ELITECON INTERNATIONAL
|
ELITECON INTERNATIONAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹57 Cr | ₹58 Cr | ₹19 Cr | ₹900 Cr | ₹0.20 Cr |
| Sales | ₹57 Cr | ₹58 Cr | ₹19 Cr | ₹900 Cr | ₹0.20 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹57 Cr | ₹58 Cr | ₹19 Cr | ₹900 Cr | ₹0.20 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.03 Cr | ₹0.50 Cr | ₹-8.36 Cr | ₹594 Cr | ₹-0.01 Cr |
| Raw Material Consumed | ₹44 Cr | ₹123 Cr | ₹23 Cr | - | ₹0.20 Cr |
| Opening Raw Materials | ₹23 Cr | ₹22 Cr | - | - | - |
| Purchases Raw Materials | ₹52 Cr | ₹124 Cr | ₹46 Cr | - | - |
| Closing Raw Materials | ₹32 Cr | ₹23 Cr | ₹22 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.20 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.29 Cr | ₹0.38 Cr | ₹0.08 Cr | - | - |
| Electricity & Power | ₹0.29 Cr | ₹0.38 Cr | ₹0.08 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.33 Cr | ₹3.83 Cr | ₹0.52 Cr | ₹5,100 Cr | ₹0.05 Cr |
| Salaries, Wages & Bonus | ₹2.25 Cr | ₹3.68 Cr | ₹0.51 Cr | ₹5,100 Cr | ₹0.05 Cr |
| Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.04 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.08 Cr | ₹0.01 Cr | - | - |
| Other Employees Cost | ₹0.01 Cr | ₹0.04 Cr | - | - | - |
| Other Manufacturing Expenses | ₹0.97 Cr | ₹2.88 Cr | ₹1.01 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.33 Cr | ₹0.60 Cr | ₹0.19 Cr | - | - |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.33 Cr | ₹0.21 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.55 Cr | ₹1.95 Cr | ₹0.62 Cr | - | - |
| General and Administration Expenses | ₹1.24 Cr | ₹2.52 Cr | ₹0.68 Cr | ₹7,125 Cr | ₹0.08 Cr |
| Rent , Rates & Taxes | ₹0.30 Cr | ₹0.44 Cr | ₹0.08 Cr | ₹-1,391 Cr | ₹-0.01 Cr |
| Insurance | ₹0.05 Cr | ₹0.09 Cr | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Professional and legal fees | ₹0.50 Cr | ₹1.02 Cr | ₹0.44 Cr | ₹4,809 Cr | ₹0.06 Cr |
| Traveling and conveyance | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹45 Cr | - |
| Other Administration | ₹0.30 Cr | ₹0.89 Cr | ₹0.13 Cr | ₹3,662 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹0.24 Cr | ₹0.80 Cr | ₹0.46 Cr | ₹792 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹792 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.22 Cr | ₹0.78 Cr | ₹0.35 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | - | ₹0.09 Cr | - | - |
| Miscellaneous Expenses | ₹1.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.08 Cr | - |
| Bad debts /advances written off | ₹0.02 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.92 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.08 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹50 Cr | ₹134 Cr | ₹18 Cr | ₹13,611 Cr | ₹0.32 Cr |
| Operating Profit (Excl OI) | ₹7.26 Cr | ₹-76 Cr | ₹1.52 Cr | ₹-12,711 Cr | ₹-0.13 Cr |
| Other Income | ₹0.09 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹8,702 Cr | ₹0.12 Cr |
| Interest Received | - | - | - | ₹8,702 Cr | ₹0.12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.04 Cr | - | - | - |
| Others | ₹0.06 Cr | ₹0.32 Cr | ₹0.22 Cr | - | - |
| Operating Profit | ₹7.35 Cr | ₹-75 Cr | ₹1.74 Cr | ₹-4,010 Cr | ₹-0.01 Cr |
| Interest | ₹0.49 Cr | ₹0.36 Cr | ₹0.26 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.46 Cr | ₹0.25 Cr | ₹0.21 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Other Interest | ₹0.03 Cr | ₹0.09 Cr | ₹0.05 Cr | - | - |
| PBDT | ₹6.86 Cr | ₹-76 Cr | ₹1.48 Cr | ₹-4,010 Cr | ₹-0.01 Cr |
| Depreciation | ₹2.21 Cr | ₹2.40 Cr | ₹0.89 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹4.65 Cr | ₹-78 Cr | ₹0.58 Cr | ₹-4,010 Cr | ₹-0.01 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4.65 Cr | ₹-78 Cr | ₹0.58 Cr | ₹-4,010 Cr | ₹-0.01 Cr |
| Provision for Tax | ₹-0.13 Cr | ₹-0.03 Cr | ₹0.15 Cr | - | - |
| Current Income Tax | - | - | ₹0.13 Cr | - | - |
| Deferred Tax | ₹-0.13 Cr | ₹-0.03 Cr | ₹0.01 Cr | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.78 Cr | ₹-78 Cr | ₹0.43 Cr | ₹-4,010 Cr | ₹-0.01 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-78 Cr | ₹0.51 Cr | ₹0.08 Cr | ₹11,481 Cr | ₹0.12 Cr |
| Appropriations | ₹-73 Cr | ₹-78 Cr | ₹0.51 Cr | ₹7,471 Cr | ₹0.12 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹39.51 | ₹-646.12 | ₹3.59 | ₹-0.38 | ₹-0.09 |
| Adjusted EPS | ₹3.95 | ₹-64.61 | ₹0.36 | ₹-0.04 | ₹-0.01 |
Compare Income Statement of peers of ELITECON INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELITECON INTERNATIONAL | ₹27,318.4 Cr | 19.3% | 2.9% | 3640.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹267,054.0 Cr | -8.5% | -10.1% | -17.9% | Stock Analytics | |
| REDINGTON | ₹22,644.1 Cr | 11.9% | 4.6% | 28.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,185.2 Cr | -4.3% | -4.6% | 56.4% | Stock Analytics | |
| MMTC | ₹9,937.5 Cr | -4.9% | -5.3% | -14.5% | Stock Analytics | |
| HONASA CONSUMER | ₹9,003.0 Cr | -0.5% | -6.5% | -28.6% | Stock Analytics | |
ELITECON INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELITECON INTERNATIONAL | 19.3% |
2.9% |
3640.8% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses