EKI ENERGY SERVICES
|
EKI ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2023 | Mar2022 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹1,286 Cr | ₹1,800 Cr |
| Sales | ₹1,273 Cr | ₹1,791 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | ₹14 Cr | ₹9.61 Cr |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹1,286 Cr | ₹1,800 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-114 Cr | ₹-196 Cr |
| Raw Material Consumed | ₹1,023 Cr | ₹1,333 Cr |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | ₹21 Cr | - |
| Closing Raw Materials | ₹7.55 Cr | - |
| Other Direct Purchases / Brought in cost | ₹1,009 Cr | ₹1,333 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹0.22 Cr | - |
| Electricity & Power | ₹0.22 Cr | - |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹44 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹32 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.34 Cr |
| Workmen and Staff Welfare Expenses | ₹1.76 Cr | ₹0.58 Cr |
| Other Employees Cost | ₹10 Cr | ₹1.52 Cr |
| Other Manufacturing Expenses | ₹82 Cr | ₹72 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹82 Cr | ₹72 Cr |
| General and Administration Expenses | ₹47 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹4.40 Cr | ₹0.78 Cr |
| Insurance | ₹0.80 Cr | ₹0.58 Cr |
| Printing and stationery | - | - |
| Professional and legal fees | ₹26 Cr | ₹15 Cr |
| Traveling and conveyance | ₹4.29 Cr | ₹0.77 Cr |
| Other Administration | ₹16 Cr | ₹9.18 Cr |
| Selling and Distribution Expenses | ₹3.20 Cr | ₹5.22 Cr |
| Advertisement & Sales Promotion | ₹3.20 Cr | ₹5.22 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | - | - |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹38 Cr | ₹27 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | ₹3.78 Cr |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹38 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹1,124 Cr | ₹1,284 Cr |
| Operating Profit (Excl OI) | ₹162 Cr | ₹516 Cr |
| Other Income | ₹13 Cr | ₹1.31 Cr |
| Interest Received | ₹2.50 Cr | ₹0.21 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - |
| Profits on sale of Investments | ₹1.14 Cr | ₹0.95 Cr |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹7.81 Cr | - |
| Others | ₹1.42 Cr | ₹0.16 Cr |
| Operating Profit | ₹175 Cr | ₹517 Cr |
| Interest | ₹5.66 Cr | ₹0.60 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹4.28 Cr | ₹0.31 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹1.38 Cr | ₹0.29 Cr |
| Other Interest | - | - |
| PBDT | ₹170 Cr | ₹516 Cr |
| Depreciation | ₹3.98 Cr | ₹0.96 Cr |
| Profit Before Taxation & Exceptional Items | ₹166 Cr | ₹515 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹166 Cr | ₹515 Cr |
| Provision for Tax | ₹46 Cr | ₹132 Cr |
| Current Income Tax | ₹46 Cr | ₹132 Cr |
| Deferred Tax | ₹0.30 Cr | ₹-0.13 Cr |
| Other taxes | ₹0.04 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹120 Cr | ₹383 Cr |
| Extra items | - | - |
| Minority Interest | ₹-16 Cr | ₹0.15 Cr |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹104 Cr | ₹383 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹388 Cr | ₹20 Cr |
| Appropriations | ₹493 Cr | ₹403 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹6.74 Cr | ₹0.69 Cr |
| Equity Dividend % | - | ₹200.00 |
| Earnings Per Share | ₹37.84 | ₹557.49 |
| Adjusted EPS | ₹37.84 | ₹139.37 |
Compare Income Statement of peers of EKI ENERGY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EKI ENERGY SERVICES | ₹959.6 Cr | 5.9% | 9.6% | -18.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹28,098.8 Cr | -2% | 1.9% | 12.6% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹10,283.9 Cr | -1.5% | 7.3% | 42.9% | Stock Analytics | |
| JUST DIAL | ₹9,148.2 Cr | 0.9% | 33.5% | 60.5% | Stock Analytics | |
| SUN PHARMA ADVANCED RESEARCH COMPANY | ₹8,820.5 Cr | -18.5% | -25.3% | 47.2% | Stock Analytics | |
| DREAMFOLKS SERVICES | ₹2,775.6 Cr | 2.2% | 9.4% | 21% | Stock Analytics | |
EKI ENERGY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EKI ENERGY SERVICES | 5.9% |
9.6% |
-18.4% |
| SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses
