EICHER MOTORS
|
EICHER MOTORS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹23,631 Cr | ₹19,021 Cr | ₹16,694 Cr | ₹14,531 Cr | ₹10,349 Cr |
| Sales | ₹23,080 Cr | ₹18,588 Cr | ₹16,302 Cr | ₹14,200 Cr | ₹10,119 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹120 Cr | ₹101 Cr | ₹90 Cr | ₹64 Cr | ₹59 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹430 Cr | ₹332 Cr | ₹302 Cr | ₹266 Cr | ₹171 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹23,408 Cr | ₹18,870 Cr | ₹16,536 Cr | ₹14,442 Cr | ₹10,298 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-270 Cr | ₹-164 Cr | ₹-197 Cr | ₹-63 Cr | ₹-149 Cr |
| Raw Material Consumed | ₹13,337 Cr | ₹10,461 Cr | ₹9,178 Cr | ₹8,275 Cr | ₹6,104 Cr |
| Opening Raw Materials | ₹385 Cr | ₹395 Cr | ₹462 Cr | ₹385 Cr | ₹281 Cr |
| Purchases Raw Materials | ₹12,631 Cr | ₹9,953 Cr | ₹8,666 Cr | ₹7,927 Cr | ₹5,872 Cr |
| Closing Raw Materials | ₹510 Cr | ₹385 Cr | ₹395 Cr | ₹462 Cr | ₹385 Cr |
| Other Direct Purchases / Brought in cost | ₹835 Cr | ₹507 Cr | ₹455 Cr | ₹431 Cr | ₹339 Cr |
| Other raw material cost | ₹-3.85 Cr | ₹-9.50 Cr | ₹-9.67 Cr | ₹-5.89 Cr | ₹-3.01 Cr |
| Power & Fuel Cost | ₹101 Cr | ₹90 Cr | ₹81 Cr | ₹73 Cr | ₹56 Cr |
| Electricity & Power | ₹101 Cr | ₹90 Cr | ₹81 Cr | ₹73 Cr | ₹56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,638 Cr | ₹1,391 Cr | ₹1,236 Cr | ₹1,002 Cr | ₹821 Cr |
| Salaries, Wages & Bonus | ₹1,442 Cr | ₹1,224 Cr | ₹1,098 Cr | ₹894 Cr | ₹774 Cr |
| Contributions to EPF & Pension Funds | ₹60 Cr | ₹52 Cr | ₹44 Cr | ₹35 Cr | ₹27 Cr |
| Workmen and Staff Welfare Expenses | ₹81 Cr | ₹68 Cr | ₹59 Cr | ₹50 Cr | ₹49 Cr |
| Other Employees Cost | ₹55 Cr | ₹48 Cr | ₹34 Cr | ₹23 Cr | ₹-29 Cr |
| Other Manufacturing Expenses | ₹594 Cr | ₹491 Cr | ₹431 Cr | ₹412 Cr | ₹344 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹212 Cr | ₹167 Cr | ₹155 Cr | ₹135 Cr | ₹134 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹382 Cr | ₹324 Cr | ₹276 Cr | ₹277 Cr | ₹211 Cr |
| General and Administration Expenses | ₹452 Cr | ₹431 Cr | ₹378 Cr | ₹263 Cr | ₹188 Cr |
| Rent , Rates & Taxes | ₹124 Cr | ₹94 Cr | ₹107 Cr | ₹52 Cr | ₹34 Cr |
| Insurance | ₹56 Cr | ₹52 Cr | ₹43 Cr | ₹38 Cr | ₹32 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹110 Cr | ₹121 Cr | ₹89 Cr | ₹61 Cr | ₹71 Cr |
| Traveling and conveyance | ₹160 Cr | ₹163 Cr | ₹137 Cr | ₹111 Cr | ₹50 Cr |
| Other Administration | ₹1.73 Cr | ₹1.58 Cr | ₹1.29 Cr | ₹1.17 Cr | ₹0.84 Cr |
| Selling and Distribution Expenses | ₹1,399 Cr | ₹1,200 Cr | ₹878 Cr | ₹741 Cr | ₹496 Cr |
| Advertisement & Sales Promotion | ₹46 Cr | ₹108 Cr | ₹55 Cr | ₹42 Cr | ₹31 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹385 Cr | ₹331 Cr | ₹266 Cr | ₹273 Cr | ₹181 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹968 Cr | ₹761 Cr | ₹557 Cr | ₹426 Cr | ₹285 Cr |
| Miscellaneous Expenses | ₹371 Cr | ₹259 Cr | ₹226 Cr | ₹295 Cr | ₹264 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.09 Cr | ₹0.89 Cr | ₹1.41 Cr | ₹7.38 Cr | ₹1.40 Cr |
| Losson disposal of fixed assets(net) | ₹4.14 Cr | ₹11 Cr | ₹2.46 Cr | ₹2.14 Cr | ₹5.32 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹367 Cr | ₹247 Cr | ₹222 Cr | ₹286 Cr | ₹257 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹17,622 Cr | ₹14,158 Cr | ₹12,209 Cr | ₹10,999 Cr | ₹8,126 Cr |
| Operating Profit (Excl OI) | ₹5,785 Cr | ₹4,712 Cr | ₹4,327 Cr | ₹3,444 Cr | ₹2,172 Cr |
| Other Income | ₹1,487 Cr | ₹1,305 Cr | ₹1,076 Cr | ₹595 Cr | ₹441 Cr |
| Interest Received | ₹476 Cr | ₹317 Cr | ₹204 Cr | ₹177 Cr | ₹245 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.67 Cr | ₹2.83 Cr | ₹1.07 Cr | ₹1.83 Cr | ₹1.09 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹37 Cr | - | ₹25 Cr | - | - |
| Foreign Exchange Gains | ₹140 Cr | ₹29 Cr | ₹5.89 Cr | ₹19 Cr | ₹13 Cr |
| Others | ₹831 Cr | ₹955 Cr | ₹841 Cr | ₹397 Cr | ₹182 Cr |
| Operating Profit | ₹7,272 Cr | ₹6,017 Cr | ₹5,403 Cr | ₹4,039 Cr | ₹2,613 Cr |
| Interest | ₹72 Cr | ₹54 Cr | ₹51 Cr | ₹28 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹43 Cr | ₹28 Cr | ₹28 Cr | ₹13 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹15 Cr | ₹8.57 Cr |
| PBDT | ₹7,200 Cr | ₹5,963 Cr | ₹5,352 Cr | ₹4,011 Cr | ₹2,594 Cr |
| Depreciation | ₹840 Cr | ₹729 Cr | ₹598 Cr | ₹526 Cr | ₹452 Cr |
| Profit Before Taxation & Exceptional Items | ₹6,360 Cr | ₹5,233 Cr | ₹4,754 Cr | ₹3,484 Cr | ₹2,142 Cr |
| Exceptional Income / Expenses | ₹-55 Cr | - | - | - | - |
| Profit Before Tax | ₹7,102 Cr | ₹5,933 Cr | ₹5,202 Cr | ₹3,800 Cr | ₹2,203 Cr |
| Provision for Tax | ₹1,587 Cr | ₹1,199 Cr | ₹1,201 Cr | ₹886 Cr | ₹526 Cr |
| Current Income Tax | ₹1,456 Cr | ₹1,121 Cr | ₹1,040 Cr | ₹819 Cr | ₹521 Cr |
| Deferred Tax | ₹131 Cr | ₹78 Cr | ₹161 Cr | ₹67 Cr | ₹4.49 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹5,515 Cr | ₹4,734 Cr | ₹4,001 Cr | ₹2,914 Cr | ₹1,677 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5,515 Cr | ₹4,734 Cr | ₹4,001 Cr | ₹2,914 Cr | ₹1,677 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹20,542 Cr | ₹17,214 Cr | ₹14,252 Cr | ₹11,921 Cr | ₹10,713 Cr |
| Appropriations | ₹26,057 Cr | ₹21,948 Cr | ₹18,253 Cr | ₹14,835 Cr | ₹12,389 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,915 Cr | ₹1,406 Cr | ₹1,039 Cr | ₹584 Cr | ₹468 Cr |
| Equity Dividend % | ₹8,200.00 | ₹7,000.00 | ₹5,100.00 | ₹3,700.00 | ₹2,100.00 |
| Earnings Per Share | ₹201.07 | ₹172.66 | ₹146.13 | ₹106.54 | ₹61.32 |
| Adjusted EPS | ₹201.07 | ₹172.66 | ₹146.13 | ₹106.54 | ₹61.32 |
Compare Income Statement of peers of EICHER MOTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EICHER MOTORS | ₹214,999.4 Cr | 0.8% | 8% | 44.6% | Stock Analytics | |
| BAJAJ AUTO | ₹316,559.0 Cr | 3% | 16.8% | 38% | Stock Analytics | |
| TVS MOTOR COMPANY | ₹204,770.0 Cr | 11.2% | 18.8% | 50.6% | Stock Analytics | |
| HERO MOTOCORP | ₹107,704.0 Cr | 5.3% | 10.6% | 23.8% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹17,902.7 Cr | 3.7% | -15% | -11.4% | Stock Analytics | |
| ATUL AUTO | ₹1,429.5 Cr | 6.8% | 4% | 10.8% | Stock Analytics | |
EICHER MOTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EICHER MOTORS | 0.8% |
8% |
44.6% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses