Home > Income Statement > EIMCO ELECON (INDIA)

EIMCO ELECON (INDIA)
Income Statement

COMMUNITY POLL
for EIMCO ELECON (INDIA)
Please provide your vote to see the results

EIMCO ELECON (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹231 Cr₹246 Cr₹228 Cr₹173 Cr₹84 Cr
     Sales ₹229 Cr₹245 Cr₹225 Cr₹171 Cr₹83 Cr
     Job Work/ Contract Receipts ₹0.32 Cr₹0.02 Cr--₹0.05 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.64 Cr₹1.82 Cr₹2.36 Cr₹1.71 Cr₹1.17 Cr
Less: Excise Duty -----
Net Sales ₹231 Cr₹246 Cr₹228 Cr₹173 Cr₹84 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.87 Cr₹-27 Cr₹-1.23 Cr₹12 Cr₹-29 Cr
Raw Material Consumed ₹102 Cr₹133 Cr₹117 Cr₹78 Cr₹66 Cr
     Opening Raw Materials ₹58 Cr₹58 Cr₹52 Cr₹33 Cr₹28 Cr
     Purchases Raw Materials ₹81 Cr₹116 Cr₹92 Cr₹67 Cr₹46 Cr
     Closing Raw Materials ₹51 Cr₹58 Cr₹58 Cr₹52 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹16 Cr₹30 Cr₹31 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.96 Cr₹1.04 Cr₹1.11 Cr₹0.90 Cr₹0.74 Cr
     Electricity & Power ₹0.96 Cr₹1.04 Cr₹1.11 Cr₹0.90 Cr₹0.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹19 Cr₹18 Cr₹15 Cr₹12 Cr
     Salaries, Wages & Bonus ₹20 Cr₹18 Cr₹17 Cr₹14 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.42 Cr₹0.85 Cr₹0.83 Cr₹0.85 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.91 Cr₹0.41 Cr₹0.45 Cr₹0.39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹14 Cr₹10 Cr₹9.89 Cr₹9.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.42 Cr₹4.10 Cr₹3.43 Cr₹3.22 Cr₹2.34 Cr
     Repairs and Maintenance ₹7.19 Cr₹7.44 Cr₹4.30 Cr₹4.14 Cr₹3.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.67 Cr₹2.89 Cr₹2.69 Cr₹2.52 Cr₹2.68 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹12 Cr₹10 Cr₹7.69 Cr
     Rent , Rates & Taxes ₹2.33 Cr₹1.83 Cr₹2.22 Cr₹1.53 Cr₹1.13 Cr
     Insurance ₹0.81 Cr₹0.68 Cr₹0.65 Cr₹0.48 Cr₹0.41 Cr
     Printing and stationery ₹3.37 Cr₹2.76 Cr₹2.49 Cr₹1.97 Cr₹1.33 Cr
     Professional and legal fees ₹2.25 Cr₹1.31 Cr₹1.07 Cr₹1.12 Cr₹0.92 Cr
     Traveling and conveyance ₹1.53 Cr₹1.13 Cr₹1.20 Cr₹0.98 Cr₹0.59 Cr
     Other Administration ₹5.49 Cr₹5.47 Cr₹4.03 Cr₹4.16 Cr₹3.31 Cr
Selling and Distribution Expenses ₹35 Cr₹36 Cr₹30 Cr₹22 Cr₹11 Cr
     Advertisement & Sales Promotion ₹1.42 Cr₹0.70 Cr₹0.58 Cr₹0.22 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹26 Cr₹29 Cr₹25 Cr₹17 Cr₹9.97 Cr
     Freight and Forwarding ₹2.14 Cr₹2.29 Cr₹2.21 Cr₹1.72 Cr₹1.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.98 Cr₹3.62 Cr₹2.88 Cr₹2.49 Cr-
Miscellaneous Expenses ₹0.88 Cr₹0.72 Cr₹0.52 Cr₹0.59 Cr₹0.51 Cr
     Bad debts /advances written off ₹0.07 Cr₹0.02 Cr₹0.08 Cr₹0.33 Cr-
     Provision for doubtful debts ---₹0.11 Cr₹0.12 Cr
     Losson disposal of fixed assets(net) -₹0.13 Cr₹0.22 Cr₹0.05 Cr₹0.12 Cr
     Losson foreign exchange fluctuations ₹0.05 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.77 Cr₹0.57 Cr₹0.21 Cr₹0.11 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹188 Cr₹191 Cr₹188 Cr₹148 Cr₹79 Cr
Operating Profit (Excl OI) ₹43 Cr₹56 Cr₹39 Cr₹24 Cr₹5.89 Cr
Other Income ₹17 Cr₹19 Cr₹19 Cr₹10 Cr₹13 Cr
     Interest Received ₹4.94 Cr₹3.60 Cr₹2.16 Cr₹2.91 Cr₹1.87 Cr
     Dividend Received ₹0.20 Cr₹0.17 Cr₹1.10 Cr₹1.61 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr----
     Profits on sale of Investments ₹4.44 Cr₹1.00 Cr₹1.33 Cr₹0.00 Cr₹0.09 Cr
     Provision Written Back ₹0.06 Cr₹0.53 Cr₹0.60 Cr--
     Foreign Exchange Gains -₹0.56 Cr₹0.33 Cr₹0.29 Cr₹0.00 Cr
     Others ₹7.17 Cr₹13 Cr₹14 Cr₹5.67 Cr₹11 Cr
Operating Profit ₹60 Cr₹74 Cr₹58 Cr₹35 Cr₹18 Cr
Interest ₹0.85 Cr₹0.56 Cr₹0.94 Cr₹0.50 Cr₹0.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.69 Cr₹0.52 Cr₹0.89 Cr₹0.34 Cr₹0.33 Cr
     Other Interest ₹0.16 Cr₹0.05 Cr₹0.05 Cr₹0.16 Cr₹0.10 Cr
PBDT ₹59 Cr₹74 Cr₹57 Cr₹34 Cr₹18 Cr
Depreciation ₹8.77 Cr₹8.32 Cr₹7.47 Cr₹7.80 Cr₹8.09 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹66 Cr₹50 Cr₹26 Cr₹9.88 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹50 Cr₹66 Cr₹50 Cr₹26 Cr₹9.88 Cr
Provision for Tax ₹12 Cr₹17 Cr₹9.54 Cr₹5.62 Cr₹1.36 Cr
     Current Income Tax ₹12 Cr₹14 Cr₹9.21 Cr₹7.28 Cr₹2.86 Cr
     Deferred Tax ₹0.22 Cr₹2.38 Cr₹0.27 Cr₹-1.54 Cr₹-2.20 Cr
     Other taxes ₹-0.11 Cr₹0.14 Cr₹0.06 Cr₹-0.12 Cr₹0.70 Cr
Profit After Tax ₹39 Cr₹49 Cr₹40 Cr₹21 Cr₹8.52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹194 Cr₹148 Cr₹111 Cr₹92 Cr₹86 Cr
Appropriations ₹233 Cr₹197 Cr₹152 Cr₹113 Cr₹95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.15 Cr₹3.14 Cr₹3.11 Cr₹1.63 Cr₹3.15 Cr
Equity Dividend % ₹40.00₹50.00₹50.00₹50.00₹25.00
Earnings Per Share ₹67.11₹84.78₹70.06₹36.18₹14.77
Adjusted EPS ₹67.11₹84.78₹70.06₹36.18₹14.77

Compare Income Statement of peers of EIMCO ELECON (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EIMCO ELECON (INDIA) ₹889.2 Cr -1.3% -1.7% -39.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹129,045.0 Cr -4.2% -5.4% 49.6% Stock Analytics
THERMAX ₹54,480.6 Cr -5.4% 2% 33.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹26,132.0 Cr -6% 15.1% 108% Stock Analytics
TRIVENI TURBINE ₹20,370.7 Cr -6.8% 14.2% 11.1% Stock Analytics
JYOTI CNC AUTOMATION ₹14,409.5 Cr 0.1% -12.8% -50.4% Stock Analytics


EIMCO ELECON (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EIMCO ELECON (INDIA)

-1.3%

-1.7%

-39.8%

SENSEX

-0.7%

-2.9%

-8.9%


You may also like the below Video Courses