Home > Income Statement > EASY TRIP PLANNERS

EASY TRIP PLANNERS
Income Statement

EASY TRIP PLANNERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EASY TRIP PLANNERS
Please provide your vote to see the results

EASY TRIP PLANNERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹591 Cr₹685 Cr₹400 Cr₹198 Cr₹265 Cr
     Sales ₹505 Cr₹643 Cr₹369 Cr₹189 Cr₹249 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹86 Cr₹42 Cr₹31 Cr₹8.60 Cr₹17 Cr
Less: Excise Duty -----
Operating Income (Net) ₹591 Cr₹449 Cr₹235 Cr₹139 Cr₹141 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2.24 Cr₹1.53 Cr₹0.14 Cr--
     Opening Raw Materials ₹0.66 Cr₹0.26 Cr---
     Purchases Raw Materials ₹2.42 Cr₹1.93 Cr₹0.14 Cr--
     Closing Raw Materials ₹0.85 Cr₹0.66 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.13 Cr₹1.92 Cr₹0.71 Cr₹0.28 Cr₹0.60 Cr
     Electricity & Power ₹3.13 Cr₹1.92 Cr₹0.71 Cr₹0.28 Cr₹0.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹82 Cr₹52 Cr₹26 Cr₹21 Cr₹30 Cr
     Salaries, Wages & Bonus ₹71 Cr₹48 Cr₹24 Cr₹20 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.16 Cr₹1.66 Cr₹0.85 Cr₹0.50 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹6.38 Cr₹1.20 Cr₹0.40 Cr₹0.05 Cr₹0.31 Cr
     Other Employees Cost ₹2.19 Cr₹1.30 Cr₹0.96 Cr₹0.58 Cr₹0.68 Cr
Operating Expenses ₹62 Cr₹19 Cr₹5.61 Cr₹2.39 Cr₹6.76 Cr
     Sub-contracted / Out sourced services ---₹0.41 Cr₹3.75 Cr
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹9.28 Cr₹5.61 Cr₹1.98 Cr₹3.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹50 Cr₹10 Cr---
General and Administration Expenses ₹89 Cr₹74 Cr₹32 Cr₹17 Cr₹42 Cr
     Rent , Rates & Taxes ₹9.71 Cr₹6.49 Cr₹1.19 Cr₹0.51 Cr₹2.57 Cr
     Insurance ₹0.69 Cr₹0.30 Cr₹0.08 Cr₹0.10 Cr₹0.19 Cr
     Printing and stationery ₹0.27 Cr₹0.19 Cr₹0.07 Cr₹0.08 Cr₹0.16 Cr
     Professional and legal fees ₹18 Cr₹8.60 Cr₹3.20 Cr₹1.15 Cr₹1.98 Cr
     Traveling and conveyance ₹3.17 Cr₹2.21 Cr₹0.91 Cr₹0.04 Cr₹1.59 Cr
     Other Administration ₹57 Cr₹56 Cr₹26 Cr₹16 Cr₹36 Cr
Selling and Distribution Expenses ₹121 Cr₹116 Cr₹35 Cr₹15 Cr₹35 Cr
     Advertisement & Sales Promotion ₹82 Cr₹83 Cr₹33 Cr₹15 Cr₹27 Cr
     Sales Commissions & Incentives ₹39 Cr₹33 Cr₹2.18 Cr₹0.21 Cr₹8.03 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹6.38 Cr₹2.90 Cr₹4.41 Cr₹8.77 Cr
     Bad debts /advances written off -₹1.96 Cr₹0.33 Cr₹1.33 Cr₹1.57 Cr
     Provision for doubtful debts ₹12 Cr₹0.97 Cr₹1.96 Cr₹2.30 Cr₹5.55 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr----
     Losson foreign exchange fluctuations ₹2.57 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.82 Cr₹3.46 Cr₹0.61 Cr₹0.79 Cr₹1.65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹379 Cr₹272 Cr₹102 Cr₹61 Cr₹124 Cr
Operating Profit (Excl OI) ₹211 Cr₹177 Cr₹133 Cr₹78 Cr₹18 Cr
Other Income ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹40 Cr
     Interest Received ₹11 Cr₹8.36 Cr₹12 Cr₹11 Cr₹8.90 Cr
     Dividend Received -₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ----₹1.77 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.16 Cr₹4.26 Cr₹1.63 Cr₹0.56 Cr₹24 Cr
     Foreign Exchange Gains -₹0.00 Cr-₹0.01 Cr-
     Others ₹2.60 Cr₹3.88 Cr₹0.96 Cr₹0.76 Cr₹4.60 Cr
Operating Profit ₹230 Cr₹194 Cr₹147 Cr₹90 Cr₹57 Cr
Interest ₹7.40 Cr₹5.78 Cr₹2.55 Cr₹6.11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr--₹0.23 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.30 Cr₹0.81 Cr₹0.01 Cr₹0.34 Cr₹0.33 Cr
     Other Interest ₹4.99 Cr₹4.97 Cr₹2.54 Cr₹5.53 Cr₹10 Cr
PBDT ₹222 Cr₹188 Cr₹145 Cr₹84 Cr₹47 Cr
Depreciation ₹7.16 Cr₹2.90 Cr₹1.34 Cr₹0.66 Cr₹0.71 Cr
Profit Before Taxation & Exceptional Items ₹215 Cr₹185 Cr₹144 Cr₹83 Cr₹46 Cr
Exceptional Income / Expenses ₹-72 Cr----
Profit Before Tax ₹143 Cr₹185 Cr₹144 Cr₹83 Cr₹46 Cr
Provision for Tax ₹39 Cr₹51 Cr₹38 Cr₹22 Cr₹13 Cr
     Current Income Tax ₹46 Cr₹51 Cr₹38 Cr₹23 Cr₹13 Cr
     Deferred Tax ₹-6.76 Cr₹-0.20 Cr₹-0.86 Cr₹-0.35 Cr₹-0.35 Cr
     Other taxes --₹0.72 Cr₹0.10 Cr-
Profit After Tax ₹103 Cr₹134 Cr₹106 Cr₹61 Cr₹33 Cr
Extra items -----
Minority Interest ₹-0.36 Cr₹0.10 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹134 Cr₹106 Cr₹61 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹196 Cr₹192 Cr₹141 Cr₹79 Cr₹46 Cr
Appropriations ₹299 Cr₹326 Cr₹247 Cr₹140 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.13 Cr₹-0.20 Cr₹22 Cr₹-0.37 Cr₹-0.14 Cr
Equity Dividend % ₹10.00-₹50.00₹100.00-
Earnings Per Share ₹0.58₹0.77₹4.87₹5.62₹3.04
Adjusted EPS ₹0.29₹0.39₹0.30₹0.18₹0.09

Compare Income Statement of peers of EASY TRIP PLANNERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EASY TRIP PLANNERS ₹2,913.2 Cr -8.5% 23.8% -28.4% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹45,528.0 Cr -7.4% -6.1% -20.7% Stock Analytics
TBO TEK ₹12,779.7 Cr -10% -15.2% -18.7% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹7,306.7 Cr 1.5% -16.4% 21.6% Stock Analytics
THOMAS COOK (INDIA) ₹4,694.4 Cr -7% -18.7% -23.3% Stock Analytics
YATRA ONLINE ₹1,675.9 Cr -8.1% -26.1% 55.2% Stock Analytics


EASY TRIP PLANNERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EASY TRIP PLANNERS

-8.5%

23.8%

-28.4%

SENSEX

-3.7%

-2.5%

6.5%


You may also like the below Video Courses