EDELWEISS FINANCIAL SERVICES
|
EDELWEISS FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹9,081 Cr | ₹9,314 Cr | ₹8,481 Cr | ₹6,819 Cr | ₹9,357 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹2,690 Cr | ₹2,832 Cr | ₹2,946 Cr | ₹3,045 Cr | ₹4,034 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹89 Cr | ₹31 Cr | ₹32 Cr | ₹26 Cr | ₹70 Cr |
| Brokerages & commissions | ₹1.28 Cr | ₹1.63 Cr | ₹1.60 Cr | ₹1.42 Cr | ₹376 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹6,300 Cr | ₹6,449 Cr | ₹5,502 Cr | ₹3,747 Cr | ₹4,877 Cr |
| Operating Income (Net) | ₹9,081 Cr | ₹9,314 Cr | ₹8,481 Cr | ₹6,819 Cr | ₹9,357 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹1,318 Cr | ₹1,243 Cr | ₹1,065 Cr | ₹1,064 Cr | ₹1,616 Cr |
| Salaries, Wages & Bonus | ₹1,228 Cr | ₹1,161 Cr | ₹989 Cr | ₹998 Cr | ₹1,517 Cr |
| Contributions to EPF & Pension Funds | ₹58 Cr | ₹51 Cr | ₹51 Cr | ₹44 Cr | ₹62 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹31 Cr | ₹17 Cr | ₹10 Cr | ₹3.90 Cr |
| Other Employees Cost | ₹6.10 Cr | ₹1.39 Cr | ₹8.73 Cr | ₹12 Cr | ₹34 Cr |
| Operating & Establishment Expenses | ₹3,506 Cr | ₹3,452 Cr | ₹2,357 Cr | ₹2,160 Cr | ₹2,153 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | ₹45 Cr | ₹23 Cr | ₹19 Cr | ₹38 Cr | ₹46 Cr |
| Software & Technical expenses | ₹107 Cr | ₹104 Cr | ₹110 Cr | ₹75 Cr | ₹114 Cr |
| Commission, Brokerage & Discounts | ₹545 Cr | ₹429 Cr | ₹284 Cr | ₹207 Cr | ₹144 Cr |
| Rent , Rates & Taxes | ₹135 Cr | ₹148 Cr | ₹114 Cr | ₹104 Cr | ₹190 Cr |
| Repairs and Maintenance | ₹8.58 Cr | ₹12 Cr | ₹14 Cr | ₹7.25 Cr | ₹7.29 Cr |
| Insurance | ₹4.33 Cr | ₹3.54 Cr | ₹2.82 Cr | ₹3.71 Cr | ₹6.42 Cr |
| Electricity & Power | - | - | - | - | - |
| Other Operating Expenses | ₹2,661 Cr | ₹2,733 Cr | ₹1,812 Cr | ₹1,725 Cr | ₹1,645 Cr |
| Administrations & Other Expenses | ₹596 Cr | ₹694 Cr | ₹897 Cr | ₹664 Cr | ₹646 Cr |
| Printing and stationery | ₹8.34 Cr | ₹5.94 Cr | ₹5.29 Cr | ₹2.96 Cr | ₹7.18 Cr |
| Professional and legal fees | ₹222 Cr | ₹307 Cr | ₹513 Cr | ₹311 Cr | ₹316 Cr |
| Advertisement & Sales Promotion | ₹131 Cr | ₹163 Cr | ₹209 Cr | ₹195 Cr | ₹151 Cr |
| Other General Expenses | ₹235 Cr | ₹218 Cr | ₹171 Cr | ₹155 Cr | ₹172 Cr |
| Provisions and Contingencies | ₹855 Cr | ₹871 Cr | ₹1,352 Cr | ₹187 Cr | ₹2,194 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹14 Cr |
| Losson disposal of fixed assets(net) | ₹2.80 Cr | ₹0.44 Cr | ₹0.33 Cr | ₹2.53 Cr | ₹22 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹853 Cr | ₹870 Cr | ₹1,351 Cr | ₹185 Cr | ₹2,158 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,276 Cr | ₹6,260 Cr | ₹5,671 Cr | ₹4,076 Cr | ₹6,609 Cr |
| Operating Profit (Excl OI) | ₹2,805 Cr | ₹3,054 Cr | ₹2,810 Cr | ₹2,743 Cr | ₹2,749 Cr |
| Other Income | ₹680 Cr | ₹296 Cr | ₹156 Cr | ₹523 Cr | ₹1,491 Cr |
| Other Interest Income | ₹83 Cr | ₹45 Cr | ₹19 Cr | ₹24 Cr | ₹18 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹250 Cr | ₹164 Cr | - | ₹307 Cr | ₹1,399 Cr |
| Provision Written Back | ₹243 Cr | ₹6.30 Cr | ₹4.27 Cr | ₹97 Cr | - |
| Others | ₹104 Cr | ₹80 Cr | ₹132 Cr | ₹94 Cr | ₹74 Cr |
| Operating Profit | ₹3,486 Cr | ₹3,350 Cr | ₹2,966 Cr | ₹3,266 Cr | ₹4,240 Cr |
| Interest | ₹2,537 Cr | ₹2,787 Cr | ₹2,575 Cr | ₹2,984 Cr | ₹3,834 Cr |
| Loans | ₹564 Cr | ₹568 Cr | ₹538 Cr | ₹775 Cr | ₹1,166 Cr |
| Deposits | - | - | ₹8.91 Cr | ₹1.15 Cr | ₹5.16 Cr |
| Bonds / Debentures | ₹1,594 Cr | ₹1,785 Cr | ₹1,793 Cr | ₹1,938 Cr | ₹2,363 Cr |
| Other Interest | ₹378 Cr | ₹434 Cr | ₹235 Cr | ₹270 Cr | ₹300 Cr |
| Depreciation | ₹147 Cr | ₹126 Cr | ₹138 Cr | ₹151 Cr | ₹260 Cr |
| Profit Before Taxation & Exceptional Items | ₹802 Cr | ₹437 Cr | ₹253 Cr | ₹131 Cr | ₹146 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹802 Cr | ₹437 Cr | ₹385 Cr | ₹227 Cr | ₹146 Cr |
| Provision for Tax | ₹266 Cr | ₹-91 Cr | ₹-21 Cr | ₹15 Cr | ₹-108 Cr |
| Current Income Tax | ₹343 Cr | ₹226 Cr | ₹162 Cr | ₹108 Cr | ₹24 Cr |
| Deferred Tax | ₹-75 Cr | ₹-306 Cr | ₹-185 Cr | ₹-92 Cr | ₹-132 Cr |
| Other taxes | ₹-2.26 Cr | ₹-11 Cr | ₹2.32 Cr | ₹-0.69 Cr | - |
| Profit After Tax | ₹536 Cr | ₹528 Cr | ₹406 Cr | ₹212 Cr | ₹254 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-137 Cr | ₹-107 Cr | ₹-61 Cr | ₹-23 Cr | ₹11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹399 Cr | ₹421 Cr | ₹344 Cr | ₹189 Cr | ₹265 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-875 Cr | ₹1,163 Cr | ₹996 Cr | ₹607 Cr | ₹-155 Cr |
| Appropriations | ₹-476 Cr | ₹1,584 Cr | ₹1,340 Cr | ₹796 Cr | ₹110 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-476 Cr | ₹1,584 Cr | ₹1,340 Cr | ₹796 Cr | ₹110 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹150.00 | ₹145.00 | ₹145.00 |
| Earnings Per Share | ₹4.33 | ₹4.68 | ₹3.83 | ₹2.10 | ₹2.98 |
| Adjusted EPS | ₹4.33 | ₹4.68 | ₹3.83 | ₹2.10 | ₹2.98 |
Compare Income Statement of peers of EDELWEISS FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EDELWEISS FINANCIAL SERVICES | ₹10,141.7 Cr | -0.6% | -3.1% | -14% | Stock Analytics | |
| BAJAJ FINANCE | ₹615,590.0 Cr | -1% | -3.5% | 46.9% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹185,861.0 Cr | -1.6% | -4% | -2.5% | Stock Analytics | |
| SHRIRAM FINANCE | ₹184,214.0 Cr | 2.2% | 10.1% | 66.6% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,653.0 Cr | 7.2% | -1.5% | 43.1% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹122,331.0 Cr | 0% | 0.1% | 1% | Stock Analytics | |
EDELWEISS FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EDELWEISS FINANCIAL SERVICES | -0.6% |
-3.1% |
-14% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses