ELECTROSTEEL CASTINGS
|
ELECTROSTEEL CASTINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,320 Cr | ₹7,478 Cr | ₹7,276 Cr | ₹5,281 Cr | ₹3,474 Cr |
| Sales | ₹7,293 Cr | ₹7,433 Cr | ₹7,246 Cr | ₹5,265 Cr | ₹3,449 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹1.98 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹27 Cr | ₹45 Cr | ₹29 Cr | ₹16 Cr | ₹23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,320 Cr | ₹7,478 Cr | ₹7,276 Cr | ₹5,281 Cr | ₹3,474 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-197 Cr | ₹109 Cr | ₹-157 Cr | ₹-387 Cr | ₹79 Cr |
| Raw Material Consumed | ₹3,806 Cr | ₹3,649 Cr | ₹4,146 Cr | ₹2,865 Cr | ₹1,529 Cr |
| Opening Raw Materials | ₹1,004 Cr | ₹865 Cr | ₹983 Cr | ₹543 Cr | ₹308 Cr |
| Purchases Raw Materials | ₹3,381 Cr | ₹3,644 Cr | ₹3,870 Cr | ₹3,193 Cr | ₹1,667 Cr |
| Closing Raw Materials | ₹741 Cr | ₹1,004 Cr | ₹865 Cr | ₹983 Cr | ₹543 Cr |
| Other Direct Purchases / Brought in cost | ₹162 Cr | ₹143 Cr | ₹158 Cr | ₹112 Cr | ₹98 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹357 Cr | ₹383 Cr | ₹335 Cr | ₹299 Cr | ₹202 Cr |
| Electricity & Power | ₹357 Cr | ₹383 Cr | ₹335 Cr | ₹299 Cr | ₹202 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹552 Cr | ₹477 Cr | ₹430 Cr | ₹398 Cr | ₹297 Cr |
| Salaries, Wages & Bonus | ₹486 Cr | ₹419 Cr | ₹380 Cr | ₹351 Cr | ₹261 Cr |
| Contributions to EPF & Pension Funds | ₹37 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹29 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹13 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹748 Cr | ₹760 Cr | ₹662 Cr | ₹535 Cr | ₹271 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹62 Cr | ₹83 Cr | ₹55 Cr | ₹37 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹686 Cr | ₹677 Cr | ₹607 Cr | ₹498 Cr | ₹256 Cr |
| General and Administration Expenses | ₹62 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹334 Cr |
| Rent , Rates & Taxes | ₹39 Cr | ₹44 Cr | ₹34 Cr | ₹27 Cr | ₹28 Cr |
| Insurance | ₹19 Cr | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹4.11 Cr | ₹4.34 Cr | ₹3.49 Cr | ₹4.90 Cr | ₹294 Cr |
| Selling and Distribution Expenses | ₹670 Cr | ₹605 Cr | ₹785 Cr | ₹608 Cr | ₹156 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹65 Cr | ₹61 Cr | ₹60 Cr | ₹51 Cr | ₹68 Cr |
| Freight and Forwarding | ₹516 Cr | ₹460 Cr | ₹641 Cr | ₹511 Cr | ₹50 Cr |
| Handling and Clearing Charges | ₹89 Cr | ₹84 Cr | ₹85 Cr | ₹45 Cr | ₹38 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹301 Cr | ₹260 Cr | ₹304 Cr | ₹224 Cr | ₹175 Cr |
| Bad debts /advances written off | ₹0.10 Cr | ₹1.28 Cr | - | ₹4.03 Cr | ₹2.22 Cr |
| Provision for doubtful debts | ₹0.04 Cr | - | ₹4.24 Cr | ₹1.97 Cr | ₹0.85 Cr |
| Losson disposal of fixed assets(net) | ₹14 Cr | ₹26 Cr | ₹8.31 Cr | ₹4.04 Cr | ₹2.48 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹3.41 Cr | ₹1.91 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹287 Cr | ₹233 Cr | ₹292 Cr | ₹210 Cr | ₹168 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,300 Cr | ₹6,313 Cr | ₹6,564 Cr | ₹4,590 Cr | ₹3,044 Cr |
| Operating Profit (Excl OI) | ₹1,020 Cr | ₹1,165 Cr | ₹711 Cr | ₹691 Cr | ₹430 Cr |
| Other Income | ₹139 Cr | ₹116 Cr | ₹111 Cr | ₹63 Cr | ₹60 Cr |
| Interest Received | ₹57 Cr | ₹59 Cr | ₹49 Cr | ₹32 Cr | ₹31 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹4.56 Cr | ₹6.44 Cr | ₹3.95 Cr | ₹9.51 Cr | ₹1.52 Cr |
| Provision Written Back | ₹14 Cr | ₹20 Cr | ₹7.89 Cr | ₹9.49 Cr | ₹6.98 Cr |
| Foreign Exchange Gains | ₹16 Cr | ₹10 Cr | ₹26 Cr | - | ₹2.73 Cr |
| Others | ₹48 Cr | ₹21 Cr | ₹24 Cr | ₹11 Cr | ₹18 Cr |
| Operating Profit | ₹1,159 Cr | ₹1,281 Cr | ₹822 Cr | ₹754 Cr | ₹489 Cr |
| Interest | ₹161 Cr | ₹219 Cr | ₹286 Cr | ₹195 Cr | ₹211 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹11 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹29 Cr |
| Other Interest | ₹150 Cr | ₹205 Cr | ₹266 Cr | ₹180 Cr | ₹182 Cr |
| PBDT | ₹998 Cr | ₹1,062 Cr | ₹537 Cr | ₹559 Cr | ₹278 Cr |
| Depreciation | ₹142 Cr | ₹125 Cr | ₹121 Cr | ₹115 Cr | ₹90 Cr |
| Profit Before Taxation & Exceptional Items | ₹856 Cr | ₹937 Cr | ₹415 Cr | ₹444 Cr | ₹188 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-244 Cr |
| Profit Before Tax | ₹856 Cr | ₹937 Cr | ₹415 Cr | ₹444 Cr | ₹-56 Cr |
| Provision for Tax | ₹146 Cr | ₹197 Cr | ₹99 Cr | ₹97 Cr | ₹40 Cr |
| Current Income Tax | ₹216 Cr | ₹249 Cr | ₹125 Cr | ₹110 Cr | ₹55 Cr |
| Deferred Tax | ₹-70 Cr | ₹-15 Cr | ₹-26 Cr | ₹-11 Cr | ₹-13 Cr |
| Other taxes | - | ₹-36 Cr | - | ₹-1.31 Cr | ₹-2.26 Cr |
| Profit After Tax | ₹710 Cr | ₹740 Cr | ₹316 Cr | ₹348 Cr | ₹-96 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.16 Cr | ₹-0.26 Cr | ₹-0.43 Cr | ₹-0.29 Cr | ₹-0.39 Cr |
| Share of Associate | - | - | - | - | ₹5.42 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹710 Cr | ₹740 Cr | ₹316 Cr | ₹347 Cr | ₹-91 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,694 Cr | ₹2,039 Cr | ₹1,773 Cr | ₹1,453 Cr | ₹921 Cr |
| Appropriations | ₹3,404 Cr | ₹2,779 Cr | ₹2,089 Cr | ₹1,800 Cr | ₹830 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹56 Cr | ₹53 Cr | ₹50 Cr | ₹26 Cr | ₹-623 Cr |
| Equity Dividend % | ₹140.00 | ₹140.00 | ₹90.00 | ₹80.00 | ₹25.00 |
| Earnings Per Share | ₹11.48 | ₹11.97 | ₹5.31 | ₹5.84 | ₹-2.11 |
| Adjusted EPS | ₹11.48 | ₹11.97 | ₹5.31 | ₹5.84 | ₹-2.11 |
Compare Income Statement of peers of ELECTROSTEEL CASTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELECTROSTEEL CASTINGS | ₹4,803.4 Cr | -2.9% | -19.2% | -44.4% | Stock Analytics | |
| AIA ENGINEERING | ₹34,968.5 Cr | 1.3% | 13.5% | 5.6% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,833.4 Cr | -0.3% | 2.5% | 54.8% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,791.9 Cr | -0.2% | -7.4% | -22.6% | Stock Analytics | |
| STEELCAST | ₹2,281.6 Cr | 4.5% | 1.7% | 44.4% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,444.5 Cr | 0.1% | 3.6% | -25.2% | Stock Analytics | |
ELECTROSTEEL CASTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELECTROSTEEL CASTINGS | -2.9% |
-19.2% |
-44.4% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses