DMCC SPECIALITY CHEMICALS
|
DMCC SPECIALITY CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹437 Cr | ₹334 Cr | ₹395 Cr | ₹334 Cr | ₹206 Cr |
| Sales | ₹432 Cr | ₹326 Cr | ₹390 Cr | ₹332 Cr | ₹202 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.33 Cr | ₹0.29 Cr | ₹0.64 Cr | ₹0.68 Cr | ₹0.93 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.11 Cr | ₹7.08 Cr | ₹4.40 Cr | ₹1.42 Cr | ₹2.83 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹431 Cr | ₹328 Cr | ₹387 Cr | ₹326 Cr | ₹200 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.49 Cr | ₹4.76 Cr | ₹-12 Cr | ₹-5.06 Cr | ₹-2.01 Cr |
| Raw Material Consumed | ₹258 Cr | ₹195 Cr | ₹259 Cr | ₹200 Cr | ₹92 Cr |
| Opening Raw Materials | ₹7.47 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹9.92 Cr |
| Purchases Raw Materials | ₹264 Cr | ₹191 Cr | ₹259 Cr | ₹195 Cr | ₹98 Cr |
| Closing Raw Materials | ₹13 Cr | ₹7.47 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Electricity & Power | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹2.27 Cr | ₹1.92 Cr | ₹2.01 Cr | ₹1.75 Cr | ₹1.32 Cr |
| Workmen and Staff Welfare Expenses | ₹2.86 Cr | ₹2.74 Cr | ₹2.72 Cr | ₹2.40 Cr | ₹1.36 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹17 Cr | ₹13 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹14 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
| Packing Material Consumed | ₹0.69 Cr | ₹0.84 Cr | ₹0.93 Cr | ₹2.38 Cr | ₹3.46 Cr |
| Other Mfg Exp | ₹1.70 Cr | ₹1.09 Cr | ₹1.26 Cr | ₹1.67 Cr | - |
| General and Administration Expenses | ₹2.37 Cr | ₹3.77 Cr | ₹2.72 Cr | ₹2.49 Cr | ₹2.10 Cr |
| Rent , Rates & Taxes | ₹0.25 Cr | ₹0.93 Cr | ₹0.22 Cr | ₹0.61 Cr | ₹0.66 Cr |
| Insurance | ₹1.64 Cr | ₹2.32 Cr | ₹1.75 Cr | ₹1.31 Cr | ₹1.02 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.48 Cr | ₹0.52 Cr | ₹0.76 Cr | ₹0.56 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹9.31 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹9.31 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹27 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.31 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | ₹0.61 Cr | ₹0.42 Cr | ₹3.14 Cr | ₹0.66 Cr | ₹0.50 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹374 Cr | ₹292 Cr | ₹351 Cr | ₹286 Cr | ₹165 Cr |
| Operating Profit (Excl OI) | ₹57 Cr | ₹36 Cr | ₹36 Cr | ₹41 Cr | ₹35 Cr |
| Other Income | ₹1.34 Cr | ₹10 Cr | ₹2.94 Cr | ₹6.05 Cr | ₹7.81 Cr |
| Interest Received | ₹0.33 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.31 Cr |
| Dividend Received | - | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.21 Cr | ₹0.28 Cr | - |
| Profits on sale of Investments | - | ₹8.44 Cr | ₹0.99 Cr | ₹0.01 Cr | - |
| Provision Written Back | ₹0.14 Cr | ₹0.00 Cr | ₹0.32 Cr | ₹1.04 Cr | ₹1.07 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.88 Cr | ₹1.56 Cr | ₹1.27 Cr | ₹4.44 Cr | ₹6.39 Cr |
| Operating Profit | ₹58 Cr | ₹47 Cr | ₹39 Cr | ₹47 Cr | ₹43 Cr |
| Interest | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹4.51 Cr | ₹2.40 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.63 Cr | ₹8.25 Cr | ₹6.28 Cr | ₹1.97 Cr | ₹2.13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.32 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.65 Cr | - |
| Other Interest | ₹3.56 Cr | ₹5.04 Cr | ₹3.93 Cr | ₹1.89 Cr | ₹0.27 Cr |
| PBDT | ₹48 Cr | ₹33 Cr | ₹28 Cr | ₹42 Cr | ₹41 Cr |
| Depreciation | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹8.06 Cr | ₹6.83 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹17 Cr | ₹11 Cr | ₹34 Cr | ₹34 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹31 Cr | ₹17 Cr | ₹11 Cr | ₹34 Cr | ₹34 Cr |
| Provision for Tax | ₹9.61 Cr | ₹5.66 Cr | ₹3.67 Cr | ₹13 Cr | ₹1.46 Cr |
| Current Income Tax | ₹5.25 Cr | ₹2.96 Cr | ₹1.90 Cr | ₹8.90 Cr | ₹6.00 Cr |
| Deferred Tax | ₹4.36 Cr | ₹2.70 Cr | ₹1.77 Cr | ₹3.91 Cr | ₹-4.54 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹22 Cr | ₹12 Cr | ₹6.93 Cr | ₹21 Cr | ₹33 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹22 Cr | ₹12 Cr | ₹6.93 Cr | ₹21 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹163 Cr | ₹151 Cr | ₹147 Cr | ₹130 Cr | ₹101 Cr |
| Appropriations | ₹185 Cr | ₹163 Cr | ₹154 Cr | ₹151 Cr | ₹134 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.49 Cr | - | ₹2.49 Cr | ₹1.25 Cr | ₹0.07 Cr |
| Equity Dividend % | ₹25.00 | ₹10.00 | - | ₹10.00 | ₹20.00 |
| Earnings Per Share | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
| Adjusted EPS | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
Compare Income Statement of peers of DMCC SPECIALITY CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DMCC SPECIALITY CHEMICALS | ₹749.0 Cr | -2.5% | -1.7% | 6.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
DMCC SPECIALITY CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DMCC SPECIALITY CHEMICALS | -2.5% |
-1.7% |
6.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses