DR AGARWALS EYE HOSPITAL
|
DR AGARWALS EYE HOSPITAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹397 Cr | ₹319 Cr | ₹268 Cr | ₹201 Cr | ₹140 Cr |
| Income from Medical Services | ₹302 Cr | ₹242 Cr | ₹202 Cr | ₹152 Cr | ₹106 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹92 Cr | ₹75 Cr | ₹65 Cr | ₹48 Cr | ₹33 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹3.25 Cr | ₹2.76 Cr | ₹1.37 Cr | ₹0.68 Cr | ₹0.47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹397 Cr | ₹319 Cr | ₹268 Cr | ₹201 Cr | ₹140 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹42 Cr | ₹34 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr |
| Opening Raw Materials | ₹6.73 Cr | ₹4.48 Cr | ₹3.61 Cr | ₹2.80 Cr | ₹3.96 Cr |
| Purchases Raw Materials | ₹43 Cr | ₹36 Cr | ₹30 Cr | ₹23 Cr | ₹15 Cr |
| Closing Raw Materials | ₹7.89 Cr | ₹6.73 Cr | ₹4.48 Cr | ₹3.61 Cr | ₹2.80 Cr |
| Other Direct Purchases / Brought in cost | ₹0.46 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.33 Cr | ₹0.13 Cr |
| Others raw material cost | ₹0.92 Cr | ₹0.90 Cr | ₹0.80 Cr | ₹0.66 Cr | ₹0.27 Cr |
| Power & Fuel Cost | ₹7.27 Cr | ₹5.74 Cr | ₹3.40 Cr | ₹2.66 Cr | ₹2.10 Cr |
| Electricity & Power | ₹7.02 Cr | ₹5.60 Cr | ₹3.29 Cr | ₹2.53 Cr | ₹2.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.25 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Employee Cost | ₹78 Cr | ₹64 Cr | ₹53 Cr | ₹39 Cr | ₹32 Cr |
| Salaries, Wages & Bonus | ₹68 Cr | ₹55 Cr | ₹47 Cr | ₹35 Cr | ₹29 Cr |
| Contributions to EPF & Pension Funds | ₹4.85 Cr | ₹4.05 Cr | ₹3.48 Cr | ₹2.47 Cr | ₹2.21 Cr |
| Workmen and Staff Welfare Expenses | ₹2.24 Cr | ₹1.80 Cr | ₹1.36 Cr | ₹1.17 Cr | ₹0.74 Cr |
| Other Employees Cost | ₹3.21 Cr | ₹2.47 Cr | ₹0.96 Cr | - | - |
| Hospital Operation Expenses | ₹113 Cr | ₹95 Cr | ₹80 Cr | ₹60 Cr | ₹44 Cr |
| House Keeping Expenses | - | - | - | - | - |
| Consultant / Inhouse Fees | ₹53 Cr | ₹48 Cr | ₹39 Cr | ₹29 Cr | ₹22 Cr |
| Upkeep & Maintainence | ₹7.78 Cr | ₹6.11 Cr | ₹5.02 Cr | ₹3.87 Cr | ₹3.00 Cr |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹4.74 Cr | ₹4.09 Cr | ₹4.85 Cr | ₹3.56 Cr | ₹2.65 Cr |
| Other Operating Expenses | ₹48 Cr | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr |
| Selling, Administration and Other Expenses | ₹33 Cr | ₹26 Cr | ₹24 Cr | ₹16 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹3.80 Cr | ₹3.34 Cr | ₹3.22 Cr | ₹3.10 Cr | ₹3.23 Cr |
| Insurance | ₹0.25 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Printing and stationery | ₹2.56 Cr | ₹1.36 Cr | ₹1.24 Cr | ₹0.87 Cr | ₹0.91 Cr |
| Professional and legal fees | ₹3.11 Cr | ₹2.20 Cr | ₹2.19 Cr | ₹1.75 Cr | ₹1.23 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹5.73 Cr | ₹2.78 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | ₹0.01 Cr |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹8.13 Cr | ₹6.50 Cr | ₹6.60 Cr | ₹3.99 Cr | ₹2.78 Cr |
| Miscellaneous Expenses | ₹3.50 Cr | ₹2.33 Cr | ₹2.69 Cr | ₹3.18 Cr | ₹4.38 Cr |
| Bad debts /advances written off | ₹0.72 Cr | ₹0.21 Cr | ₹0.23 Cr | - | - |
| Provision for doubtful debts | ₹0.39 Cr | ₹0.86 Cr | ₹0.80 Cr | ₹1.32 Cr | ₹3.10 Cr |
| Losson disposal of fixed assets(net) | ₹0.16 Cr | ₹0.23 Cr | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.11 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.23 Cr | ₹1.03 Cr | ₹1.55 Cr | ₹1.85 Cr | ₹1.25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹278 Cr | ₹227 Cr | ₹192 Cr | ₹143 Cr | ₹110 Cr |
| Operating Profit (Excl OI) | ₹119 Cr | ₹92 Cr | ₹76 Cr | ₹59 Cr | ₹30 Cr |
| Other Income | ₹5.81 Cr | ₹5.18 Cr | ₹1.83 Cr | ₹1.26 Cr | ₹1.95 Cr |
| Interest Received | ₹0.82 Cr | ₹1.95 Cr | ₹0.78 Cr | ₹0.54 Cr | ₹0.13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | ₹0.22 Cr | - |
| Profits on sale of Investments | ₹0.79 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹1.58 Cr | ₹1.72 Cr | ₹0.24 Cr | - | - |
| Others | ₹2.62 Cr | ₹1.51 Cr | ₹0.78 Cr | ₹0.50 Cr | ₹1.82 Cr |
| Operating Profit | ₹125 Cr | ₹97 Cr | ₹78 Cr | ₹60 Cr | ₹32 Cr |
| Interest | ₹15 Cr | ₹8.30 Cr | ₹8.04 Cr | ₹7.21 Cr | ₹6.96 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.56 Cr | ₹0.18 Cr | ₹0.95 Cr | ₹1.52 Cr | ₹1.81 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.48 Cr | ₹1.20 Cr | ₹1.24 Cr | ₹1.09 Cr | ₹0.83 Cr |
| Other Interest | ₹9.80 Cr | ₹6.92 Cr | ₹5.85 Cr | ₹4.60 Cr | ₹4.32 Cr |
| PBDT | ₹110 Cr | ₹89 Cr | ₹70 Cr | ₹53 Cr | ₹25 Cr |
| Depreciation | ₹39 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
| Profit Before Taxation & Exceptional Items | ₹71 Cr | ₹62 Cr | ₹49 Cr | ₹32 Cr | ₹5.73 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹71 Cr | ₹62 Cr | ₹49 Cr | ₹32 Cr | ₹5.73 Cr |
| Provision for Tax | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹8.21 Cr | ₹7.17 Cr |
| Current Income Tax | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹8.21 Cr | ₹2.59 Cr |
| Deferred Tax | ₹0.24 Cr | ₹-0.33 Cr | ₹0.15 Cr | - | ₹-1.05 Cr |
| Other taxes | - | - | - | - | ₹5.64 Cr |
| Profit After Tax | ₹55 Cr | ₹46 Cr | ₹37 Cr | ₹24 Cr | ₹-1.44 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹146 Cr | ₹102 Cr | ₹67 Cr | ₹44 Cr | ₹45 Cr |
| Appropriations | ₹201 Cr | ₹149 Cr | ₹104 Cr | ₹68 Cr | ₹44 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.19 Cr | ₹1.38 Cr | ₹1.76 Cr | ₹0.59 Cr | ₹0.00 Cr |
| Equity Dividend % | ₹35.00 | ₹50.00 | ₹30.00 | ₹30.00 | - |
| Earnings Per Share | ₹116.28 | ₹98.64 | ₹78.55 | ₹51.28 | ₹-3.06 |
| Adjusted EPS | ₹116.28 | ₹98.64 | ₹78.55 | ₹51.28 | ₹-3.06 |
Compare Income Statement of peers of DR AGARWALS EYE HOSPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DR AGARWALS EYE HOSPITAL | ₹2,519.4 Cr | 0.2% | 12.9% | 1.8% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹115,127.0 Cr | -1.5% | 2.3% | 27.4% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹112,657.0 Cr | -0.9% | 2% | 14.1% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹78,277.8 Cr | -4.5% | 7.1% | 72.6% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,211.4 Cr | -1.8% | 2% | 29.1% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,405.5 Cr | -1.4% | -0.1% | 38.1% | Stock Analytics | |
DR AGARWALS EYE HOSPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DR AGARWALS EYE HOSPITAL | 0.2% |
12.9% |
1.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses