DWARIKESH SUGAR INDUSTRIES
|
DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,402 Cr | ₹1,359 Cr | ₹1,710 Cr | ₹2,103 Cr | ₹1,979 Cr |
| Sales | ₹1,349 Cr | ₹1,321 Cr | ₹1,662 Cr | ₹2,043 Cr | ₹1,927 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹53 Cr | ₹38 Cr | ₹47 Cr | ₹60 Cr | ₹52 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,402 Cr | ₹1,359 Cr | ₹1,710 Cr | ₹2,103 Cr | ₹1,979 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹63 Cr | ₹-6.55 Cr | ₹-178 Cr | ₹201 Cr | ₹103 Cr |
| Raw Material Consumed | ₹1,010 Cr | ₹1,014 Cr | ₹1,397 Cr | ₹1,397 Cr | ₹1,342 Cr |
| Opening Raw Materials | ₹0.35 Cr | - | ₹1.26 Cr | ₹1.36 Cr | ₹0.60 Cr |
| Purchases Raw Materials | ₹1,001 Cr | ₹1,006 Cr | ₹1,385 Cr | ₹1,388 Cr | ₹1,337 Cr |
| Closing Raw Materials | - | ₹0.35 Cr | - | ₹1.26 Cr | ₹1.36 Cr |
| Other Direct Purchases / Brought in cost | ₹8.51 Cr | ₹7.95 Cr | ₹11 Cr | ₹8.97 Cr | ₹5.33 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.03 Cr | ₹0.50 Cr | ₹2.78 Cr | ₹0.43 Cr | ₹0.53 Cr |
| Electricity & Power | ₹0.03 Cr | ₹0.50 Cr | ₹2.78 Cr | ₹0.43 Cr | ₹0.53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹112 Cr | ₹110 Cr | ₹119 Cr | ₹118 Cr | ₹96 Cr |
| Salaries, Wages & Bonus | ₹102 Cr | ₹100 Cr | ₹109 Cr | ₹108 Cr | ₹88 Cr |
| Contributions to EPF & Pension Funds | ₹6.64 Cr | ₹6.46 Cr | ₹6.44 Cr | ₹6.94 Cr | ₹5.42 Cr |
| Workmen and Staff Welfare Expenses | ₹1.44 Cr | ₹1.69 Cr | ₹1.73 Cr | ₹1.70 Cr | ₹1.36 Cr |
| Other Employees Cost | ₹1.94 Cr | ₹1.81 Cr | ₹1.69 Cr | ₹1.56 Cr | ₹1.48 Cr |
| Other Manufacturing Expenses | ₹86 Cr | ₹82 Cr | ₹114 Cr | ₹102 Cr | ₹98 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.88 Cr | ₹1.50 Cr | - | - | - |
| Repairs and Maintenance | ₹41 Cr | ₹39 Cr | ₹54 Cr | ₹46 Cr | ₹45 Cr |
| Packing Material Consumed | ₹8.33 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr |
| Other Mfg Exp | ₹33 Cr | ₹31 Cr | ₹44 Cr | ₹44 Cr | ₹37 Cr |
| General and Administration Expenses | ₹25 Cr | ₹27 Cr | ₹30 Cr | ₹26 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹1.85 Cr |
| Insurance | ₹2.01 Cr | ₹3.24 Cr | ₹3.41 Cr | ₹3.00 Cr | ₹2.61 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.48 Cr | ₹2.98 Cr | ₹3.04 Cr | ₹3.12 Cr | ₹3.58 Cr |
| Traveling and conveyance | ₹1.73 Cr | ₹1.84 Cr | ₹2.32 Cr | ₹2.11 Cr | ₹1.82 Cr |
| Other Administration | ₹8.53 Cr | ₹8.10 Cr | ₹8.33 Cr | ₹7.66 Cr | ₹6.49 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹6.93 Cr | ₹12 Cr | ₹39 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.69 Cr | ₹2.52 Cr | ₹3.09 Cr | ₹3.53 Cr | ₹4.65 Cr |
| Freight and Forwarding | ₹9.35 Cr | ₹4.42 Cr | ₹9.08 Cr | ₹35 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.64 Cr | ₹11 Cr | ₹7.56 Cr | ₹6.30 Cr | ₹9.35 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.32 Cr | ₹1.65 Cr | ₹0.37 Cr | - | ₹0.02 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.33 Cr | ₹0.06 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.32 Cr | ₹9.40 Cr | ₹7.18 Cr | ₹5.97 Cr | ₹9.27 Cr |
| Less: Expenses Capitalised | - | - | - | ₹1.63 Cr | - |
| Total Expenditure | ₹1,315 Cr | ₹1,245 Cr | ₹1,505 Cr | ₹1,888 Cr | ₹1,688 Cr |
| Operating Profit (Excl OI) | ₹87 Cr | ₹113 Cr | ₹205 Cr | ₹215 Cr | ₹291 Cr |
| Other Income | ₹7.15 Cr | ₹6.44 Cr | ₹12 Cr | ₹14 Cr | ₹3.24 Cr |
| Interest Received | ₹5.26 Cr | ₹4.70 Cr | ₹10 Cr | ₹13 Cr | ₹2.46 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.03 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.84 Cr | ₹1.71 Cr | ₹1.43 Cr | ₹0.60 Cr | ₹0.77 Cr |
| Operating Profit | ₹94 Cr | ₹120 Cr | ₹217 Cr | ₹229 Cr | ₹294 Cr |
| Interest | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹26 Cr | ₹32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.94 Cr | ₹8.68 Cr | ₹12 Cr | ₹16 Cr | ₹9.12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.99 Cr | ₹0.96 Cr | ₹0.73 Cr | ₹1.84 Cr | ₹1.30 Cr |
| Other Interest | ₹7.84 Cr | ₹8.88 Cr | ₹7.48 Cr | ₹8.44 Cr | ₹21 Cr |
| PBDT | ₹79 Cr | ₹101 Cr | ₹196 Cr | ₹203 Cr | ₹262 Cr |
| Depreciation | ₹37 Cr | ₹49 Cr | ₹53 Cr | ₹50 Cr | ₹44 Cr |
| Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹52 Cr | ₹144 Cr | ₹153 Cr | ₹219 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹43 Cr | ₹52 Cr | ₹144 Cr | ₹153 Cr | ₹219 Cr |
| Provision for Tax | ₹12 Cr | ₹29 Cr | ₹60 Cr | ₹48 Cr | ₹63 Cr |
| Current Income Tax | ₹10 Cr | ₹9.60 Cr | ₹25 Cr | ₹27 Cr | ₹39 Cr |
| Deferred Tax | ₹1.52 Cr | ₹20 Cr | ₹35 Cr | ₹21 Cr | ₹25 Cr |
| Other taxes | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹31 Cr | ₹23 Cr | ₹84 Cr | ₹105 Cr | ₹155 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | ₹0.07 Cr | - |
| Profit Balance B/F | ₹603 Cr | ₹618 Cr | ₹535 Cr | ₹468 Cr | ₹374 Cr |
| Appropriations | ₹634 Cr | ₹642 Cr | ₹619 Cr | ₹573 Cr | ₹529 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.27 Cr | ₹39 Cr | ₹0.21 Cr | ₹38 Cr | ₹61 Cr |
| Equity Dividend % | ₹10.00 | ₹50.00 | - | ₹200.00 | ₹200.00 |
| Earnings Per Share | ₹1.66 | ₹1.26 | ₹4.44 | ₹5.56 | ₹8.24 |
| Adjusted EPS | ₹1.66 | ₹1.26 | ₹4.44 | ₹5.56 | ₹8.24 |
Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DWARIKESH SUGAR INDUSTRIES | ₹786.2 Cr | -1.9% | -2.4% | -9% | Stock Analytics | |
| EID PARRY (INDIA) | ₹13,622.5 Cr | -0.7% | 6.9% | -33.8% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹13,182.0 Cr | 4.3% | 16.3% | -0.9% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹6,096.3 Cr | -41.3% | -34% | 29.6% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,689.1 Cr | -2.4% | -4.9% | -31.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,302.4 Cr | -0.9% | -5.5% | -5.7% | Stock Analytics | |
DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DWARIKESH SUGAR INDUSTRIES | -1.9% |
-2.4% |
-9% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses