EMPOWER INDIA
|
EMPOWER INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9.73 Cr | ₹6.36 Cr | - | ₹0.06 Cr | ₹0.92 Cr |
| Sales | ₹9.73 Cr | ₹6.26 Cr | - | - | ₹0.92 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.11 Cr | - | ₹0.06 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9.73 Cr | ₹6.36 Cr | - | ₹0.06 Cr | ₹0.92 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.05 Cr | - | - | - | - |
| Raw Material Consumed | ₹9.30 Cr | ₹6.26 Cr | - | - | ₹0.88 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹9.30 Cr | ₹6.26 Cr | - | - | ₹0.88 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Electricity & Power | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.13 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.11 Cr |
| Salaries, Wages & Bonus | ₹0.13 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Contributions to EPF & Pension Funds | - | - | - | ₹0.12 Cr | ₹0.00 Cr |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹0.15 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Rent , Rates & Taxes | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.13 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Traveling and conveyance | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Administration | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | - | - | - |
| Miscellaneous Expenses | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9.55 Cr | ₹6.45 Cr | ₹0.10 Cr | ₹0.35 Cr | ₹1.10 Cr |
| Operating Profit (Excl OI) | ₹0.18 Cr | ₹-0.09 Cr | ₹-0.10 Cr | ₹-0.29 Cr | ₹-0.18 Cr |
| Other Income | ₹0.02 Cr | - | - | - | ₹0.23 Cr |
| Interest Received | - | - | - | - | ₹0.23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹0.21 Cr | ₹-0.09 Cr | ₹-0.10 Cr | ₹-0.29 Cr | ₹0.05 Cr |
| Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| PBDT | ₹0.20 Cr | ₹-0.09 Cr | ₹-0.10 Cr | ₹-0.30 Cr | ₹0.04 Cr |
| Depreciation | - | - | - | - | - |
| Profit Before Taxation & Exceptional Items | ₹0.20 Cr | ₹-0.09 Cr | ₹-0.10 Cr | ₹-0.30 Cr | ₹0.04 Cr |
| Exceptional Income / Expenses | - | - | ₹-7.54 Cr | ₹-13 Cr | - |
| Profit Before Tax | ₹0.20 Cr | ₹-0.09 Cr | ₹-7.65 Cr | ₹-13 Cr | ₹0.04 Cr |
| Provision for Tax | ₹0.04 Cr | - | - | - | ₹0.01 Cr |
| Current Income Tax | ₹0.04 Cr | - | - | - | ₹0.01 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.16 Cr | ₹-0.09 Cr | ₹-7.65 Cr | ₹-13 Cr | ₹0.03 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.16 Cr | ₹-0.09 Cr | ₹-7.65 Cr | ₹-13 Cr | ₹0.03 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-41 Cr | ₹-76 Cr | ₹-69 Cr | ₹-55 Cr | ₹-55 Cr |
| Appropriations | ₹-41 Cr | ₹-76 Cr | ₹-76 Cr | ₹-69 Cr | ₹-55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.10 Cr | ₹-35 Cr | - | - | ₹0.10 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | - | - | ₹-0.07 | ₹-0.12 | - |
| Adjusted EPS | - | - | ₹-0.07 | ₹-0.12 | - |
Compare Income Statement of peers of EMPOWER INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMPOWER INDIA | ₹211.8 Cr | -5.7% | -14.6% | -17.5% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹19,113.0 Cr | -11.2% | -22.6% | 30% | Stock Analytics | |
| E2E NETWORKS | ₹6,190.5 Cr | 0% | -18.2% | -35.1% | Stock Analytics | |
| NELCO | ₹1,977.1 Cr | -0.6% | -0.1% | -4.6% | Stock Analytics | |
| CONTROL PRINT | ₹1,103.4 Cr | -5.7% | -12.1% | -4.4% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹1,033.6 Cr | 6.8% | 10.7% | 15.6% | Stock Analytics | |
EMPOWER INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMPOWER INDIA | -5.7% |
-14.6% |
-17.5% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses