Home > Income Statement > ELECTROTHERM (INDIA)

ELECTROTHERM (INDIA)
Income Statement

ELECTROTHERM (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ELECTROTHERM (INDIA)
Please provide your vote to see the results

ELECTROTHERM (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,074 Cr₹2,831 Cr₹2,518 Cr₹3,212 Cr₹4,040 Cr
     Sales ₹3,052 Cr₹2,808 Cr₹2,494 Cr₹3,199 Cr₹4,028 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹11 Cr₹15 Cr₹7.42 Cr₹7.81 Cr
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹12 Cr₹8.67 Cr₹5.16 Cr₹4.40 Cr
Less: Excise Duty -----
Net Sales ₹3,074 Cr₹2,831 Cr₹2,518 Cr₹3,212 Cr₹4,040 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.81 Cr₹-45 Cr₹-2.65 Cr₹9.62 Cr₹-81 Cr
Raw Material Consumed ₹2,285 Cr₹2,127 Cr₹1,670 Cr₹2,274 Cr₹2,997 Cr
     Opening Raw Materials ₹168 Cr₹164 Cr₹150 Cr₹205 Cr₹171 Cr
     Purchases Raw Materials ₹2,312 Cr₹2,132 Cr₹1,684 Cr₹2,117 Cr₹2,871 Cr
     Closing Raw Materials ₹195 Cr₹168 Cr₹164 Cr₹150 Cr₹205 Cr
     Other Direct Purchases / Brought in cost ---₹102 Cr₹159 Cr
     Other raw material cost -----
Power & Fuel Cost ₹125 Cr₹110 Cr₹108 Cr₹147 Cr₹164 Cr
     Electricity & Power ₹117 Cr₹102 Cr₹103 Cr₹142 Cr₹159 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹8.88 Cr₹7.55 Cr₹5.76 Cr₹5.21 Cr₹5.01 Cr
Employee Cost ₹145 Cr₹137 Cr₹135 Cr₹154 Cr₹164 Cr
     Salaries, Wages & Bonus ₹136 Cr₹128 Cr₹125 Cr₹143 Cr₹155 Cr
     Contributions to EPF & Pension Funds ₹7.28 Cr₹7.42 Cr₹7.39 Cr₹7.73 Cr₹6.31 Cr
     Workmen and Staff Welfare Expenses ₹1.36 Cr₹1.60 Cr₹1.84 Cr₹3.27 Cr₹2.84 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹219 Cr₹239 Cr₹221 Cr₹281 Cr₹303 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹86 Cr₹94 Cr₹92 Cr₹117 Cr₹124 Cr
     Repairs and Maintenance ₹6.65 Cr₹9.83 Cr₹6.81 Cr₹12 Cr₹9.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹126 Cr₹135 Cr₹122 Cr₹152 Cr₹170 Cr
General and Administration Expenses ₹45 Cr₹42 Cr₹40 Cr₹80 Cr₹47 Cr
     Rent , Rates & Taxes ₹14 Cr₹16 Cr₹17 Cr₹45 Cr₹3.56 Cr
     Insurance ₹6.97 Cr₹7.51 Cr₹6.18 Cr₹5.15 Cr₹2.98 Cr
     Printing and stationery ₹0.28 Cr₹0.32 Cr₹0.22 Cr₹0.42 Cr₹1.65 Cr
     Professional and legal fees ₹9.94 Cr₹8.34 Cr₹6.91 Cr₹12 Cr₹21 Cr
     Traveling and conveyance ₹9.17 Cr₹5.85 Cr₹4.15 Cr₹11 Cr₹12 Cr
     Other Administration ₹4.69 Cr₹4.63 Cr₹4.72 Cr₹6.33 Cr₹5.47 Cr
Selling and Distribution Expenses ₹104 Cr₹127 Cr₹115 Cr₹132 Cr₹153 Cr
     Advertisement & Sales Promotion ₹12 Cr₹6.28 Cr₹6.23 Cr₹14 Cr₹14 Cr
     Sales Commissions & Incentives ₹8.76 Cr₹7.22 Cr₹12 Cr₹14 Cr₹18 Cr
     Freight and Forwarding ₹78 Cr₹108 Cr₹94 Cr₹104 Cr₹118 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.16 Cr₹5.60 Cr₹2.99 Cr-₹2.77 Cr
Miscellaneous Expenses ₹6.05 Cr₹7.54 Cr₹12 Cr₹18 Cr₹5.56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.09 Cr₹1.92 Cr₹2.85 Cr--
     Losson disposal of fixed assets(net) ---₹13 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -₹0.30 Cr₹3.62 Cr--
     Losson sale of non-trade current investments ---₹0.09 Cr-
     Other Miscellaneous Expenses ₹3.96 Cr₹5.32 Cr₹5.81 Cr₹4.34 Cr₹5.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,940 Cr₹2,745 Cr₹2,298 Cr₹3,096 Cr₹3,753 Cr
Operating Profit (Excl OI) ₹134 Cr₹86 Cr₹220 Cr₹116 Cr₹288 Cr
Other Income ₹6.69 Cr₹6.54 Cr₹4.22 Cr₹26 Cr₹36 Cr
     Interest Received ₹2.70 Cr₹3.14 Cr₹3.55 Cr₹7.18 Cr₹5.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.20 Cr--₹23 Cr
     Foreign Exchange Gains ₹2.77 Cr---₹5.61 Cr
     Others ₹1.22 Cr₹3.20 Cr₹0.66 Cr₹19 Cr₹1.19 Cr
Operating Profit ₹141 Cr₹93 Cr₹224 Cr₹142 Cr₹323 Cr
Interest ₹67 Cr₹45 Cr₹54 Cr₹19 Cr₹38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.77 Cr₹0.81 Cr₹1.40 Cr₹1.10 Cr₹1.43 Cr
     Other Interest ₹66 Cr₹45 Cr₹53 Cr₹18 Cr₹37 Cr
PBDT ₹74 Cr₹48 Cr₹170 Cr₹123 Cr₹285 Cr
Depreciation ₹49 Cr₹88 Cr₹121 Cr₹134 Cr₹143 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹-40 Cr₹49 Cr₹-11 Cr₹142 Cr
Exceptional Income / Expenses ₹-36 Cr--₹36 Cr-
Profit Before Tax ₹-12 Cr₹-40 Cr₹49 Cr₹24 Cr₹142 Cr
Provision for Tax ₹0.01 Cr-₹0.01 Cr₹0.02 Cr₹0.08 Cr
     Current Income Tax ₹0.01 Cr-₹0.01 Cr₹0.02 Cr₹0.08 Cr
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹-12 Cr₹-40 Cr₹49 Cr₹24 Cr₹142 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-12 Cr₹-40 Cr₹49 Cr₹24 Cr₹142 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,847 Cr₹-1,810 Cr₹-1,864 Cr₹-1,889 Cr₹-2,033 Cr
Appropriations ₹-1,859 Cr₹-1,851 Cr₹-1,815 Cr₹-1,865 Cr₹-1,891 Cr
     General Reserves ₹-3.26 Cr₹-3.26 Cr₹-3.26 Cr₹-3.39 Cr₹-3.39 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.03 Cr₹-0.39 Cr₹-1.45 Cr₹2.76 Cr₹1.44 Cr
Equity Dividend % -----
Earnings Per Share ₹-9.28₹-31.68₹38.85₹18.92₹111.34
Adjusted EPS ₹-9.28₹-31.68₹38.85₹18.92₹111.34

Compare Income Statement of peers of ELECTROTHERM (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELECTROTHERM (INDIA) ₹943.5 Cr NA NA NA Stock Analytics
JSW STEEL ₹215,934.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹206,601.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,029.8 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹60,748.9 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,889.1 Cr -3.6% 2.8% 26.5% Stock Analytics


ELECTROTHERM (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELECTROTHERM (INDIA) NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses