DP WIRES
|
DP WIRES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹621 Cr | ₹1,003 Cr | ₹1,216 Cr | ₹613 Cr | ₹467 Cr |
| Sales | ₹620 Cr | ₹997 Cr | ₹1,214 Cr | ₹612 Cr | ₹466 Cr |
| Job Work/ Contract Receipts | ₹0.15 Cr | ₹0.66 Cr | ₹0.74 Cr | ₹0.22 Cr | ₹0.51 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.94 Cr | ₹5.68 Cr | ₹1.47 Cr | ₹0.85 Cr | ₹0.62 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹621 Cr | ₹1,003 Cr | ₹1,216 Cr | ₹613 Cr | ₹467 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.56 Cr | ₹0.12 Cr | ₹-0.36 Cr | ₹-0.01 Cr | ₹2.62 Cr |
| Raw Material Consumed | ₹539 Cr | ₹880 Cr | ₹1,076 Cr | ₹494 Cr | ₹368 Cr |
| Opening Raw Materials | ₹24 Cr | ₹45 Cr | ₹43 Cr | ₹21 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹353 Cr | ₹416 Cr | ₹468 Cr | ₹434 Cr | ₹337 Cr |
| Closing Raw Materials | ₹24 Cr | ₹24 Cr | ₹45 Cr | ₹43 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | ₹186 Cr | ₹443 Cr | ₹611 Cr | ₹83 Cr | ₹34 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
| Electricity & Power | ₹16 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | ₹1.28 Cr | ₹1.30 Cr | ₹1.56 Cr | ₹3.87 Cr | ₹2.11 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.70 Cr | ₹6.09 Cr | ₹6.15 Cr | ₹5.86 Cr | ₹3.62 Cr |
| Salaries, Wages & Bonus | ₹5.53 Cr | ₹5.85 Cr | ₹5.94 Cr | ₹5.65 Cr | ₹3.46 Cr |
| Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹21 Cr | ₹26 Cr | ₹29 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.31 Cr | ₹4.76 Cr | ₹6.80 Cr | ₹7.15 Cr | ₹5.94 Cr |
| Repairs and Maintenance | ₹3.44 Cr | ₹5.79 Cr | ₹5.75 Cr | ₹6.10 Cr | ₹5.05 Cr |
| Packing Material Consumed | ₹3.13 Cr | ₹6.49 Cr | ₹7.90 Cr | ₹10 Cr | ₹8.01 Cr |
| Other Mfg Exp | ₹2.10 Cr | ₹3.81 Cr | ₹5.13 Cr | ₹5.46 Cr | ₹3.98 Cr |
| General and Administration Expenses | ₹3.35 Cr | ₹4.06 Cr | ₹4.38 Cr | ₹3.12 Cr | ₹3.79 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.18 Cr | ₹0.57 Cr | ₹0.16 Cr | ₹1.10 Cr |
| Insurance | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.68 Cr | ₹0.86 Cr | ₹0.66 Cr | ₹0.36 Cr | ₹0.34 Cr |
| Traveling and conveyance | ₹0.40 Cr | ₹0.38 Cr | ₹0.55 Cr | ₹0.29 Cr | ₹0.14 Cr |
| Other Administration | ₹2.02 Cr | ₹2.49 Cr | ₹2.45 Cr | ₹2.20 Cr | ₹2.10 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹20 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.42 Cr | ₹0.07 Cr | ₹0.32 Cr | ₹0.16 Cr |
| Sales Commissions & Incentives | ₹2.13 Cr | ₹1.53 Cr | ₹1.98 Cr | ₹3.07 Cr | ₹3.96 Cr |
| Freight and Forwarding | ₹14 Cr | ₹18 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
| Handling and Clearing Charges | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.34 Cr | ₹0.91 Cr | ₹3.87 Cr | ₹0.97 Cr | ₹0.65 Cr |
| Bad debts /advances written off | ₹0.32 Cr | - | ₹3.14 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Provision for doubtful debts | - | - | - | ₹0.16 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.02 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹595 Cr | ₹953 Cr | ₹1,161 Cr | ₹573 Cr | ₹434 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹50 Cr | ₹55 Cr | ₹41 Cr | ₹33 Cr |
| Other Income | ₹8.90 Cr | ₹5.26 Cr | ₹5.31 Cr | ₹2.74 Cr | ₹2.53 Cr |
| Interest Received | ₹6.77 Cr | ₹1.59 Cr | ₹1.30 Cr | ₹1.70 Cr | ₹2.33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.13 Cr | ₹3.67 Cr | ₹4.02 Cr | ₹1.04 Cr | ₹0.20 Cr |
| Operating Profit | ₹35 Cr | ₹56 Cr | ₹61 Cr | ₹43 Cr | ₹36 Cr |
| Interest | ₹1.44 Cr | ₹2.94 Cr | ₹2.01 Cr | ₹2.13 Cr | ₹1.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.32 Cr | ₹0.70 Cr | ₹0.73 Cr | ₹0.47 Cr | ₹0.58 Cr |
| Other Interest | ₹1.12 Cr | ₹2.24 Cr | ₹1.29 Cr | ₹1.65 Cr | ₹0.52 Cr |
| PBDT | ₹34 Cr | ₹53 Cr | ₹59 Cr | ₹41 Cr | ₹35 Cr |
| Depreciation | ₹3.79 Cr | ₹4.05 Cr | ₹3.47 Cr | ₹2.47 Cr | ₹2.22 Cr |
| Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹49 Cr | ₹55 Cr | ₹39 Cr | ₹32 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹30 Cr | ₹49 Cr | ₹55 Cr | ₹39 Cr | ₹32 Cr |
| Provision for Tax | ₹7.77 Cr | ₹12 Cr | ₹14 Cr | ₹9.75 Cr | ₹8.33 Cr |
| Current Income Tax | ₹7.90 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹8.40 Cr |
| Deferred Tax | ₹-0.12 Cr | ₹-0.12 Cr | ₹0.02 Cr | ₹-0.08 Cr | ₹-0.23 Cr |
| Other taxes | ₹-0.01 Cr | ₹-0.07 Cr | ₹0.00 Cr | ₹-0.17 Cr | ₹0.16 Cr |
| Profit After Tax | ₹22 Cr | ₹36 Cr | ₹41 Cr | ₹29 Cr | ₹24 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹169 Cr | ₹138 Cr | ₹101 Cr | ₹73 Cr | ₹51 Cr |
| Appropriations | ₹191 Cr | ₹175 Cr | ₹142 Cr | ₹102 Cr | ₹75 Cr |
| General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.03 Cr | ₹3.53 Cr | ₹1.33 Cr | ₹-0.07 Cr | ₹2.03 Cr |
| Equity Dividend % | - | - | ₹12.00 | ₹10.00 | - |
| Earnings Per Share | ₹14.33 | ₹23.43 | ₹30.23 | ₹21.41 | ₹17.75 |
| Adjusted EPS | ₹14.33 | ₹23.43 | ₹26.45 | ₹18.74 | ₹15.53 |
Compare Income Statement of peers of DP WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DP WIRES | ₹351.5 Cr | -5.7% | -3.9% | -46.2% | Stock Analytics | |
| JSW STEEL | ₹286,546.0 Cr | -2.8% | 1.3% | 20.8% | Stock Analytics | |
| TATA STEEL | ₹226,512.0 Cr | -0.8% | 5.9% | 18.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,421.7 Cr | -2.8% | -3.3% | 7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹58,075.2 Cr | 2.5% | 5.8% | 17.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,977.3 Cr | 0.5% | 3.7% | 15.8% | Stock Analytics | |
DP WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DP WIRES | -5.7% |
-3.9% |
-46.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses