Home > Income Statement > DUROPLY INDUSTRIES

DUROPLY INDUSTRIES
Income Statement

COMMUNITY POLL
for DUROPLY INDUSTRIES
Please provide your vote to see the results

DUROPLY INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹372 Cr₹323 Cr₹302 Cr₹191 Cr₹181 Cr
     Sales ₹372 Cr₹323 Cr₹302 Cr₹191 Cr₹181 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.12 Cr₹0.75 Cr₹0.12 Cr₹0.06 Cr₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹372 Cr₹323 Cr₹302 Cr₹191 Cr₹181 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-12 Cr₹-5.44 Cr₹-2.31 Cr₹9.66 Cr
Raw Material Consumed ₹259 Cr₹227 Cr₹201 Cr₹122 Cr₹105 Cr
     Opening Raw Materials ₹37 Cr₹32 Cr₹29 Cr₹30 Cr₹27 Cr
     Purchases Raw Materials ₹137 Cr₹125 Cr₹129 Cr₹93 Cr₹89 Cr
     Closing Raw Materials ₹43 Cr₹37 Cr₹32 Cr₹29 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹127 Cr₹106 Cr₹76 Cr₹28 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.70 Cr₹5.89 Cr₹6.63 Cr₹5.92 Cr₹7.17 Cr
     Electricity & Power ₹6.70 Cr₹5.89 Cr₹6.63 Cr₹5.92 Cr₹7.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹32 Cr₹29 Cr₹26 Cr₹23 Cr
     Salaries, Wages & Bonus ₹36 Cr₹29 Cr₹26 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹3.07 Cr₹2.72 Cr₹2.49 Cr₹2.35 Cr₹2.09 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.44 Cr₹0.35 Cr₹0.25 Cr₹0.42 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹18 Cr₹16 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹11 Cr₹9.69 Cr₹9.35 Cr
     Repairs and Maintenance ₹0.54 Cr₹0.50 Cr₹0.49 Cr₹0.39 Cr₹0.61 Cr
     Packing Material Consumed ₹1.31 Cr₹0.94 Cr₹0.83 Cr₹0.61 Cr₹0.48 Cr
     Other Mfg Exp ₹4.75 Cr₹4.66 Cr₹3.13 Cr₹2.21 Cr₹2.24 Cr
General and Administration Expenses ₹12 Cr₹9.21 Cr₹7.57 Cr₹5.79 Cr₹5.81 Cr
     Rent , Rates & Taxes ₹1.02 Cr₹0.76 Cr₹0.73 Cr₹0.59 Cr₹0.52 Cr
     Insurance ₹0.55 Cr₹0.50 Cr₹0.46 Cr₹0.46 Cr₹0.42 Cr
     Printing and stationery ₹0.23 Cr₹0.19 Cr₹0.13 Cr₹0.10 Cr₹0.11 Cr
     Professional and legal fees ₹4.20 Cr₹3.48 Cr₹2.51 Cr₹2.40 Cr₹2.58 Cr
     Traveling and conveyance ₹4.74 Cr₹3.31 Cr₹2.84 Cr₹1.55 Cr₹1.19 Cr
     Other Administration ₹1.15 Cr₹0.98 Cr₹0.90 Cr₹0.70 Cr₹0.99 Cr
Selling and Distribution Expenses ₹31 Cr₹29 Cr₹27 Cr₹14 Cr₹16 Cr
     Advertisement & Sales Promotion ₹14 Cr₹14 Cr₹12 Cr₹3.05 Cr₹4.78 Cr
     Sales Commissions & Incentives ₹2.42 Cr₹1.99 Cr₹2.46 Cr₹1.90 Cr₹1.77 Cr
     Freight and Forwarding ₹14 Cr₹13 Cr₹12 Cr₹9.03 Cr₹9.54 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.03 Cr₹0.01 Cr
Miscellaneous Expenses ₹3.61 Cr₹2.96 Cr₹4.44 Cr₹2.41 Cr₹3.13 Cr
     Bad debts /advances written off --₹0.48 Cr-₹0.18 Cr
     Provision for doubtful debts ₹0.05 Cr₹0.14 Cr₹0.68 Cr-₹0.87 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr--₹0.13 Cr₹0.35 Cr
     Losson foreign exchange fluctuations -₹0.03 Cr₹0.41 Cr₹0.22 Cr₹0.03 Cr
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹3.50 Cr₹2.80 Cr₹2.86 Cr₹2.06 Cr₹1.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹355 Cr₹311 Cr₹286 Cr₹186 Cr₹183 Cr
Operating Profit (Excl OI) ₹17 Cr₹12 Cr₹16 Cr₹4.74 Cr₹-1.51 Cr
Other Income ₹0.94 Cr₹0.91 Cr₹2.04 Cr₹2.19 Cr₹1.95 Cr
     Interest Received ₹0.66 Cr₹0.59 Cr₹0.59 Cr₹0.95 Cr₹0.79 Cr
     Dividend Received -₹0.01 Cr-₹0.01 Cr-
     Profit on sale of Fixed Assets --₹0.32 Cr--
     Profits on sale of Investments ---₹0.01 Cr₹0.05 Cr
     Provision Written Back ₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.28 Cr
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹0.26 Cr₹0.25 Cr₹1.10 Cr₹1.20 Cr₹0.84 Cr
Operating Profit ₹18 Cr₹13 Cr₹18 Cr₹6.93 Cr₹0.45 Cr
Interest ₹7.41 Cr₹8.14 Cr₹7.12 Cr₹8.62 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.04 Cr₹1.04 Cr₹1.20 Cr₹6.78 Cr₹9.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.29 Cr₹1.77 Cr₹1.51 Cr₹0.98 Cr₹0.63 Cr
     Other Interest ₹5.08 Cr₹5.33 Cr₹4.41 Cr₹0.87 Cr₹0.46 Cr
PBDT ₹10 Cr₹4.71 Cr₹11 Cr₹-1.70 Cr₹-9.72 Cr
Depreciation ₹4.68 Cr₹3.70 Cr₹3.38 Cr₹2.83 Cr₹3.24 Cr
Profit Before Taxation & Exceptional Items ₹5.82 Cr₹1.01 Cr₹7.92 Cr₹-4.52 Cr₹-13 Cr
Exceptional Income / Expenses ₹1.04 Cr---₹8.10 Cr
Profit Before Tax ₹6.86 Cr₹1.01 Cr₹7.92 Cr₹-4.52 Cr₹-4.85 Cr
Provision for Tax ₹-0.91 Cr₹0.00 Cr₹2.69 Cr₹1.79 Cr₹-2.40 Cr
     Current Income Tax ---₹0.00 Cr-
     Deferred Tax ₹-0.91 Cr₹0.00 Cr₹2.69 Cr₹1.79 Cr₹-2.40 Cr
     Other taxes -----
Profit After Tax ₹7.77 Cr₹1.01 Cr₹5.23 Cr₹-6.31 Cr₹-2.45 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹43 Cr₹38 Cr₹46 Cr₹49 Cr
Appropriations ₹51 Cr₹44 Cr₹43 Cr₹40 Cr₹46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.54 Cr₹0.51 Cr₹0.13 Cr₹2.41 Cr-
Equity Dividend % -----
Earnings Per Share ₹7.88₹1.02₹6.72₹-9.77₹-3.79
Adjusted EPS ₹7.88₹1.02₹6.72₹-9.77₹-3.79

Compare Income Statement of peers of DUROPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES ₹218.1 Cr -9.2% -4.1% -22.3% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹16,409.7 Cr 0.6% 0.5% 2.8% Stock Analytics
GREENPLY INDUSTRIES ₹3,947.5 Cr -4.1% -0.1% -9.4% Stock Analytics
GREENPANEL INDUSTRIES ₹3,443.4 Cr -12.3% 1.1% -18.6% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,082.7 Cr -1.5% -13.5% -57% Stock Analytics
ARCHIDPLY INDUSTRIES ₹217.2 Cr 0.8% 1.2% 19.1% Stock Analytics


DUROPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES

-9.2%

-4.1%

-22.3%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses