DJ MEDIAPRINT & LOGISTICS
|
DJ MEDIAPRINT & LOGISTICS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹78 Cr | ₹57 Cr | ₹51 Cr | ₹47 Cr | ₹25 Cr |
| Sales | ₹2.76 Cr | ₹16 Cr | - | - | - |
| Job Work/ Contract Receipts | ₹1.44 Cr | ₹1.23 Cr | - | - | - |
| Processing Charges / Service Income | ₹74 Cr | ₹40 Cr | ₹51 Cr | ₹47 Cr | ₹25 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹0.00 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹78 Cr | ₹57 Cr | ₹51 Cr | ₹47 Cr | ₹25 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹6.95 Cr | ₹-3.09 Cr | ₹-2.49 Cr | ₹-0.11 Cr |
| Raw Material Consumed | ₹44 Cr | ₹20 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr |
| Opening Raw Materials | - | - | - | - | ₹3.43 Cr |
| Purchases Raw Materials | - | - | - | - | ₹20 Cr |
| Closing Raw Materials | - | - | - | - | ₹7.53 Cr |
| Other Direct Purchases / Brought in cost | ₹44 Cr | ₹20 Cr | ₹28 Cr | ₹25 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.21 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Electricity & Power | ₹0.21 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.47 Cr | ₹3.38 Cr | ₹2.31 Cr | ₹1.44 Cr | ₹0.79 Cr |
| Salaries, Wages & Bonus | ₹3.01 Cr | ₹2.90 Cr | ₹1.86 Cr | ₹1.20 Cr | ₹0.61 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹19 Cr | ₹7.74 Cr | ₹8.21 Cr | ₹15 Cr | ₹3.00 Cr |
| Sub-contracted / Out sourced services | ₹1.97 Cr | ₹0.32 Cr | - | - | - |
| Processing Charges | - | - | - | - | ₹0.05 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹17 Cr | ₹7.42 Cr | ₹8.21 Cr | ₹15 Cr | ₹2.95 Cr |
| General and Administration Expenses | ₹3.56 Cr | ₹3.07 Cr | ₹2.98 Cr | ₹1.22 Cr | ₹1.55 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.36 Cr |
| Insurance | ₹0.11 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.10 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹0.60 Cr | ₹0.30 Cr | ₹1.11 Cr | ₹0.18 Cr | ₹0.06 Cr |
| Traveling and conveyance | ₹0.81 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Other Administration | ₹1.86 Cr | ₹2.13 Cr | ₹1.02 Cr | ₹0.69 Cr | ₹0.89 Cr |
| Selling and Distribution Expenses | ₹4.62 Cr | ₹1.77 Cr | ₹3.17 Cr | ₹0.60 Cr | ₹0.50 Cr |
| Advertisement & Sales Promotion | ₹4.01 Cr | ₹1.76 Cr | ₹1.65 Cr | ₹0.52 Cr | ₹0.50 Cr |
| Sales Commissions & Incentives | ₹0.61 Cr | ₹0.00 Cr | ₹1.53 Cr | ₹0.09 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Selling Expenses | - | - | - | ₹0.00 Cr | - |
| Miscellaneous Expenses | ₹1.02 Cr | ₹1.24 Cr | ₹0.83 Cr | ₹0.71 Cr | ₹0.03 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
| Other Miscellaneous Expenses | ₹1.02 Cr | ₹1.24 Cr | ₹0.83 Cr | ₹0.71 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹62 Cr | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹22 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹13 Cr | ₹7.63 Cr | ₹5.86 Cr | ₹3.11 Cr |
| Other Income | ₹0.22 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Interest Received | ₹0.05 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Operating Profit | ₹16 Cr | ₹13 Cr | ₹7.81 Cr | ₹6.00 Cr | ₹3.26 Cr |
| Interest | ₹2.64 Cr | ₹2.45 Cr | ₹1.37 Cr | ₹1.19 Cr | ₹0.78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.36 Cr | ₹1.14 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹0.45 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.22 Cr | ₹0.02 Cr |
| Other Interest | ₹1.23 Cr | ₹1.10 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.31 Cr |
| PBDT | ₹14 Cr | ₹11 Cr | ₹6.43 Cr | ₹4.82 Cr | ₹2.49 Cr |
| Depreciation | ₹5.75 Cr | ₹4.29 Cr | ₹1.85 Cr | ₹0.60 Cr | ₹0.69 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.05 Cr | ₹6.31 Cr | ₹4.58 Cr | ₹4.21 Cr | ₹1.80 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.05 Cr | ₹6.31 Cr | ₹4.58 Cr | ₹4.21 Cr | ₹1.80 Cr |
| Provision for Tax | ₹1.50 Cr | ₹1.27 Cr | ₹1.25 Cr | ₹1.21 Cr | ₹0.53 Cr |
| Current Income Tax | ₹2.03 Cr | ₹1.85 Cr | ₹1.55 Cr | ₹1.24 Cr | ₹0.48 Cr |
| Deferred Tax | ₹-0.70 Cr | ₹-0.50 Cr | ₹-0.29 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Other taxes | ₹0.17 Cr | ₹-0.08 Cr | - | - | ₹0.08 Cr |
| Profit After Tax | ₹6.55 Cr | ₹5.04 Cr | ₹3.33 Cr | ₹3.01 Cr | ₹1.26 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | ₹-0.15 Cr | - |
| Profit Balance B/F | ₹12 Cr | ₹7.89 Cr | ₹4.91 Cr | ₹2.12 Cr | ₹0.98 Cr |
| Appropriations | ₹19 Cr | ₹13 Cr | ₹8.24 Cr | ₹4.97 Cr | ₹2.25 Cr |
| General Reserves | ₹0.66 Cr | ₹0.50 Cr | ₹0.34 Cr | - | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.06 Cr | - |
| Equity Dividend % | ₹1.00 | ₹2.00 | ₹1.50 | ₹1.00 | - |
| Earnings Per Share | ₹2.02 | ₹4.65 | ₹3.07 | ₹2.78 | ₹3.00 |
| Adjusted EPS | ₹2.02 | ₹1.55 | ₹1.02 | ₹0.93 | ₹0.50 |
Compare Income Statement of peers of DJ MEDIAPRINT & LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DJ MEDIAPRINT & LOGISTICS | ₹254.9 Cr | 11% | -15% | -38.4% | Stock Analytics | |
| DB CORP | ₹4,589.7 Cr | -1.4% | 2.6% | -12.3% | Stock Analytics | |
| MPS | ₹3,547.2 Cr | -5.5% | -10.3% | 3.4% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,386.8 Cr | -0.3% | -4.9% | 12.1% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,519.4 Cr | -0.1% | -2.8% | -16.1% | Stock Analytics | |
| THE SANDESH | ₹855.9 Cr | -2.7% | -3% | -31.8% | Stock Analytics | |
DJ MEDIAPRINT & LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DJ MEDIAPRINT & LOGISTICS | 11% |
-15% |
-38.4% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses