DYNAVISION
|
DYNAVISION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹10 Cr | ₹7.71 Cr | ₹7.71 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹10 Cr | ₹7.71 Cr | ₹7.71 Cr |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹10 Cr | ₹7.71 Cr | ₹7.71 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Raw Material Consumed | - | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Electricity & Power | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹0.92 Cr | ₹0.70 Cr | ₹0.70 Cr |
| Salaries, Wages & Bonus | ₹0.81 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Operating Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| General and Administration Expenses | ₹0.86 Cr | ₹0.76 Cr | ₹0.76 Cr |
| Rent , Rates & Taxes | ₹0.17 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Insurance | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.32 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Traveling and conveyance | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Administration | ₹0.27 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹2.01 Cr | ₹1.67 Cr | ₹1.67 Cr |
| Operating Profit (Excl OI) | ₹8.33 Cr | ₹6.04 Cr | ₹6.04 Cr |
| Other Income | ₹2.00 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Interest Received | ₹1.62 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.39 Cr | - | - |
| Operating Profit | ₹10 Cr | ₹6.99 Cr | ₹6.99 Cr |
| Interest | ₹1.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹0.96 Cr | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.42 Cr | ₹0.38 Cr | ₹0.38 Cr |
| PBDT | ₹8.95 Cr | ₹6.61 Cr | ₹6.61 Cr |
| Depreciation | ₹0.67 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.29 Cr | ₹6.48 Cr | ₹6.48 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹8.29 Cr | ₹6.48 Cr | ₹6.48 Cr |
| Provision for Tax | ₹1.83 Cr | ₹1.54 Cr | ₹1.54 Cr |
| Current Income Tax | ₹1.83 Cr | ₹1.54 Cr | ₹1.54 Cr |
| Deferred Tax | - | - | - |
| Other taxes | - | - | - |
| Profit After Tax | ₹6.46 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹0.06 Cr | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹6.52 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹6.42 Cr | ₹1.47 Cr | ₹1.47 Cr |
| Appropriations | ₹13 Cr | ₹6.42 Cr | ₹6.42 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹16.98 | ₹12.87 | ₹12.87 |
| Adjusted EPS | ₹16.98 | ₹12.87 | ₹12.87 |
Compare Income Statement of peers of DYNAVISION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAVISION | ₹88.5 Cr | 29.4% | 17.6% | -40.1% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,362.3 Cr | -0.9% | 3.1% | -23.7% | Stock Analytics | |
| SAGILITY INDIA | ₹24,352.3 Cr | 2.3% | 4.8% | 17.9% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,944.8 Cr | -1.9% | -2.5% | -2.5% | Stock Analytics | |
| JUST DIAL | ₹6,208.3 Cr | 1.7% | -4.6% | -30.8% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹3,701.0 Cr | -0.5% | -5.8% | -30.3% | Stock Analytics | |
DYNAVISION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAVISION | 29.4% |
17.6% |
-40.1% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses