Home > Income Statement > ELECTROTHERM (INDIA)

ELECTROTHERM (INDIA)
Income Statement

ELECTROTHERM (INDIA) is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELECTROTHERM (INDIA)
Please provide your vote to see the results

ELECTROTHERM (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,272 Cr₹3,074 Cr₹2,831 Cr₹2,518 Cr₹3,212 Cr
     Sales ₹4,248 Cr₹3,052 Cr₹2,808 Cr₹2,494 Cr₹3,199 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹12 Cr₹11 Cr₹15 Cr₹7.42 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹10 Cr₹12 Cr₹8.67 Cr₹5.16 Cr
Less: Excise Duty -----
Net Sales ₹4,272 Cr₹3,074 Cr₹2,831 Cr₹2,518 Cr₹3,212 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹9.81 Cr₹-45 Cr₹-2.65 Cr₹9.62 Cr
Raw Material Consumed ₹2,989 Cr₹2,285 Cr₹2,127 Cr₹1,670 Cr₹2,274 Cr
     Opening Raw Materials ₹195 Cr₹168 Cr₹164 Cr₹150 Cr₹205 Cr
     Purchases Raw Materials ₹3,018 Cr₹2,312 Cr₹2,132 Cr₹1,684 Cr₹2,117 Cr
     Closing Raw Materials ₹224 Cr₹195 Cr₹168 Cr₹164 Cr₹150 Cr
     Other Direct Purchases / Brought in cost ----₹102 Cr
     Other raw material cost -----
Power & Fuel Cost ₹151 Cr₹125 Cr₹110 Cr₹108 Cr₹147 Cr
     Electricity & Power ₹141 Cr₹117 Cr₹102 Cr₹103 Cr₹142 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹9.70 Cr₹8.88 Cr₹7.55 Cr₹5.76 Cr₹5.21 Cr
Employee Cost ₹161 Cr₹145 Cr₹137 Cr₹135 Cr₹154 Cr
     Salaries, Wages & Bonus ₹151 Cr₹136 Cr₹128 Cr₹125 Cr₹143 Cr
     Contributions to EPF & Pension Funds ₹8.13 Cr₹7.28 Cr₹7.42 Cr₹7.39 Cr₹7.73 Cr
     Workmen and Staff Welfare Expenses ₹2.22 Cr₹1.36 Cr₹1.60 Cr₹1.84 Cr₹3.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹319 Cr₹219 Cr₹239 Cr₹221 Cr₹281 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹109 Cr₹86 Cr₹94 Cr₹92 Cr₹117 Cr
     Repairs and Maintenance ₹11 Cr₹6.65 Cr₹9.83 Cr₹6.81 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹200 Cr₹126 Cr₹135 Cr₹122 Cr₹152 Cr
General and Administration Expenses ₹55 Cr₹45 Cr₹42 Cr₹40 Cr₹80 Cr
     Rent , Rates & Taxes ₹19 Cr₹14 Cr₹16 Cr₹17 Cr₹45 Cr
     Insurance ₹6.55 Cr₹6.97 Cr₹7.51 Cr₹6.18 Cr₹5.15 Cr
     Printing and stationery ₹0.40 Cr₹0.28 Cr₹0.32 Cr₹0.22 Cr₹0.42 Cr
     Professional and legal fees ₹11 Cr₹9.94 Cr₹8.34 Cr₹6.91 Cr₹12 Cr
     Traveling and conveyance ₹11 Cr₹9.17 Cr₹5.85 Cr₹4.15 Cr₹11 Cr
     Other Administration ₹6.03 Cr₹4.69 Cr₹4.63 Cr₹4.72 Cr₹6.33 Cr
Selling and Distribution Expenses ₹174 Cr₹104 Cr₹127 Cr₹115 Cr₹132 Cr
     Advertisement & Sales Promotion ₹24 Cr₹12 Cr₹6.28 Cr₹6.23 Cr₹14 Cr
     Sales Commissions & Incentives ₹25 Cr₹8.76 Cr₹7.22 Cr₹12 Cr₹14 Cr
     Freight and Forwarding ₹116 Cr₹78 Cr₹108 Cr₹94 Cr₹104 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.46 Cr₹5.16 Cr₹5.60 Cr₹2.99 Cr-
Miscellaneous Expenses ₹19 Cr₹6.05 Cr₹7.54 Cr₹12 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr₹2.09 Cr₹1.92 Cr₹2.85 Cr-
     Losson disposal of fixed assets(net) ----₹13 Cr
     Losson foreign exchange fluctuations --₹0.30 Cr₹3.62 Cr-
     Losson sale of non-trade current investments ----₹0.09 Cr
     Other Miscellaneous Expenses ₹7.59 Cr₹3.96 Cr₹5.32 Cr₹5.81 Cr₹4.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,852 Cr₹2,940 Cr₹2,745 Cr₹2,298 Cr₹3,096 Cr
Operating Profit (Excl OI) ₹419 Cr₹134 Cr₹86 Cr₹220 Cr₹116 Cr
Other Income ₹4.65 Cr₹6.69 Cr₹6.54 Cr₹4.22 Cr₹26 Cr
     Interest Received ₹2.27 Cr₹2.70 Cr₹3.14 Cr₹3.55 Cr₹7.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr--₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.20 Cr--
     Foreign Exchange Gains ₹0.70 Cr₹2.77 Cr---
     Others ₹1.62 Cr₹1.22 Cr₹3.20 Cr₹0.66 Cr₹19 Cr
Operating Profit ₹424 Cr₹141 Cr₹93 Cr₹224 Cr₹142 Cr
Interest ₹60 Cr₹67 Cr₹45 Cr₹54 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹0.77 Cr₹0.81 Cr₹1.40 Cr₹1.10 Cr
     Other Interest ₹59 Cr₹66 Cr₹45 Cr₹53 Cr₹18 Cr
PBDT ₹364 Cr₹74 Cr₹48 Cr₹170 Cr₹123 Cr
Depreciation ₹47 Cr₹49 Cr₹88 Cr₹121 Cr₹134 Cr
Profit Before Taxation & Exceptional Items ₹317 Cr₹25 Cr₹-40 Cr₹49 Cr₹-11 Cr
Exceptional Income / Expenses -₹-36 Cr--₹36 Cr
Profit Before Tax ₹317 Cr₹-12 Cr₹-40 Cr₹49 Cr₹24 Cr
Provision for Tax -₹0.01 Cr-₹0.01 Cr₹0.02 Cr
     Current Income Tax -₹0.01 Cr-₹0.01 Cr₹0.02 Cr
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹317 Cr₹-12 Cr₹-40 Cr₹49 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹317 Cr₹-12 Cr₹-40 Cr₹49 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,858 Cr₹-1,847 Cr₹-1,810 Cr₹-1,864 Cr₹-1,889 Cr
Appropriations ₹-1,540 Cr₹-1,859 Cr₹-1,851 Cr₹-1,815 Cr₹-1,865 Cr
     General Reserves ₹-3.26 Cr-₹-3.26 Cr₹-3.26 Cr₹-3.39 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.24 Cr₹-1.23 Cr₹-0.39 Cr₹-1.45 Cr₹2.76 Cr
Equity Dividend % -----
Earnings Per Share ₹249.08₹-9.28₹-31.68₹38.85₹18.92
Adjusted EPS ₹249.08₹-9.28₹-31.68₹38.85₹18.92

Compare Income Statement of peers of ELECTROTHERM (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELECTROTHERM (INDIA) ₹1,300.5 Cr -3.5% 17% 7.9% Stock Analytics
JSW STEEL ₹276,434.0 Cr 1.2% 9.1% 16.2% Stock Analytics
TATA STEEL ₹209,035.0 Cr -2.3% 9.1% 7.3% Stock Analytics
JINDAL STAINLESS ₹65,059.1 Cr 0.1% -2.5% 0.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,130.5 Cr -3.3% 9.8% 1.9% Stock Analytics
APL APOLLO TUBES ₹46,108.4 Cr -1.1% 3.8% 14.4% Stock Analytics


ELECTROTHERM (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELECTROTHERM (INDIA)

-3.5%

17%

7.9%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses