Home > Income Statement > DYNAMIC CABLES

DYNAMIC CABLES
Income Statement

DYNAMIC CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DYNAMIC CABLES
Please provide your vote to see the results

DYNAMIC CABLES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,198 Cr₹1,025 Cr₹768 Cr₹669 Cr₹564 Cr
     Sales ₹1,194 Cr₹1,021 Cr₹768 Cr₹668 Cr₹564 Cr
     Job Work/ Contract Receipts ₹2.99 Cr₹3.83 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.76 Cr₹0.33 Cr₹0.19 Cr₹0.25 Cr₹0.01 Cr
Less: Excise Duty -----
Net Sales ₹1,198 Cr₹1,025 Cr₹768 Cr₹669 Cr₹564 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹6.08 Cr₹-20 Cr₹5.15 Cr₹-24 Cr
Raw Material Consumed ₹998 Cr₹827 Cr₹643 Cr₹549 Cr₹480 Cr
     Opening Raw Materials ₹61 Cr₹41 Cr₹34 Cr₹35 Cr₹47 Cr
     Purchases Raw Materials ₹994 Cr₹846 Cr₹651 Cr₹548 Cr₹465 Cr
     Closing Raw Materials ₹58 Cr₹61 Cr₹41 Cr₹34 Cr₹33 Cr
     Other Direct Purchases / Brought in cost --₹0.09 Cr₹0.26 Cr₹0.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.47 Cr₹7.58 Cr₹5.82 Cr₹5.26 Cr
     Electricity & Power ----₹5.14 Cr
     Oil, Fuel & Natural gas ₹0.64 Cr₹0.51 Cr₹0.45 Cr₹0.25 Cr₹0.12 Cr
     Coals etc -----
     Other power & fuel ₹10 Cr₹8.97 Cr₹7.13 Cr₹5.57 Cr-
Employee Cost ₹46 Cr₹38 Cr₹28 Cr₹23 Cr₹17 Cr
     Salaries, Wages & Bonus ₹44 Cr₹36 Cr₹27 Cr₹22 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.69 Cr₹1.50 Cr₹1.08 Cr₹0.82 Cr₹0.69 Cr
     Workmen and Staff Welfare Expenses ₹0.71 Cr₹0.42 Cr₹0.28 Cr₹0.19 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.74 Cr₹5.09 Cr₹3.94 Cr₹3.03 Cr₹3.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.03 Cr₹3.47 Cr₹2.54 Cr₹2.14 Cr₹1.92 Cr
     Repairs and Maintenance ₹0.41 Cr₹0.37 Cr₹0.45 Cr₹0.35 Cr₹1.18 Cr
     Packing Material Consumed ₹0.12 Cr₹0.03 Cr---
     Other Mfg Exp ₹1.18 Cr₹1.24 Cr₹0.96 Cr₹0.54 Cr-
General and Administration Expenses ₹9.06 Cr₹11 Cr₹6.25 Cr₹6.53 Cr₹4.75 Cr
     Rent , Rates & Taxes ₹0.84 Cr₹0.92 Cr₹0.60 Cr₹0.46 Cr₹0.82 Cr
     Insurance ₹1.06 Cr₹0.79 Cr₹0.75 Cr₹0.42 Cr₹0.39 Cr
     Printing and stationery -₹0.03 Cr₹0.10 Cr₹0.14 Cr₹0.09 Cr
     Professional and legal fees ₹2.63 Cr₹5.72 Cr₹2.20 Cr₹3.01 Cr₹1.44 Cr
     Traveling and conveyance ₹1.93 Cr₹1.84 Cr₹1.19 Cr₹1.40 Cr₹0.90 Cr
     Other Administration ₹2.61 Cr₹1.93 Cr₹1.41 Cr₹1.10 Cr₹1.11 Cr
Selling and Distribution Expenses ₹27 Cr₹22 Cr₹18 Cr₹12 Cr₹15 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹1.80 Cr₹1.05 Cr₹0.66 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹9.31 Cr₹7.47 Cr₹8.80 Cr₹2.80 Cr₹1.66 Cr
     Freight and Forwarding ₹15 Cr₹12 Cr₹7.58 Cr₹8.43 Cr₹9.66 Cr
     Handling and Clearing Charges ₹0.58 Cr₹0.32 Cr₹0.47 Cr₹0.31 Cr₹3.65 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.75 Cr₹1.55 Cr₹3.51 Cr₹1.12 Cr₹2.34 Cr
     Bad debts /advances written off -₹0.10 Cr₹1.61 Cr₹0.00 Cr-
     Provision for doubtful debts -₹0.06 Cr₹0.69 Cr₹-0.49 Cr₹0.35 Cr
     Losson disposal of fixed assets(net) -₹0.10 Cr---
     Losson foreign exchange fluctuations ₹0.71 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.04 Cr₹1.29 Cr₹1.22 Cr₹1.61 Cr₹1.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,068 Cr₹920 Cr₹691 Cr₹606 Cr₹504 Cr
Operating Profit (Excl OI) ₹130 Cr₹105 Cr₹77 Cr₹63 Cr₹60 Cr
Other Income ₹6.76 Cr₹6.52 Cr₹3.49 Cr₹3.12 Cr₹2.72 Cr
     Interest Received ₹3.89 Cr₹2.41 Cr₹2.51 Cr₹1.58 Cr₹1.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.04 Cr₹0.09 Cr₹0.15 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.12 Cr---
     Foreign Exchange Gains -₹0.77 Cr₹0.55 Cr₹0.04 Cr₹0.56 Cr
     Others ₹2.65 Cr₹3.17 Cr₹0.33 Cr₹1.34 Cr₹0.76 Cr
Operating Profit ₹136 Cr₹112 Cr₹81 Cr₹66 Cr₹63 Cr
Interest ₹11 Cr₹15 Cr₹21 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.29 Cr₹0.63 Cr₹1.24 Cr₹2.02 Cr₹3.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.09 Cr₹3.00 Cr₹3.98 Cr₹3.27 Cr₹2.60 Cr
     Other Interest ₹7.10 Cr₹12 Cr₹16 Cr₹11 Cr₹7.11 Cr
PBDT ₹125 Cr₹97 Cr₹60 Cr₹50 Cr₹50 Cr
Depreciation ₹12 Cr₹11 Cr₹9.26 Cr₹7.91 Cr₹8.05 Cr
Profit Before Taxation & Exceptional Items ₹113 Cr₹86 Cr₹51 Cr₹42 Cr₹42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹113 Cr₹86 Cr₹51 Cr₹42 Cr₹42 Cr
Provision for Tax ₹29 Cr₹21 Cr₹13 Cr₹11 Cr₹11 Cr
     Current Income Tax ₹29 Cr₹21 Cr₹13 Cr₹10 Cr₹11 Cr
     Deferred Tax ₹-0.59 Cr₹-0.38 Cr₹-0.38 Cr₹0.38 Cr₹-0.37 Cr
     Other taxes ₹0.18 Cr₹-0.03 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹84 Cr₹65 Cr₹38 Cr₹31 Cr₹31 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹239 Cr₹175 Cr₹139 Cr₹109 Cr₹78 Cr
Appropriations ₹324 Cr₹240 Cr₹176 Cr₹140 Cr₹109 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.99 Cr₹1.10 Cr₹1.10 Cr₹1.18 Cr₹0.55 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹17.42₹26.75₹17.16₹14.09₹14.04
Adjusted EPS ₹17.42₹13.38₹8.58₹7.04₹7.02

Compare Income Statement of peers of DYNAMIC CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNAMIC CABLES ₹2,365.6 Cr 12.3% 26.9% -1.3% Stock Analytics
POLYCAB INDIA ₹137,040.0 Cr 0.4% 2.3% 27.2% Stock Analytics
KEI INDUSTRIES ₹53,224.2 Cr 1.6% 16.1% 39.9% Stock Analytics
STERLITE TECHNOLOGIES ₹37,166.1 Cr 10.1% 36.5% 433.1% Stock Analytics
RR KABEL ₹32,856.6 Cr 1.4% 13.1% 133% Stock Analytics
FINOLEX CABLES ₹19,854.6 Cr 0.7% 33.5% 51.9% Stock Analytics


DYNAMIC CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNAMIC CABLES

12.3%

26.9%

-1.3%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses