DMCC SPECIALITY CHEMICALS
|
DMCC SPECIALITY CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹437 Cr | ₹334 Cr | ₹395 Cr | ₹334 Cr | ₹206 Cr |
Sales | ₹432 Cr | ₹326 Cr | ₹390 Cr | ₹332 Cr | ₹202 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.33 Cr | ₹0.29 Cr | ₹0.64 Cr | ₹0.68 Cr | ₹0.93 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.11 Cr | ₹7.08 Cr | ₹4.40 Cr | ₹1.42 Cr | ₹2.83 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹431 Cr | ₹328 Cr | ₹387 Cr | ₹326 Cr | ₹200 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹8.49 Cr | ₹4.76 Cr | ₹-12 Cr | ₹-5.06 Cr | ₹-2.01 Cr |
Raw Material Consumed | ₹258 Cr | ₹195 Cr | ₹259 Cr | ₹200 Cr | ₹92 Cr |
Opening Raw Materials | ₹7.47 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹9.92 Cr |
Purchases Raw Materials | ₹264 Cr | ₹191 Cr | ₹259 Cr | ₹195 Cr | ₹98 Cr |
Closing Raw Materials | ₹13 Cr | ₹7.47 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Electricity & Power | ₹17 Cr | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹2.27 Cr | ₹1.92 Cr | ₹2.01 Cr | ₹1.75 Cr | ₹1.32 Cr |
Workmen and Staff Welfare Expenses | ₹2.86 Cr | ₹2.74 Cr | ₹2.72 Cr | ₹2.40 Cr | ₹1.36 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹13 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Packing Material Consumed | ₹0.69 Cr | ₹0.84 Cr | ₹0.93 Cr | ₹2.38 Cr | ₹3.46 Cr |
Other Mfg Exp | ₹1.70 Cr | ₹1.09 Cr | ₹1.26 Cr | ₹1.67 Cr | - |
General and Administration Expenses | ₹2.37 Cr | ₹3.77 Cr | ₹2.72 Cr | ₹2.49 Cr | ₹2.10 Cr |
Rent , Rates & Taxes | ₹0.25 Cr | ₹0.93 Cr | ₹0.22 Cr | ₹0.61 Cr | ₹0.66 Cr |
Insurance | ₹1.64 Cr | ₹2.32 Cr | ₹1.75 Cr | ₹1.31 Cr | ₹1.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.48 Cr | ₹0.52 Cr | ₹0.76 Cr | ₹0.56 Cr | ₹0.41 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹9.31 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr | ₹9.31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹27 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.31 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | ₹0.61 Cr | ₹0.42 Cr | ₹3.14 Cr | ₹0.66 Cr | ₹0.50 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹374 Cr | ₹292 Cr | ₹351 Cr | ₹286 Cr | ₹165 Cr |
Operating Profit (Excl OI) | ₹57 Cr | ₹36 Cr | ₹36 Cr | ₹41 Cr | ₹35 Cr |
Other Income | ₹1.34 Cr | ₹10 Cr | ₹2.94 Cr | ₹6.05 Cr | ₹7.81 Cr |
Interest Received | ₹0.33 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.31 Cr |
Dividend Received | - | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.21 Cr | ₹0.28 Cr | - |
Profits on sale of Investments | - | ₹8.44 Cr | ₹0.99 Cr | ₹0.01 Cr | - |
Provision Written Back | ₹0.14 Cr | ₹0.00 Cr | ₹0.32 Cr | ₹1.04 Cr | ₹1.07 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.88 Cr | ₹1.56 Cr | ₹1.27 Cr | ₹4.44 Cr | ₹6.39 Cr |
Operating Profit | ₹58 Cr | ₹47 Cr | ₹39 Cr | ₹47 Cr | ₹43 Cr |
Interest | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹4.51 Cr | ₹2.40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.63 Cr | ₹8.25 Cr | ₹6.28 Cr | ₹1.97 Cr | ₹2.13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.65 Cr | - |
Other Interest | ₹3.56 Cr | ₹5.04 Cr | ₹3.93 Cr | ₹1.89 Cr | ₹0.27 Cr |
PBDT | ₹48 Cr | ₹33 Cr | ₹28 Cr | ₹42 Cr | ₹41 Cr |
Depreciation | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹8.06 Cr | ₹6.83 Cr |
Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹17 Cr | ₹11 Cr | ₹34 Cr | ₹34 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹31 Cr | ₹17 Cr | ₹11 Cr | ₹34 Cr | ₹34 Cr |
Provision for Tax | ₹9.61 Cr | ₹5.66 Cr | ₹3.67 Cr | ₹13 Cr | ₹1.46 Cr |
Current Income Tax | ₹5.25 Cr | ₹2.96 Cr | ₹1.90 Cr | ₹8.90 Cr | ₹6.00 Cr |
Deferred Tax | ₹4.36 Cr | ₹2.70 Cr | ₹1.77 Cr | ₹3.91 Cr | ₹-4.54 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹22 Cr | ₹12 Cr | ₹6.93 Cr | ₹21 Cr | ₹33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹22 Cr | ₹12 Cr | ₹6.93 Cr | ₹21 Cr | ₹33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹163 Cr | ₹151 Cr | ₹147 Cr | ₹130 Cr | ₹101 Cr |
Appropriations | ₹185 Cr | ₹163 Cr | ₹154 Cr | ₹151 Cr | ₹134 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.49 Cr | - | ₹2.49 Cr | ₹1.25 Cr | ₹0.07 Cr |
Equity Dividend % | ₹25.00 | ₹10.00 | - | ₹10.00 | ₹20.00 |
Earnings Per Share | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
Adjusted EPS | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
Compare Income Statement of peers of DMCC SPECIALITY CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DMCC SPECIALITY CHEMICALS | ₹774.1 Cr | -7.2% | -0.1% | 12.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,218.0 Cr | -1.1% | 5.5% | -1.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹124,807.0 Cr | -6.9% | -4.6% | 32.5% | Stock Analytics | |
SRF | ₹84,224.7 Cr | -2.6% | -8.7% | 11.6% | Stock Analytics | |
GODREJ INDUSTRIES | ₹41,367.9 Cr | -4.6% | 9.9% | 24.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,375.9 Cr | -0.6% | -3.8% | 4.5% | Stock Analytics |
DMCC SPECIALITY CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DMCC SPECIALITY CHEMICALS | -7.2% |
-0.1% |
12.1% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses