Home > Income Statement > EMPIRE INDUSTRIES

EMPIRE INDUSTRIES
Income Statement

EMPIRE INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMPIRE INDUSTRIES
Please provide your vote to see the results

EMPIRE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹731 Cr₹677 Cr₹606 Cr₹682 Cr₹544 Cr
     Sales ₹523 Cr₹484 Cr₹433 Cr₹468 Cr₹337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹28 Cr₹19 Cr₹17 Cr₹17 Cr
     Revenue from property development ₹37 Cr₹39 Cr₹38 Cr₹74 Cr₹73 Cr
     Other Operational Income ₹155 Cr₹126 Cr₹116 Cr₹122 Cr₹117 Cr
Less: Excise Duty -----
Net Sales ₹731 Cr₹677 Cr₹606 Cr₹682 Cr₹544 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹4.23 Cr₹0.83 Cr₹-2.21 Cr₹10 Cr
Raw Material Consumed ₹317 Cr₹252 Cr₹214 Cr₹251 Cr₹147 Cr
     Opening Raw Materials ₹3.78 Cr₹3.94 Cr₹1.08 Cr₹1.54 Cr₹2.09 Cr
     Purchases Raw Materials ₹67 Cr₹61 Cr₹64 Cr₹59 Cr₹45 Cr
     Closing Raw Materials ₹6.67 Cr₹3.78 Cr₹3.94 Cr₹1.08 Cr₹1.54 Cr
     Other Direct Purchases / Brought in cost ₹253 Cr₹191 Cr₹153 Cr₹192 Cr₹101 Cr
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹53 Cr₹50 Cr₹51 Cr₹45 Cr
     Electricity & Power ₹47 Cr₹52 Cr₹46 Cr₹50 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.66 Cr₹1.75 Cr₹3.21 Cr₹1.05 Cr₹1.51 Cr
Employee Cost ₹136 Cr₹121 Cr₹128 Cr₹116 Cr₹100 Cr
     Salaries, Wages & Bonus ₹118 Cr₹103 Cr₹111 Cr₹100 Cr₹85 Cr
     Contributions to EPF & Pension Funds ₹7.86 Cr₹8.36 Cr₹8.16 Cr₹7.87 Cr₹7.23 Cr
     Workmen and Staff Welfare Expenses ₹9.84 Cr₹9.19 Cr₹8.75 Cr₹8.14 Cr₹7.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹69 Cr₹71 Cr₹72 Cr₹92 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹7.50 Cr₹8.49 Cr₹11 Cr₹7.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹63 Cr₹63 Cr₹81 Cr₹73 Cr
General and Administration Expenses ₹28 Cr₹31 Cr₹32 Cr₹37 Cr₹51 Cr
     Rent , Rates & Taxes ₹7.83 Cr₹6.86 Cr₹12 Cr₹17 Cr₹33 Cr
     Insurance ₹2.01 Cr₹1.51 Cr₹1.62 Cr₹1.61 Cr₹1.61 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.88 Cr₹9.11 Cr₹8.92 Cr₹9.57 Cr₹9.08 Cr
     Traveling and conveyance ₹3.79 Cr₹3.58 Cr₹3.51 Cr₹3.63 Cr₹1.48 Cr
     Other Administration ₹5.85 Cr₹9.46 Cr₹5.22 Cr₹5.37 Cr₹5.62 Cr
Selling and Distribution Expenses ₹36 Cr₹42 Cr₹35 Cr₹40 Cr₹39 Cr
     Advertisement & Sales Promotion ₹1.08 Cr₹1.94 Cr₹5.32 Cr₹6.62 Cr₹2.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹26 Cr₹29 Cr₹19 Cr₹25 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.27 Cr₹11 Cr₹10 Cr₹7.90 Cr₹5.86 Cr
Miscellaneous Expenses ₹45 Cr₹34 Cr₹11 Cr₹18 Cr₹13 Cr
     Bad debts /advances written off ₹1.14 Cr₹11 Cr₹0.83 Cr₹1.54 Cr₹2.49 Cr
     Provision for doubtful debts ₹34 Cr₹15 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹8.17 Cr₹11 Cr₹17 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹644 Cr₹607 Cr₹542 Cr₹603 Cr₹485 Cr
Operating Profit (Excl OI) ₹87 Cr₹70 Cr₹64 Cr₹78 Cr₹59 Cr
Other Income ₹18 Cr₹15 Cr₹25 Cr₹15 Cr₹10 Cr
     Interest Received ₹9.01 Cr₹7.73 Cr₹5.78 Cr₹6.36 Cr₹6.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.31 Cr₹0.41 Cr₹1.86 Cr₹0.21 Cr
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back ₹0.02 Cr₹0.26 Cr₹0.02 Cr-₹0.01 Cr
     Foreign Exchange Gains ₹6.10 Cr₹2.34 Cr₹1.86 Cr₹2.29 Cr₹1.22 Cr
     Others ₹3.21 Cr₹4.22 Cr₹17 Cr₹4.08 Cr₹2.62 Cr
Operating Profit ₹105 Cr₹85 Cr₹89 Cr₹93 Cr₹69 Cr
Interest ₹28 Cr₹27 Cr₹27 Cr₹33 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.83 Cr₹1.64 Cr₹1.97 Cr₹5.10 Cr₹1.95 Cr
     Other Interest ₹26 Cr₹26 Cr₹25 Cr₹28 Cr₹25 Cr
PBDT ₹77 Cr₹57 Cr₹62 Cr₹60 Cr₹42 Cr
Depreciation ₹16 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹40 Cr₹46 Cr₹43 Cr₹28 Cr
Exceptional Income / Expenses ₹-0.41 Cr----
Profit Before Tax ₹60 Cr₹40 Cr₹46 Cr₹43 Cr₹28 Cr
Provision for Tax ₹8.58 Cr₹5.56 Cr₹8.66 Cr₹7.18 Cr₹3.94 Cr
     Current Income Tax ₹15 Cr₹9.70 Cr₹7.00 Cr₹9.27 Cr₹2.48 Cr
     Deferred Tax ₹-6.82 Cr₹-4.14 Cr₹1.66 Cr₹-2.09 Cr₹1.46 Cr
     Other taxes -----
Profit After Tax ₹52 Cr₹34 Cr₹37 Cr₹36 Cr₹24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹52 Cr₹34 Cr₹37 Cr₹36 Cr₹24 Cr
     General Reserves ₹37 Cr₹19 Cr₹22 Cr₹32 Cr₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr₹15 Cr₹3.91 Cr₹3.91 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹85.91₹57.42₹61.67₹59.21₹39.49
Adjusted EPS ₹85.91₹57.42₹61.67₹59.21₹39.49

Compare Income Statement of peers of EMPIRE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES ₹723.8 Cr 3.4% 17.6% 10.1% Stock Analytics
GRASIM INDUSTRIES ₹223,230.0 Cr -0.4% 5.4% 16.4% Stock Analytics
3M INDIA ₹37,993.8 Cr 0.9% -4.3% 8.7% Stock Analytics
DCM SHRIRAM ₹16,430.1 Cr 0.4% 2.1% -15% Stock Analytics
HINDUSTAN FOODS ₹7,648.4 Cr -1.9% 9.1% 20.6% Stock Analytics
BALMER LAWRIE & COMPANY ₹2,998.6 Cr 1.1% -0.7% -19.6% Stock Analytics


EMPIRE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES

3.4%

17.6%

10.1%

SENSEX

0.5%

2.1%

-4.5%


You may also like the below Video Courses