ELECTROTHERM (INDIA)
|
ELECTROTHERM (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,272 Cr | ₹3,074 Cr | ₹2,831 Cr | ₹2,518 Cr | ₹3,212 Cr |
| Sales | ₹4,248 Cr | ₹3,052 Cr | ₹2,808 Cr | ₹2,494 Cr | ₹3,199 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹7.42 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹8.67 Cr | ₹5.16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,272 Cr | ₹3,074 Cr | ₹2,831 Cr | ₹2,518 Cr | ₹3,212 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹9.81 Cr | ₹-45 Cr | ₹-2.65 Cr | ₹9.62 Cr |
| Raw Material Consumed | ₹2,989 Cr | ₹2,285 Cr | ₹2,127 Cr | ₹1,670 Cr | ₹2,274 Cr |
| Opening Raw Materials | ₹195 Cr | ₹168 Cr | ₹164 Cr | ₹150 Cr | ₹205 Cr |
| Purchases Raw Materials | ₹3,018 Cr | ₹2,312 Cr | ₹2,132 Cr | ₹1,684 Cr | ₹2,117 Cr |
| Closing Raw Materials | ₹224 Cr | ₹195 Cr | ₹168 Cr | ₹164 Cr | ₹150 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹102 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹151 Cr | ₹125 Cr | ₹110 Cr | ₹108 Cr | ₹147 Cr |
| Electricity & Power | ₹141 Cr | ₹117 Cr | ₹102 Cr | ₹103 Cr | ₹142 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹9.70 Cr | ₹8.88 Cr | ₹7.55 Cr | ₹5.76 Cr | ₹5.21 Cr |
| Employee Cost | ₹161 Cr | ₹145 Cr | ₹137 Cr | ₹135 Cr | ₹154 Cr |
| Salaries, Wages & Bonus | ₹151 Cr | ₹136 Cr | ₹128 Cr | ₹125 Cr | ₹143 Cr |
| Contributions to EPF & Pension Funds | ₹8.13 Cr | ₹7.28 Cr | ₹7.42 Cr | ₹7.39 Cr | ₹7.73 Cr |
| Workmen and Staff Welfare Expenses | ₹2.22 Cr | ₹1.36 Cr | ₹1.60 Cr | ₹1.84 Cr | ₹3.27 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹319 Cr | ₹219 Cr | ₹239 Cr | ₹221 Cr | ₹281 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹109 Cr | ₹86 Cr | ₹94 Cr | ₹92 Cr | ₹117 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹6.65 Cr | ₹9.83 Cr | ₹6.81 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹200 Cr | ₹126 Cr | ₹135 Cr | ₹122 Cr | ₹152 Cr |
| General and Administration Expenses | ₹55 Cr | ₹45 Cr | ₹42 Cr | ₹40 Cr | ₹80 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹45 Cr |
| Insurance | ₹6.55 Cr | ₹6.97 Cr | ₹7.51 Cr | ₹6.18 Cr | ₹5.15 Cr |
| Printing and stationery | ₹0.40 Cr | ₹0.28 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.42 Cr |
| Professional and legal fees | ₹11 Cr | ₹9.94 Cr | ₹8.34 Cr | ₹6.91 Cr | ₹12 Cr |
| Traveling and conveyance | ₹11 Cr | ₹9.17 Cr | ₹5.85 Cr | ₹4.15 Cr | ₹11 Cr |
| Other Administration | ₹6.03 Cr | ₹4.69 Cr | ₹4.63 Cr | ₹4.72 Cr | ₹6.33 Cr |
| Selling and Distribution Expenses | ₹174 Cr | ₹104 Cr | ₹127 Cr | ₹115 Cr | ₹132 Cr |
| Advertisement & Sales Promotion | ₹24 Cr | ₹12 Cr | ₹6.28 Cr | ₹6.23 Cr | ₹14 Cr |
| Sales Commissions & Incentives | ₹25 Cr | ₹8.76 Cr | ₹7.22 Cr | ₹12 Cr | ₹14 Cr |
| Freight and Forwarding | ₹116 Cr | ₹78 Cr | ₹108 Cr | ₹94 Cr | ₹104 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹9.46 Cr | ₹5.16 Cr | ₹5.60 Cr | ₹2.99 Cr | - |
| Miscellaneous Expenses | ₹19 Cr | ₹6.05 Cr | ₹7.54 Cr | ₹12 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹11 Cr | ₹2.09 Cr | ₹1.92 Cr | ₹2.85 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹13 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.30 Cr | ₹3.62 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.09 Cr |
| Other Miscellaneous Expenses | ₹7.59 Cr | ₹3.96 Cr | ₹5.32 Cr | ₹5.81 Cr | ₹4.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,852 Cr | ₹2,940 Cr | ₹2,745 Cr | ₹2,298 Cr | ₹3,096 Cr |
| Operating Profit (Excl OI) | ₹419 Cr | ₹134 Cr | ₹86 Cr | ₹220 Cr | ₹116 Cr |
| Other Income | ₹4.65 Cr | ₹6.69 Cr | ₹6.54 Cr | ₹4.22 Cr | ₹26 Cr |
| Interest Received | ₹2.27 Cr | ₹2.70 Cr | ₹3.14 Cr | ₹3.55 Cr | ₹7.18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.20 Cr | - | - |
| Foreign Exchange Gains | ₹0.70 Cr | ₹2.77 Cr | - | - | - |
| Others | ₹1.62 Cr | ₹1.22 Cr | ₹3.20 Cr | ₹0.66 Cr | ₹19 Cr |
| Operating Profit | ₹424 Cr | ₹141 Cr | ₹93 Cr | ₹224 Cr | ₹142 Cr |
| Interest | ₹60 Cr | ₹67 Cr | ₹45 Cr | ₹54 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.93 Cr | ₹0.77 Cr | ₹0.81 Cr | ₹1.40 Cr | ₹1.10 Cr |
| Other Interest | ₹59 Cr | ₹66 Cr | ₹45 Cr | ₹53 Cr | ₹18 Cr |
| PBDT | ₹364 Cr | ₹74 Cr | ₹48 Cr | ₹170 Cr | ₹123 Cr |
| Depreciation | ₹47 Cr | ₹49 Cr | ₹88 Cr | ₹121 Cr | ₹134 Cr |
| Profit Before Taxation & Exceptional Items | ₹317 Cr | ₹25 Cr | ₹-40 Cr | ₹49 Cr | ₹-11 Cr |
| Exceptional Income / Expenses | - | ₹-36 Cr | - | - | ₹36 Cr |
| Profit Before Tax | ₹317 Cr | ₹-12 Cr | ₹-40 Cr | ₹49 Cr | ₹24 Cr |
| Provision for Tax | - | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
| Current Income Tax | - | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹317 Cr | ₹-12 Cr | ₹-40 Cr | ₹49 Cr | ₹24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹317 Cr | ₹-12 Cr | ₹-40 Cr | ₹49 Cr | ₹24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,858 Cr | ₹-1,847 Cr | ₹-1,810 Cr | ₹-1,864 Cr | ₹-1,889 Cr |
| Appropriations | ₹-1,540 Cr | ₹-1,859 Cr | ₹-1,851 Cr | ₹-1,815 Cr | ₹-1,865 Cr |
| General Reserves | ₹-3.26 Cr | - | ₹-3.26 Cr | ₹-3.26 Cr | ₹-3.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.24 Cr | ₹-1.23 Cr | ₹-0.39 Cr | ₹-1.45 Cr | ₹2.76 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹249.08 | ₹-9.28 | ₹-31.68 | ₹38.85 | ₹18.92 |
| Adjusted EPS | ₹249.08 | ₹-9.28 | ₹-31.68 | ₹38.85 | ₹18.92 |
Compare Income Statement of peers of ELECTROTHERM (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELECTROTHERM (INDIA) | ₹1,286.6 Cr | 1.1% | -7.8% | 3.7% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
ELECTROTHERM (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELECTROTHERM (INDIA) | 1.1% |
-7.8% |
3.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses