Home > Income Statement > EMBASSY DEVELOPMENTS

EMBASSY DEVELOPMENTS
Income Statement

COMMUNITY POLL
for EMBASSY DEVELOPMENTS
Please provide your vote to see the results

EMBASSY DEVELOPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹414 Cr₹587 Cr₹1,445 Cr₹15,214 Cr₹3,271 Cr
     Revenue from property development ₹262 Cr₹181 Cr₹1,323 Cr₹15,098 Cr₹935 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹152 Cr₹406 Cr₹122 Cr₹116 Cr₹2,336 Cr
Less: Excise Duty -----
Operating Income (Net) ₹414 Cr₹587 Cr₹1,445 Cr₹15,214 Cr₹3,271 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹39 Cr₹699 Cr₹665 Cr₹8,702 Cr₹510 Cr
Cost of Construction and Development ₹459 Cr₹-58 Cr₹532 Cr₹2,430 Cr₹1,338 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹408 Cr₹746 Cr₹532 Cr₹2,430 Cr₹1,338 Cr
     Development Rights -----
     Other Construction Expenses ₹51 Cr₹-804 Cr---
Power & Fuel Cost ₹0.02 Cr₹0.02 Cr₹0.07 Cr₹3.74 Cr₹1.03 Cr
     Electricity & Power ₹0.02 Cr₹0.02 Cr₹0.07 Cr₹3.74 Cr₹1.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹105 Cr₹77 Cr₹521 Cr₹114 Cr
     Salaries, Wages & Bonus ₹72 Cr₹97 Cr₹74 Cr₹512 Cr₹111 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.56 Cr₹0.59 Cr₹6.68 Cr₹1.24 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.58 Cr₹0.21 Cr₹0.45 Cr₹0.71 Cr
     Other Employees Cost -₹6.92 Cr₹2.49 Cr₹1.61 Cr₹0.87 Cr
Operating Expenses ₹0.45 Cr₹2.02 Cr₹2.40 Cr₹32 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.26 Cr₹1.49 Cr₹2.04 Cr₹30 Cr₹11 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.19 Cr₹0.53 Cr₹0.36 Cr₹1.99 Cr₹0.99 Cr
General and Administration Expenses ₹49 Cr₹33 Cr₹27 Cr₹456 Cr₹93 Cr
     Rent , Rates & Taxes ₹6.53 Cr₹17 Cr₹6.40 Cr₹162 Cr₹11 Cr
     Insurance ₹0.02 Cr₹0.04 Cr₹0.35 Cr₹2.52 Cr₹0.93 Cr
     Printing and stationery ₹1.82 Cr₹1.40 Cr₹0.80 Cr₹5.04 Cr₹1.13 Cr
     Professional and legal fees ₹38 Cr₹11 Cr₹17 Cr₹232 Cr₹46 Cr
     Other Administration ₹2.40 Cr₹3.31 Cr₹2.15 Cr₹55 Cr₹34 Cr
Selling and Distribution Expenses ₹206 Cr₹97 Cr₹104 Cr₹1,015 Cr₹214 Cr
     Advertisement & Sales Promotion ₹1.80 Cr₹5.40 Cr₹0.46 Cr₹4.06 Cr₹7.25 Cr
     Sales Commissions & Incentives ₹196 Cr₹69 Cr₹77 Cr₹678 Cr₹190 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.36 Cr₹23 Cr₹26 Cr₹334 Cr₹17 Cr
Miscellaneous Expenses ₹16 Cr₹255 Cr₹39 Cr₹257 Cr₹189 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹8.00 Cr₹0.08 Cr₹23 Cr--
     Losson disposal of fixed assets(net) ₹1.35 Cr₹0.77 Cr₹0.44 Cr₹3.81 Cr₹0.14 Cr
     Losson foreign exchange fluctuations -₹37 Cr-₹0.30 Cr₹1.17 Cr
     Losson sale of non-trade current investments ₹1.64 Cr₹189 Cr---
     Other Miscellaneous Expenses ₹4.99 Cr₹27 Cr₹16 Cr₹253 Cr₹188 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹842 Cr₹1,133 Cr₹1,446 Cr₹13,417 Cr₹2,470 Cr
Operating Profit (Excl OI) ₹-428 Cr₹-546 Cr₹-1.49 Cr₹1,797 Cr₹801 Cr
Other Income ₹55 Cr₹62 Cr₹97 Cr₹1,406 Cr₹170 Cr
     Interest Received ₹44 Cr₹49 Cr₹21 Cr₹558 Cr₹119 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.25 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹5.48 Cr₹2.10 Cr₹15 Cr₹201 Cr₹4.77 Cr
     Foreign Exchange Gains --₹56 Cr₹546 Cr₹35 Cr
     Others ₹5.03 Cr₹10 Cr₹4.67 Cr₹101 Cr₹11 Cr
Operating Profit ₹-373 Cr₹-484 Cr₹95 Cr₹3,203 Cr₹970 Cr
Interest ₹9.24 Cr₹28 Cr₹110 Cr₹2,279 Cr₹481 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.99 Cr₹25 Cr₹108 Cr₹2,250 Cr₹475 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.34 Cr₹0.17 Cr₹5.47 Cr₹1.76 Cr
     Other Interest ₹3.17 Cr₹2.78 Cr₹2.11 Cr₹23 Cr₹4.84 Cr
PBDT ₹-382 Cr₹-512 Cr₹-15 Cr₹924 Cr₹489 Cr
Depreciation ₹11 Cr₹12 Cr₹12 Cr₹173 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹-394 Cr₹-524 Cr₹-27 Cr₹752 Cr₹459 Cr
Exceptional Income / Expenses ₹-629 Cr₹-39 Cr--₹-79 Cr
Profit Before Tax ₹-1,023 Cr₹-563 Cr₹-27 Cr₹752 Cr₹378 Cr
Provision for Tax ₹16 Cr₹45 Cr₹110 Cr₹705 Cr₹257 Cr
     Current Income Tax -----
     Deferred Tax ₹0.30 Cr₹33 Cr₹98 Cr₹650 Cr₹206 Cr
     Other taxes ₹15 Cr₹12 Cr₹12 Cr₹55 Cr₹50 Cr
Profit After Tax ₹-1,038 Cr₹-608 Cr₹-137 Cr₹47 Cr₹121 Cr
Extra items -----
Minority Interest ₹-0.30 Cr₹-0.79 Cr₹0.56 Cr₹-4.16 Cr₹-0.41 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,039 Cr₹-608 Cr₹-137 Cr₹43 Cr₹121 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-4,124 Cr₹-3,518 Cr₹-3,343 Cr₹-32,794 Cr₹-3,418 Cr
Appropriations ₹-5,163 Cr₹-4,126 Cr₹-3,479 Cr₹-32,751 Cr₹-3,298 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5,163 Cr₹-4,126 Cr₹-3,479 Cr₹-32,751 Cr₹-3,298 Cr
Equity Dividend % -----
Earnings Per Share ₹-19.20₹-11.24₹-3.02₹0.10₹2.65
Adjusted EPS ₹-19.20₹-11.24₹-3.02₹0.10₹2.65

Compare Income Statement of peers of EMBASSY DEVELOPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS ₹11,987.6 Cr -6.6% -8.4% -18.8% Stock Analytics
DLF ₹188,087.0 Cr 0.5% 3.1% -7.9% Stock Analytics
MACROTECH DEVELOPERS ₹122,652.0 Cr 2.6% 7.2% 2.1% Stock Analytics
OBEROI REALTY ₹65,230.2 Cr 0.8% 9.7% -9.8% Stock Analytics
GODREJ PROPERTIES ₹64,569.6 Cr -6.4% 3.4% -23.9% Stock Analytics
THE PHOENIX MILLS ₹63,370.7 Cr 5.5% 9.8% 12.4% Stock Analytics


EMBASSY DEVELOPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS

-6.6%

-8.4%

-18.8%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses