Home > Income Statement > ELECTROTHERM (INDIA)

ELECTROTHERM (INDIA)
Income Statement

COMMUNITY POLL
for ELECTROTHERM (INDIA)
Please provide your vote to see the results

ELECTROTHERM (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,707 Cr₹4,120 Cr₹4,272 Cr₹3,074 Cr₹2,831 Cr
     Sales ₹3,682 Cr₹4,092 Cr₹4,248 Cr₹3,052 Cr₹2,808 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹23 Cr₹12 Cr₹12 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹4.20 Cr₹4.98 Cr₹11 Cr₹10 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹3,692 Cr₹4,115 Cr₹4,272 Cr₹3,074 Cr₹2,831 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹30 Cr₹28 Cr₹-15 Cr₹9.81 Cr₹-45 Cr
Raw Material Consumed ₹2,680 Cr₹2,779 Cr₹2,989 Cr₹2,285 Cr₹2,127 Cr
     Opening Raw Materials ₹228 Cr₹224 Cr₹195 Cr₹168 Cr₹164 Cr
     Purchases Raw Materials ₹2,681 Cr₹2,727 Cr₹3,018 Cr₹2,312 Cr₹2,132 Cr
     Closing Raw Materials ₹229 Cr₹228 Cr₹224 Cr₹195 Cr₹168 Cr
     Other Direct Purchases / Brought in cost ₹0.19 Cr₹56 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹164 Cr₹160 Cr₹151 Cr₹125 Cr₹110 Cr
     Electricity & Power ₹154 Cr₹150 Cr₹141 Cr₹117 Cr₹102 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹9.71 Cr₹9.35 Cr₹9.70 Cr₹8.88 Cr₹7.55 Cr
Employee Cost ₹218 Cr₹199 Cr₹161 Cr₹145 Cr₹137 Cr
     Salaries, Wages & Bonus ₹205 Cr₹187 Cr₹151 Cr₹136 Cr₹128 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹9.16 Cr₹8.13 Cr₹7.28 Cr₹7.42 Cr
     Workmen and Staff Welfare Expenses ₹2.78 Cr₹2.77 Cr₹2.22 Cr₹1.36 Cr₹1.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹329 Cr₹329 Cr₹319 Cr₹219 Cr₹239 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹122 Cr₹113 Cr₹109 Cr₹86 Cr₹94 Cr
     Repairs and Maintenance ₹16 Cr₹19 Cr₹11 Cr₹6.65 Cr₹9.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹191 Cr₹198 Cr₹200 Cr₹126 Cr₹135 Cr
General and Administration Expenses ₹80 Cr₹56 Cr₹55 Cr₹45 Cr₹42 Cr
     Rent , Rates & Taxes ₹20 Cr₹18 Cr₹19 Cr₹14 Cr₹16 Cr
     Insurance ₹6.56 Cr₹6.40 Cr₹6.55 Cr₹6.97 Cr₹7.51 Cr
     Printing and stationery ₹0.38 Cr₹0.30 Cr₹0.40 Cr₹0.28 Cr₹0.32 Cr
     Professional and legal fees ₹35 Cr₹12 Cr₹11 Cr₹9.94 Cr₹8.34 Cr
     Traveling and conveyance ₹13 Cr₹13 Cr₹11 Cr₹9.17 Cr₹5.85 Cr
     Other Administration ₹6.71 Cr₹6.33 Cr₹6.03 Cr₹4.69 Cr₹4.63 Cr
Selling and Distribution Expenses ₹128 Cr₹175 Cr₹174 Cr₹104 Cr₹127 Cr
     Advertisement & Sales Promotion ₹13 Cr₹19 Cr₹24 Cr₹12 Cr₹6.28 Cr
     Sales Commissions & Incentives ₹6.02 Cr₹18 Cr₹25 Cr₹8.76 Cr₹7.22 Cr
     Freight and Forwarding ₹102 Cr₹130 Cr₹116 Cr₹78 Cr₹108 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.33 Cr₹7.25 Cr₹9.46 Cr₹5.16 Cr₹5.60 Cr
Miscellaneous Expenses ₹25 Cr₹76 Cr₹19 Cr₹6.05 Cr₹7.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹11 Cr₹2.09 Cr₹1.92 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr----
     Losson foreign exchange fluctuations ----₹0.30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹76 Cr₹7.59 Cr₹3.96 Cr₹5.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,654 Cr₹3,801 Cr₹3,852 Cr₹2,940 Cr₹2,745 Cr
Operating Profit (Excl OI) ₹38 Cr₹315 Cr₹419 Cr₹134 Cr₹86 Cr
Other Income ₹10.00 Cr₹65 Cr₹4.65 Cr₹6.69 Cr₹6.54 Cr
     Interest Received ₹3.83 Cr₹3.20 Cr₹2.27 Cr₹2.70 Cr₹3.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.06 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹4.97 Cr₹57 Cr--₹0.20 Cr
     Foreign Exchange Gains ₹0.34 Cr₹2.88 Cr₹0.70 Cr₹2.77 Cr-
     Others ₹0.86 Cr₹2.21 Cr₹1.62 Cr₹1.22 Cr₹3.20 Cr
Operating Profit ₹48 Cr₹380 Cr₹424 Cr₹141 Cr₹93 Cr
Interest ₹24 Cr₹46 Cr₹60 Cr₹67 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.69 Cr₹1.24 Cr₹0.93 Cr₹0.77 Cr₹0.81 Cr
     Other Interest ₹23 Cr₹44 Cr₹59 Cr₹66 Cr₹45 Cr
PBDT ₹24 Cr₹334 Cr₹364 Cr₹74 Cr₹48 Cr
Depreciation ₹43 Cr₹44 Cr₹47 Cr₹49 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹-20 Cr₹290 Cr₹317 Cr₹25 Cr₹-40 Cr
Exceptional Income / Expenses ₹-3.62 Cr₹120 Cr-₹-36 Cr-
Profit Before Tax ₹-23 Cr₹410 Cr₹317 Cr₹-12 Cr₹-40 Cr
Provision for Tax ₹-7.25 Cr₹-32 Cr-₹0.01 Cr-
     Current Income Tax ---₹0.01 Cr-
     Deferred Tax ₹-7.25 Cr₹-32 Cr---
     Other taxes -----
Profit After Tax ₹-16 Cr₹442 Cr₹317 Cr₹-12 Cr₹-40 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.25 Cr₹0.25 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-16 Cr₹442 Cr₹317 Cr₹-12 Cr₹-40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,097 Cr₹-1,539 Cr₹-1,858 Cr₹-1,847 Cr₹-1,810 Cr
Appropriations ₹-1,112 Cr₹-1,097 Cr₹-1,540 Cr₹-1,859 Cr₹-1,851 Cr
     General Reserves ₹-3.26 Cr₹-3.26 Cr₹-3.26 Cr-₹-3.26 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.54 Cr₹2.78 Cr₹2.24 Cr₹-1.23 Cr₹-0.39 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.29₹347.06₹249.08₹-9.28₹-31.68
Adjusted EPS ₹-12.29₹347.06₹249.08₹-9.28₹-31.68

Compare Income Statement of peers of ELECTROTHERM (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELECTROTHERM (INDIA) ₹1,106.6 Cr -4.6% -15.4% -18.8% Stock Analytics
JSW STEEL ₹313,018.0 Cr 0.5% -4.1% 13.8% Stock Analytics
TATA STEEL ₹234,314.0 Cr 2.2% -0.4% 9.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹76,332.1 Cr 4.6% -5.1% 35.1% Stock Analytics
JINDAL STAINLESS ₹61,658.3 Cr -0.4% 5.2% -5% Stock Analytics
APL APOLLO TUBES ₹61,251.4 Cr 1.2% 2.2% 29.2% Stock Analytics


ELECTROTHERM (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELECTROTHERM (INDIA)

-4.6%

-15.4%

-18.8%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses