Home > Income Statement > EICHER MOTORS

EICHER MOTORS
Income Statement

EICHER MOTORS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for EICHER MOTORS
Please provide your vote to see the results

EICHER MOTORS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹16,694 Cr₹14,531 Cr₹10,349 Cr₹8,756 Cr₹9,189 Cr
     Sales ₹16,302 Cr₹14,200 Cr₹10,178 Cr₹8,697 Cr₹9,109 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹90 Cr₹64 Cr---
     Revenue from property development -----
     Other Operational Income ₹302 Cr₹266 Cr₹171 Cr₹59 Cr₹80 Cr
Less: Excise Duty -----
Net Sales ₹16,536 Cr₹14,442 Cr₹10,298 Cr₹8,720 Cr₹9,154 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-197 Cr₹-63 Cr₹-149 Cr₹-206 Cr₹84 Cr
Raw Material Consumed ₹9,178 Cr₹8,275 Cr₹6,104 Cr₹5,318 Cr₹4,912 Cr
     Opening Raw Materials ₹462 Cr₹385 Cr₹281 Cr₹186 Cr₹166 Cr
     Purchases Raw Materials ₹8,666 Cr₹7,927 Cr₹5,872 Cr₹5,149 Cr₹4,684 Cr
     Closing Raw Materials ₹395 Cr₹462 Cr₹385 Cr₹281 Cr₹186 Cr
     Other Direct Purchases / Brought in cost ₹455 Cr₹431 Cr₹339 Cr₹266 Cr₹251 Cr
     Other raw material cost ₹-9.67 Cr₹-5.89 Cr₹-3.01 Cr₹-1.68 Cr₹-2.73 Cr
Power & Fuel Cost ₹81 Cr₹73 Cr₹56 Cr₹53 Cr₹63 Cr
     Electricity & Power ₹81 Cr₹73 Cr₹56 Cr₹53 Cr₹63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,236 Cr₹1,002 Cr₹821 Cr₹843 Cr₹796 Cr
     Salaries, Wages & Bonus ₹1,098 Cr₹894 Cr₹774 Cr₹736 Cr₹693 Cr
     Contributions to EPF & Pension Funds ₹44 Cr₹35 Cr₹27 Cr₹26 Cr₹30 Cr
     Workmen and Staff Welfare Expenses ₹59 Cr₹50 Cr₹49 Cr₹44 Cr₹47 Cr
     Other Employees Cost ₹34 Cr₹23 Cr₹-29 Cr₹37 Cr₹26 Cr
Other Manufacturing Expenses ₹431 Cr₹412 Cr₹344 Cr₹260 Cr₹268 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹155 Cr₹135 Cr₹134 Cr₹111 Cr₹100 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹276 Cr₹277 Cr₹211 Cr₹148 Cr₹168 Cr
General and Administration Expenses ₹378 Cr₹263 Cr₹188 Cr₹138 Cr₹188 Cr
     Rent , Rates & Taxes ₹107 Cr₹52 Cr₹34 Cr₹20 Cr₹18 Cr
     Insurance ₹43 Cr₹38 Cr₹32 Cr₹26 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹89 Cr₹61 Cr₹71 Cr₹59 Cr₹59 Cr
     Traveling and conveyance ₹137 Cr₹111 Cr₹50 Cr₹33 Cr₹92 Cr
     Other Administration ₹1.29 Cr₹1.17 Cr₹0.84 Cr₹0.88 Cr₹0.69 Cr
Selling and Distribution Expenses ₹878 Cr₹741 Cr₹615 Cr₹375 Cr₹467 Cr
     Advertisement & Sales Promotion ₹55 Cr₹42 Cr₹31 Cr₹18 Cr₹22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹266 Cr₹273 Cr₹181 Cr₹122 Cr₹145 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹557 Cr₹426 Cr₹403 Cr₹235 Cr₹300 Cr
Miscellaneous Expenses ₹226 Cr₹295 Cr₹145 Cr₹158 Cr₹196 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.41 Cr₹7.38 Cr₹1.40 Cr₹18 Cr-
     Losson disposal of fixed assets(net) ₹2.46 Cr₹2.14 Cr₹5.32 Cr₹1.98 Cr₹2.96 Cr
     Losson foreign exchange fluctuations ---₹7.99 Cr₹18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹222 Cr₹286 Cr₹138 Cr₹130 Cr₹175 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12,209 Cr₹10,999 Cr₹8,126 Cr₹6,939 Cr₹6,973 Cr
Operating Profit (Excl OI) ₹4,327 Cr₹3,444 Cr₹2,172 Cr₹1,781 Cr₹2,180 Cr
Other Income ₹1,076 Cr₹595 Cr₹441 Cr₹453 Cr₹543 Cr
     Interest Received ₹204 Cr₹177 Cr₹245 Cr₹312 Cr₹221 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.07 Cr₹1.83 Cr₹26 Cr₹0.50 Cr₹0.27 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹25 Cr----
     Foreign Exchange Gains ₹5.89 Cr₹19 Cr₹13 Cr--
     Others ₹841 Cr₹397 Cr₹157 Cr₹141 Cr₹322 Cr
Operating Profit ₹5,403 Cr₹4,039 Cr₹2,613 Cr₹2,234 Cr₹2,724 Cr
Interest ₹51 Cr₹28 Cr₹19 Cr₹16 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹13 Cr₹10 Cr₹7.88 Cr₹7.57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹22 Cr₹15 Cr₹8.57 Cr₹8.57 Cr₹11 Cr
PBDT ₹5,352 Cr₹4,011 Cr₹2,594 Cr₹2,218 Cr₹2,705 Cr
Depreciation ₹598 Cr₹526 Cr₹452 Cr₹451 Cr₹382 Cr
Profit Before Taxation & Exceptional Items ₹4,754 Cr₹3,484 Cr₹2,142 Cr₹1,767 Cr₹2,323 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5,202 Cr₹3,800 Cr₹2,203 Cr₹1,798 Cr₹2,355 Cr
Provision for Tax ₹1,201 Cr₹886 Cr₹526 Cr₹452 Cr₹527 Cr
     Current Income Tax ₹1,040 Cr₹819 Cr₹521 Cr₹493 Cr₹549 Cr
     Deferred Tax ₹161 Cr₹67 Cr₹4.49 Cr₹-41 Cr₹-21 Cr
     Other taxes -----
Profit After Tax ₹4,001 Cr₹2,914 Cr₹1,677 Cr₹1,347 Cr₹1,827 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4,001 Cr₹2,914 Cr₹1,677 Cr₹1,347 Cr₹1,827 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14,252 Cr₹11,921 Cr₹10,713 Cr₹9,362 Cr₹8,368 Cr
Appropriations ₹18,253 Cr₹14,835 Cr₹12,389 Cr₹10,709 Cr₹10,196 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹70 Cr
     Other Appropriation ₹1,039 Cr₹584 Cr₹468 Cr₹-3.91 Cr₹422 Cr
Equity Dividend % ₹5,100.00₹3,700.00₹2,100.00₹1,700.00₹1,250.00
Earnings Per Share ₹146.13₹106.54₹61.32₹49.28₹669.39
Adjusted EPS ₹146.13₹106.54₹61.32₹49.28₹66.94

Compare Income Statement of peers of EICHER MOTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EICHER MOTORS ₹198,424.5 Cr 1.9% 5.2% 46.1% Stock Analytics
BAJAJ AUTO ₹251,012.0 Cr -1.1% 1% -1.7% Stock Analytics
TVS MOTOR COMPANY ₹171,281.0 Cr -1.2% 3.9% 43.4% Stock Analytics
HERO MOTOCORP ₹118,974.0 Cr -6.2% 9.8% 29.6% Stock Analytics
OLA ELECTRIC MOBILITY ₹15,133.6 Cr -5% -20% -63.9% Stock Analytics
ATUL AUTO ₹1,203.6 Cr -3.4% -11.4% -33.2% Stock Analytics


EICHER MOTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EICHER MOTORS

1.9%

5.2%

46.1%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses