EMPIRE INDUSTRIES
|
EMPIRE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹731 Cr | ₹677 Cr | ₹606 Cr | ₹682 Cr | ₹544 Cr |
| Sales | ₹523 Cr | ₹484 Cr | ₹433 Cr | ₹468 Cr | ₹337 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹16 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
| Revenue from property development | ₹37 Cr | ₹39 Cr | ₹38 Cr | ₹74 Cr | ₹73 Cr |
| Other Operational Income | ₹155 Cr | ₹126 Cr | ₹116 Cr | ₹122 Cr | ₹117 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹731 Cr | ₹677 Cr | ₹606 Cr | ₹682 Cr | ₹544 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-36 Cr | ₹4.23 Cr | ₹0.83 Cr | ₹-2.21 Cr | ₹10 Cr |
| Raw Material Consumed | ₹317 Cr | ₹252 Cr | ₹214 Cr | ₹251 Cr | ₹147 Cr |
| Opening Raw Materials | ₹3.78 Cr | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr | ₹2.09 Cr |
| Purchases Raw Materials | ₹67 Cr | ₹61 Cr | ₹64 Cr | ₹59 Cr | ₹45 Cr |
| Closing Raw Materials | ₹6.67 Cr | ₹3.78 Cr | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr |
| Other Direct Purchases / Brought in cost | ₹253 Cr | ₹191 Cr | ₹153 Cr | ₹192 Cr | ₹101 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹49 Cr | ₹53 Cr | ₹50 Cr | ₹51 Cr | ₹45 Cr |
| Electricity & Power | ₹47 Cr | ₹52 Cr | ₹46 Cr | ₹50 Cr | ₹43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.66 Cr | ₹1.75 Cr | ₹3.21 Cr | ₹1.05 Cr | ₹1.51 Cr |
| Employee Cost | ₹136 Cr | ₹121 Cr | ₹128 Cr | ₹116 Cr | ₹100 Cr |
| Salaries, Wages & Bonus | ₹118 Cr | ₹103 Cr | ₹111 Cr | ₹100 Cr | ₹85 Cr |
| Contributions to EPF & Pension Funds | ₹7.86 Cr | ₹8.36 Cr | ₹8.16 Cr | ₹7.87 Cr | ₹7.23 Cr |
| Workmen and Staff Welfare Expenses | ₹9.84 Cr | ₹9.19 Cr | ₹8.75 Cr | ₹8.14 Cr | ₹7.53 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹69 Cr | ₹71 Cr | ₹72 Cr | ₹92 Cr | ₹80 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹7.50 Cr | ₹8.49 Cr | ₹11 Cr | ₹7.53 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹59 Cr | ₹63 Cr | ₹63 Cr | ₹81 Cr | ₹73 Cr |
| General and Administration Expenses | ₹28 Cr | ₹31 Cr | ₹32 Cr | ₹37 Cr | ₹51 Cr |
| Rent , Rates & Taxes | ₹7.83 Cr | ₹6.86 Cr | ₹12 Cr | ₹17 Cr | ₹33 Cr |
| Insurance | ₹2.01 Cr | ₹1.51 Cr | ₹1.62 Cr | ₹1.61 Cr | ₹1.61 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8.88 Cr | ₹9.11 Cr | ₹8.92 Cr | ₹9.57 Cr | ₹9.08 Cr |
| Traveling and conveyance | ₹3.79 Cr | ₹3.58 Cr | ₹3.51 Cr | ₹3.63 Cr | ₹1.48 Cr |
| Other Administration | ₹5.85 Cr | ₹9.46 Cr | ₹5.22 Cr | ₹5.37 Cr | ₹5.62 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹42 Cr | ₹35 Cr | ₹40 Cr | ₹39 Cr |
| Advertisement & Sales Promotion | ₹1.08 Cr | ₹1.94 Cr | ₹5.32 Cr | ₹6.62 Cr | ₹2.98 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹26 Cr | ₹29 Cr | ₹19 Cr | ₹25 Cr | ₹30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹9.27 Cr | ₹11 Cr | ₹10 Cr | ₹7.90 Cr | ₹5.86 Cr |
| Miscellaneous Expenses | ₹45 Cr | ₹34 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹1.14 Cr | ₹11 Cr | ₹0.83 Cr | ₹1.54 Cr | ₹2.49 Cr |
| Provision for doubtful debts | ₹34 Cr | ₹15 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹8.17 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹644 Cr | ₹607 Cr | ₹542 Cr | ₹603 Cr | ₹485 Cr |
| Operating Profit (Excl OI) | ₹87 Cr | ₹70 Cr | ₹64 Cr | ₹78 Cr | ₹59 Cr |
| Other Income | ₹18 Cr | ₹15 Cr | ₹25 Cr | ₹15 Cr | ₹10 Cr |
| Interest Received | ₹9.01 Cr | ₹7.73 Cr | ₹5.78 Cr | ₹6.36 Cr | ₹6.32 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.31 Cr | ₹0.41 Cr | ₹1.86 Cr | ₹0.21 Cr |
| Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
| Foreign Exchange Gains | ₹6.10 Cr | ₹2.34 Cr | ₹1.86 Cr | ₹2.29 Cr | ₹1.22 Cr |
| Others | ₹3.21 Cr | ₹4.22 Cr | ₹17 Cr | ₹4.08 Cr | ₹2.62 Cr |
| Operating Profit | ₹105 Cr | ₹85 Cr | ₹89 Cr | ₹93 Cr | ₹69 Cr |
| Interest | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹33 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.83 Cr | ₹1.64 Cr | ₹1.97 Cr | ₹5.10 Cr | ₹1.95 Cr |
| Other Interest | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
| PBDT | ₹77 Cr | ₹57 Cr | ₹62 Cr | ₹60 Cr | ₹42 Cr |
| Depreciation | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹40 Cr | ₹46 Cr | ₹43 Cr | ₹28 Cr |
| Exceptional Income / Expenses | ₹-0.41 Cr | - | - | - | - |
| Profit Before Tax | ₹60 Cr | ₹40 Cr | ₹46 Cr | ₹43 Cr | ₹28 Cr |
| Provision for Tax | ₹8.58 Cr | ₹5.56 Cr | ₹8.66 Cr | ₹7.18 Cr | ₹3.94 Cr |
| Current Income Tax | ₹15 Cr | ₹9.70 Cr | ₹7.00 Cr | ₹9.27 Cr | ₹2.48 Cr |
| Deferred Tax | ₹-6.82 Cr | ₹-4.14 Cr | ₹1.66 Cr | ₹-2.09 Cr | ₹1.46 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹52 Cr | ₹34 Cr | ₹37 Cr | ₹36 Cr | ₹24 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | - | - | - | - | - |
| Appropriations | ₹52 Cr | ₹34 Cr | ₹37 Cr | ₹36 Cr | ₹24 Cr |
| General Reserves | ₹37 Cr | ₹19 Cr | ₹22 Cr | ₹32 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹3.91 Cr | ₹3.91 Cr |
| Equity Dividend % | ₹250.00 | ₹250.00 | ₹250.00 | ₹250.00 | ₹250.00 |
| Earnings Per Share | ₹85.91 | ₹57.42 | ₹61.67 | ₹59.21 | ₹39.49 |
| Adjusted EPS | ₹85.91 | ₹57.42 | ₹61.67 | ₹59.21 | ₹39.49 |
Compare Income Statement of peers of EMPIRE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMPIRE INDUSTRIES | ₹723.8 Cr | 3.4% | 17.6% | 10.1% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹223,230.0 Cr | -0.4% | 5.4% | 16.4% | Stock Analytics | |
| 3M INDIA | ₹37,993.8 Cr | 0.9% | -4.3% | 8.7% | Stock Analytics | |
| DCM SHRIRAM | ₹16,430.1 Cr | 0.4% | 2.1% | -15% | Stock Analytics | |
| HINDUSTAN FOODS | ₹7,648.4 Cr | -1.9% | 9.1% | 20.6% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹2,998.6 Cr | 1.1% | -0.7% | -19.6% | Stock Analytics | |
EMPIRE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMPIRE INDUSTRIES | 3.4% |
17.6% |
10.1% |
| SENSEX | 0.5% |
2.1% |
-4.5% |
You may also like the below Video Courses