Home > Income Statement > EMBASSY DEVELOPMENTS

EMBASSY DEVELOPMENTS
Income Statement

COMMUNITY POLL
for EMBASSY DEVELOPMENTS
Please provide your vote to see the results

EMBASSY DEVELOPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹2,180 Cr₹414 Cr₹587 Cr₹1,445 Cr₹15,214 Cr
     Revenue from property development ₹2,116 Cr₹262 Cr₹181 Cr₹1,323 Cr₹15,098 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹64 Cr₹152 Cr₹406 Cr₹122 Cr₹116 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,180 Cr₹414 Cr₹587 Cr₹1,445 Cr₹15,214 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹39 Cr₹699 Cr₹665 Cr₹8,702 Cr
Cost of Construction and Development ₹1,603 Cr₹459 Cr₹-58 Cr₹532 Cr₹2,430 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹1,585 Cr----
     Closing Stock -----
     Cost of Constructed property Sold -₹408 Cr₹746 Cr₹532 Cr₹2,430 Cr
     Development Rights -----
     Other Construction Expenses ₹1,603 Cr₹51 Cr₹-804 Cr--
Power & Fuel Cost ₹5.07 Cr₹0.02 Cr₹0.02 Cr₹0.07 Cr₹3.74 Cr
     Electricity & Power ₹5.07 Cr₹0.02 Cr₹0.02 Cr₹0.07 Cr₹3.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹107 Cr₹73 Cr₹105 Cr₹77 Cr₹521 Cr
     Salaries, Wages & Bonus ₹99 Cr₹72 Cr₹97 Cr₹74 Cr₹512 Cr
     Contributions to EPF & Pension Funds ₹2.60 Cr₹0.80 Cr₹0.56 Cr₹0.59 Cr₹6.68 Cr
     Workmen and Staff Welfare Expenses ₹2.12 Cr₹0.78 Cr₹0.58 Cr₹0.21 Cr₹0.45 Cr
     Other Employees Cost ₹3.56 Cr-₹6.92 Cr₹2.49 Cr₹1.61 Cr
Operating Expenses -₹0.45 Cr₹2.02 Cr₹2.40 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -₹0.26 Cr₹1.49 Cr₹2.04 Cr₹30 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -₹0.19 Cr₹0.53 Cr₹0.36 Cr₹1.99 Cr
General and Administration Expenses ₹101 Cr₹49 Cr₹33 Cr₹27 Cr₹456 Cr
     Rent , Rates & Taxes ₹21 Cr₹6.53 Cr₹17 Cr₹6.40 Cr₹162 Cr
     Insurance ₹0.24 Cr₹0.02 Cr₹0.04 Cr₹0.35 Cr₹2.52 Cr
     Printing and stationery ₹6.78 Cr₹1.82 Cr₹1.40 Cr₹0.80 Cr₹5.04 Cr
     Professional and legal fees ₹22 Cr₹38 Cr₹11 Cr₹17 Cr₹232 Cr
     Other Administration ₹51 Cr₹2.40 Cr₹3.31 Cr₹2.15 Cr₹55 Cr
Selling and Distribution Expenses ₹55 Cr₹206 Cr₹97 Cr₹104 Cr₹1,015 Cr
     Advertisement & Sales Promotion ₹11 Cr₹1.80 Cr₹5.40 Cr₹0.46 Cr₹4.06 Cr
     Sales Commissions & Incentives -₹196 Cr₹69 Cr₹77 Cr₹678 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹44 Cr₹8.36 Cr₹23 Cr₹26 Cr₹334 Cr
Miscellaneous Expenses ₹144 Cr₹16 Cr₹255 Cr₹39 Cr₹257 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.22 Cr₹8.00 Cr₹0.08 Cr₹23 Cr-
     Losson disposal of fixed assets(net) ₹0.81 Cr₹1.35 Cr₹0.77 Cr₹0.44 Cr₹3.81 Cr
     Losson foreign exchange fluctuations ₹0.12 Cr-₹37 Cr-₹0.30 Cr
     Losson sale of non-trade current investments ₹129 Cr₹1.64 Cr₹189 Cr--
     Other Miscellaneous Expenses ₹14 Cr₹4.99 Cr₹27 Cr₹16 Cr₹253 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,016 Cr₹842 Cr₹1,133 Cr₹1,446 Cr₹13,417 Cr
Operating Profit (Excl OI) ₹163 Cr₹-428 Cr₹-546 Cr₹-1.49 Cr₹1,797 Cr
Other Income ₹367 Cr₹55 Cr₹62 Cr₹97 Cr₹1,406 Cr
     Interest Received ₹3.78 Cr₹44 Cr₹49 Cr₹21 Cr₹558 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.86 Cr--₹0.25 Cr-
     Profits on sale of Investments ₹310 Cr----
     Provision Written Back ₹4.41 Cr₹5.48 Cr₹2.10 Cr₹15 Cr₹201 Cr
     Foreign Exchange Gains ---₹56 Cr₹546 Cr
     Others ₹44 Cr₹5.03 Cr₹10 Cr₹4.67 Cr₹101 Cr
Operating Profit ₹531 Cr₹-373 Cr₹-484 Cr₹95 Cr₹3,203 Cr
Interest ₹461 Cr₹9.24 Cr₹28 Cr₹110 Cr₹2,279 Cr
     InterestonDebenture / Bonds ₹72 Cr----
     Interest on Term Loan ₹202 Cr₹5.99 Cr₹25 Cr₹108 Cr₹2,250 Cr
     Intereston Fixed deposits ₹19 Cr----
     Bank Charges etc ₹6.72 Cr₹0.08 Cr₹0.34 Cr₹0.17 Cr₹5.47 Cr
     Other Interest ₹161 Cr₹3.17 Cr₹2.78 Cr₹2.11 Cr₹23 Cr
PBDT ₹70 Cr₹-382 Cr₹-512 Cr₹-15 Cr₹924 Cr
Depreciation ₹15 Cr₹11 Cr₹12 Cr₹12 Cr₹173 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹-394 Cr₹-524 Cr₹-27 Cr₹752 Cr
Exceptional Income / Expenses ₹-28 Cr₹-629 Cr₹-39 Cr--
Profit Before Tax ₹18 Cr₹-1,023 Cr₹-563 Cr₹-27 Cr₹752 Cr
Provision for Tax ₹-176 Cr₹16 Cr₹45 Cr₹110 Cr₹705 Cr
     Current Income Tax ₹57 Cr----
     Deferred Tax ₹-232 Cr₹0.30 Cr₹33 Cr₹98 Cr₹650 Cr
     Other taxes -₹15 Cr₹12 Cr₹12 Cr₹55 Cr
Profit After Tax ₹194 Cr₹-1,038 Cr₹-608 Cr₹-137 Cr₹47 Cr
Extra items -----
Minority Interest ₹5.97 Cr₹-0.30 Cr₹-0.79 Cr₹0.56 Cr₹-4.16 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹200 Cr₹-1,039 Cr₹-608 Cr₹-137 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-3,358 Cr₹-4,124 Cr₹-3,518 Cr₹-3,343 Cr₹-32,794 Cr
Appropriations ₹-3,159 Cr₹-5,163 Cr₹-4,126 Cr₹-3,479 Cr₹-32,751 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3,159 Cr₹-5,163 Cr₹-4,126 Cr₹-3,479 Cr₹-32,751 Cr
Equity Dividend % -----
Earnings Per Share ₹1.63₹-19.20₹-11.24₹-3.02₹0.10
Adjusted EPS ₹1.63₹-19.20₹-11.24₹-3.02₹0.10

Compare Income Statement of peers of EMBASSY DEVELOPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS ₹9,018.0 Cr 2.6% 5.5% -41.8% Stock Analytics
DLF ₹167,925.0 Cr 0.7% 5.6% -9.9% Stock Analytics
LODHA DEVELOPERS ₹123,354.0 Cr -1.6% 7.7% 0.9% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹70,230.6 Cr 2.4% 0.5% -1% Stock Analytics
THE PHOENIX MILLS ₹69,029.1 Cr -0.2% -5.2% 34.4% Stock Analytics
OBEROI REALTY ₹68,575.4 Cr -2.4% 3.7% 17.7% Stock Analytics


EMBASSY DEVELOPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMBASSY DEVELOPMENTS

2.6%

5.5%

-41.8%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses