 Cr₹26 Cr
     Current Income Tax ₹64 Cr₹53 Cr₹38 Cr₹28 Cr₹26 Cr
     Deferred Tax ₹-0.47 Cr₹0.27 Cr₹0.08 Cr₹-0.03 Cr₹0.00 Cr
     Other taxes ₹1.18 Cr₹0.84 Cr₹0.83 Cr₹0.65 Cr-
Profit After Tax ₹184 Cr₹153 Cr₹109 Cr₹79 Cr₹72 Cr
Extra items -----
Minority Interest ₹-0.24 Cr₹-0.28 Cr₹-1.16 Cr₹-0.78 Cr₹-0.03 Cr
Share of Associate -----
Other Consolidated Items ----₹0.04 Cr
Consolidated Net Profit ₹184 Cr₹152 Cr₹108 Cr₹78 Cr₹72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹585 Cr₹441 Cr₹368 Cr₹290 Cr₹215 Cr
Appropriations ₹769 Cr₹593 Cr₹476 Cr₹368 Cr₹287 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.55 Cr₹1.99 Cr₹35 Cr--
Equity Dividend % ₹15.00₹20.00---
Earnings Per Share ₹33.05₹27.44₹22.91₹66.44₹61.21
Adjusted EPS ₹33.05₹27.44₹22.91₹16.61₹15.30

Compare Income Statement of peers of EMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMS ₹1,870.1 Cr -8.1% -10.7% -40.6% Stock Analytics
LARSEN & TOUBRO ₹516,098.0 Cr -4.5% -7.2% 3.1% Stock Analytics
RAIL VIKAS NIGAM ₹41,283.4 Cr -6.4% -7.6% -43.2% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,393.3 Cr -3% -1.1% 9.9% Stock Analytics
CEMINDIA PROJECTS ₹21,008.8 Cr -6.7% -3.6% 48.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹20,520.5 Cr -6% -10.9% -20.5% Stock Analytics


EMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMS

-8.1%

-10.7%

-40.6%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses