ECOPLAST
|
ECOPLAST Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹208 Cr | ₹114 Cr | ₹9,693 Cr | ₹95 Cr | ₹76 Cr |
| Sales | ₹208 Cr | ₹114 Cr | ₹9,637 Cr | ₹94 Cr | ₹75 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.11 Cr | ₹0.19 Cr | ₹43 Cr | ₹0.50 Cr | ₹0.56 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.28 Cr | ₹0.24 Cr | ₹13 Cr | ₹0.14 Cr | ₹0.18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹208 Cr | ₹113 Cr | ₹9,623 Cr | ₹94 Cr | ₹76 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.21 Cr | ₹-1.22 Cr | ₹35 Cr | ₹-1.21 Cr | ₹0.53 Cr |
| Raw Material Consumed | ₹128 Cr | ₹73 Cr | ₹6,733 Cr | ₹71 Cr | ₹53 Cr |
| Opening Raw Materials | ₹6.45 Cr | ₹4.53 Cr | ₹766 Cr | ₹6.41 Cr | ₹5.19 Cr |
| Purchases Raw Materials | ₹131 Cr | ₹74 Cr | ₹6,292 Cr | ₹72 Cr | ₹53 Cr |
| Closing Raw Materials | ₹11 Cr | ₹6.45 Cr | ₹453 Cr | ₹7.66 Cr | ₹6.41 Cr |
| Other Direct Purchases / Brought in cost | ₹1.11 Cr | ₹0.52 Cr | ₹128 Cr | ₹0.94 Cr | ₹0.38 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.79 Cr | ₹5.71 Cr | ₹492 Cr | ₹4.86 Cr | ₹4.16 Cr |
| Electricity & Power | ₹9.79 Cr | ₹5.71 Cr | ₹492 Cr | ₹4.86 Cr | ₹4.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹11 Cr | ₹933 Cr | ₹9.58 Cr | ₹8.47 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹9.85 Cr | ₹833 Cr | ₹8.37 Cr | ₹7.60 Cr |
| Contributions to EPF & Pension Funds | ₹2.27 Cr | ₹1.18 Cr | ₹93 Cr | ₹1.11 Cr | ₹0.78 Cr |
| Workmen and Staff Welfare Expenses | ₹0.25 Cr | ₹0.11 Cr | ₹6.81 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹6.64 Cr | ₹424 Cr | ₹3.40 Cr | ₹2.48 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.03 Cr | ₹1.12 Cr | ₹32 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Repairs and Maintenance | ₹1.77 Cr | ₹0.82 Cr | ₹85 Cr | ₹1.29 Cr | ₹0.50 Cr |
| Packing Material Consumed | ₹6.87 Cr | ₹3.88 Cr | ₹260 Cr | ₹1.93 Cr | ₹1.89 Cr |
| Other Mfg Exp | ₹2.79 Cr | ₹0.83 Cr | ₹48 Cr | ₹0.08 Cr | ₹0.09 Cr |
| General and Administration Expenses | ₹4.29 Cr | ₹2.07 Cr | ₹176 Cr | ₹1.72 Cr | ₹1.84 Cr |
| Rent , Rates & Taxes | ₹0.05 Cr | ₹0.02 Cr | ₹2.78 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Insurance | ₹0.95 Cr | ₹0.60 Cr | ₹52 Cr | ₹0.47 Cr | ₹0.45 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.07 Cr | ₹5.22 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Professional and legal fees | ₹1.70 Cr | ₹0.63 Cr | ₹53 Cr | ₹0.41 Cr | ₹0.50 Cr |
| Traveling and conveyance | ₹0.37 Cr | ₹0.18 Cr | ₹18 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Other Administration | ₹1.10 Cr | ₹0.57 Cr | ₹45 Cr | ₹0.45 Cr | ₹0.56 Cr |
| Selling and Distribution Expenses | ₹5.50 Cr | ₹2.76 Cr | ₹186 Cr | ₹1.92 Cr | ₹1.65 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.89 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | ₹0.47 Cr | ₹0.21 Cr | ₹23 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Freight and Forwarding | ₹4.12 Cr | ₹2.17 Cr | ₹160 Cr | ₹1.82 Cr | ₹1.52 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.89 Cr | ₹0.37 Cr | ₹1.97 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Miscellaneous Expenses | ₹1.38 Cr | ₹0.79 Cr | ₹79 Cr | ₹2.39 Cr | ₹0.67 Cr |
| Bad debts /advances written off | ₹0.00 Cr | - | - | - | ₹0.01 Cr |
| Provision for doubtful debts | - | - | ₹0.47 Cr | ₹1.29 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.00 Cr | - | ₹0.36 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.34 Cr | ₹0.79 Cr | ₹78 Cr | ₹0.75 Cr | ₹0.66 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹186 Cr | ₹100 Cr | ₹9,059 Cr | ₹94 Cr | ₹72 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹13 Cr | ₹564 Cr | ₹0.29 Cr | ₹3.33 Cr |
| Other Income | ₹3.91 Cr | ₹1.98 Cr | ₹391 Cr | ₹0.84 Cr | ₹0.83 Cr |
| Interest Received | ₹0.75 Cr | ₹0.37 Cr | ₹3.73 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.42 Cr | ₹0.08 Cr | ₹219 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.23 Cr | ₹0.06 Cr | ₹3.67 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Foreign Exchange Gains | ₹0.77 Cr | ₹0.44 Cr | ₹17 Cr | ₹0.34 Cr | ₹0.32 Cr |
| Others | ₹1.75 Cr | ₹1.04 Cr | ₹148 Cr | ₹0.40 Cr | ₹0.39 Cr |
| Operating Profit | ₹25 Cr | ₹15 Cr | ₹955 Cr | ₹1.13 Cr | ₹4.15 Cr |
| Interest | ₹0.86 Cr | ₹0.34 Cr | ₹90 Cr | ₹1.06 Cr | ₹1.13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.35 Cr | ₹0.30 Cr | ₹28 Cr | ₹0.20 Cr | ₹0.23 Cr |
| Other Interest | ₹0.52 Cr | ₹0.03 Cr | ₹62 Cr | ₹0.86 Cr | ₹0.91 Cr |
| PBDT | ₹24 Cr | ₹15 Cr | ₹865 Cr | ₹0.07 Cr | ₹3.02 Cr |
| Depreciation | ₹5.11 Cr | ₹2.48 Cr | ₹245 Cr | ₹2.66 Cr | ₹2.73 Cr |
| Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹12 Cr | ₹620 Cr | ₹-2.59 Cr | ₹0.29 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹19 Cr | ₹12 Cr | ₹620 Cr | ₹-2.59 Cr | ₹0.29 Cr |
| Provision for Tax | ₹5.14 Cr | ₹2.96 Cr | ₹175 Cr | ₹-0.82 Cr | ₹0.09 Cr |
| Current Income Tax | ₹5.05 Cr | ₹2.83 Cr | ₹85 Cr | ₹0.04 Cr | ₹0.19 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.20 Cr | ₹97 Cr | ₹-0.79 Cr | ₹-0.09 Cr |
| Other taxes | ₹0.09 Cr | ₹-0.06 Cr | ₹-6.89 Cr | ₹-0.07 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹14 Cr | ₹9.17 Cr | ₹445 Cr | ₹-1.77 Cr | ₹0.20 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹0.11 Cr |
| Consolidated Net Profit | ₹14 Cr | ₹9.17 Cr | ₹445 Cr | ₹-1.77 Cr | ₹0.31 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹53 Cr | ₹23 Cr | ₹1,841 Cr | ₹20 Cr | ₹21 Cr |
| Appropriations | ₹67 Cr | ₹32 Cr | ₹2,285 Cr | ₹18 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.91 Cr | ₹0.45 Cr | - | - | ₹0.45 Cr |
| Equity Dividend % | - | ₹30.00 | ₹15.00 | - | ₹15.00 |
| Earnings Per Share | ₹41.01 | ₹30.58 | ₹14.82 | ₹-5.90 | ₹1.04 |
| Adjusted EPS | ₹41.01 | ₹30.58 | ₹14.82 | ₹-5.90 | ₹1.04 |
Compare Income Statement of peers of ECOPLAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECOPLAST | ₹232.8 Cr | -0.9% | 2.1% | -17.3% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹43,554.3 Cr | -0.9% | 2.9% | -19.2% | Stock Analytics | |
| ASTRAL | ₹38,228.9 Cr | -1.5% | 6.9% | 0.8% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,298.8 Cr | -5.4% | -0.4% | 108.7% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,883.1 Cr | 8.9% | 25.5% | 102.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,085.8 Cr | -2.7% | -3.7% | -18.3% | Stock Analytics | |
ECOPLAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECOPLAST | -0.9% |
2.1% |
-17.3% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses