DIXON TECHNOLOGIES (INDIA)
|
DIXON TECHNOLOGIES (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹48,889 Cr | ₹38,877 Cr | ₹17,706 Cr | ₹12,203 Cr | ₹10,713 Cr |
| Sales | ₹48,357 Cr | ₹38,475 Cr | ₹17,513 Cr | ₹12,050 Cr | ₹10,540 Cr |
| Job Work/ Contract Receipts | ₹109 Cr | ₹84 Cr | ₹95 Cr | ₹131 Cr | ₹143 Cr |
| Processing Charges / Service Income | ₹88 Cr | ₹51 Cr | ₹21 Cr | ₹3.21 Cr | ₹3.12 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹335 Cr | ₹267 Cr | ₹77 Cr | ₹19 Cr | ₹27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹48,873 Cr | ₹38,860 Cr | ₹17,691 Cr | ₹12,192 Cr | ₹10,697 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-183 Cr | ₹-267 Cr | ₹-103 Cr | ₹5.57 Cr | ₹-110 Cr |
| Raw Material Consumed | ₹45,460 Cr | ₹36,100 Cr | ₹16,142 Cr | ₹11,015 Cr | ₹9,890 Cr |
| Opening Raw Materials | ₹2,596 Cr | ₹1,147 Cr | ₹663 Cr | ₹832 Cr | ₹465 Cr |
| Purchases Raw Materials | ₹45,327 Cr | ₹37,549 Cr | ₹16,626 Cr | ₹10,846 Cr | ₹10,256 Cr |
| Closing Raw Materials | ₹2,462 Cr | ₹2,596 Cr | ₹1,147 Cr | ₹663 Cr | ₹832 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹137 Cr | ₹102 Cr | ₹66 Cr | ₹47 Cr | ₹40 Cr |
| Electricity & Power | ₹137 Cr | ₹102 Cr | ₹66 Cr | ₹47 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹711 Cr | ₹567 Cr | ₹333 Cr | ₹252 Cr | ₹198 Cr |
| Salaries, Wages & Bonus | ₹555 Cr | ₹402 Cr | ₹258 Cr | ₹196 Cr | ₹149 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹9.22 Cr |
| Workmen and Staff Welfare Expenses | ₹60 Cr | ₹52 Cr | ₹41 Cr | ₹28 Cr | ₹26 Cr |
| Other Employees Cost | ₹69 Cr | ₹92 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
| Other Manufacturing Expenses | ₹626 Cr | ₹611 Cr | ₹398 Cr | ₹244 Cr | ₹204 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹432 Cr | ₹459 Cr | ₹332 Cr | ₹208 Cr | ₹171 Cr |
| Repairs and Maintenance | ₹27 Cr | ₹22 Cr | ₹13 Cr | ₹7.66 Cr | ₹8.51 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹167 Cr | ₹129 Cr | ₹54 Cr | ₹28 Cr | ₹24 Cr |
| General and Administration Expenses | ₹45 Cr | ₹38 Cr | ₹40 Cr | ₹23 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹13 Cr | ₹8.16 Cr | ₹10 Cr | ₹9.63 Cr |
| Insurance | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹9.27 Cr | ₹8.22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹7.21 Cr | ₹5.27 Cr | ₹20 Cr | ₹3.55 Cr | ₹4.94 Cr |
| Selling and Distribution Expenses | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr |
| Miscellaneous Expenses | ₹167 Cr | ₹159 Cr | ₹78 Cr | ₹59 Cr | ₹42 Cr |
| Bad debts /advances written off | - | ₹0.05 Cr | - | ₹0.10 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹9.75 Cr | ₹4.66 Cr | ₹0.99 Cr | - | ₹0.25 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹1.18 Cr | ₹3.20 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | ₹5.84 Cr | ₹36 Cr | - | ₹2.22 Cr | - |
| Losson sale of non-trade current investments | - | ₹0.10 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹151 Cr | ₹117 Cr | ₹75 Cr | ₹54 Cr | ₹41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹47,003 Cr | ₹37,345 Cr | ₹16,987 Cr | ₹11,676 Cr | ₹10,313 Cr |
| Operating Profit (Excl OI) | ₹1,870 Cr | ₹1,515 Cr | ₹704 Cr | ₹516 Cr | ₹384 Cr |
| Other Income | ₹713 Cr | ₹20 Cr | ₹23 Cr | ₹5.61 Cr | ₹3.81 Cr |
| Interest Received | ₹7.60 Cr | ₹8.12 Cr | ₹1.12 Cr | ₹1.29 Cr | ₹0.66 Cr |
| Dividend Received | ₹1.08 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.32 Cr | ₹1.86 Cr | - | - | - |
| Profits on sale of Investments | ₹671 Cr | - | - | - | - |
| Provision Written Back | - | ₹0.42 Cr | ₹4.11 Cr | ₹2.28 Cr | ₹1.18 Cr |
| Foreign Exchange Gains | - | - | ₹9.54 Cr | - | ₹0.19 Cr |
| Others | ₹33 Cr | ₹9.83 Cr | ₹7.79 Cr | ₹2.04 Cr | ₹1.78 Cr |
| Operating Profit | ₹2,583 Cr | ₹1,535 Cr | ₹726 Cr | ₹522 Cr | ₹388 Cr |
| Interest | ₹141 Cr | ₹162 Cr | ₹81 Cr | ₹64 Cr | ₹49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹99 Cr | ₹111 Cr | ₹47 Cr | ₹40 Cr | ₹31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.69 Cr | ₹17 Cr | ₹9.60 Cr | ₹7.73 Cr | ₹6.67 Cr |
| Other Interest | ₹34 Cr | ₹33 Cr | ₹25 Cr | ₹16 Cr | ₹12 Cr |
| PBDT | ₹2,442 Cr | ₹1,373 Cr | ₹645 Cr | ₹458 Cr | ₹339 Cr |
| Depreciation | ₹393 Cr | ₹281 Cr | ₹162 Cr | ₹115 Cr | ₹84 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,049 Cr | ₹1,092 Cr | ₹484 Cr | ₹343 Cr | ₹255 Cr |
| Exceptional Income / Expenses | - | ₹460 Cr | - | - | - |
| Profit Before Tax | ₹2,071 Cr | ₹1,570 Cr | ₹494 Cr | ₹345 Cr | ₹255 Cr |
| Provision for Tax | ₹426 Cr | ₹337 Cr | ₹119 Cr | ₹90 Cr | ₹64 Cr |
| Current Income Tax | ₹413 Cr | ₹253 Cr | ₹115 Cr | ₹88 Cr | ₹64 Cr |
| Deferred Tax | ₹14 Cr | ₹85 Cr | ₹1.23 Cr | ₹2.69 Cr | ₹0.46 Cr |
| Other taxes | ₹-0.64 Cr | ₹-0.61 Cr | ₹2.63 Cr | ₹-0.65 Cr | ₹0.34 Cr |
| Profit After Tax | ₹1,644 Cr | ₹1,233 Cr | ₹375 Cr | ₹255 Cr | ₹190 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-206 Cr | ₹-137 Cr | ₹-7.17 Cr | ₹0.44 Cr | ₹-0.16 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,439 Cr | ₹1,096 Cr | ₹368 Cr | ₹256 Cr | ₹190 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,374 Cr | ₹1,311 Cr | ₹961 Cr | ₹718 Cr | ₹533 Cr |
| Appropriations | ₹3,813 Cr | ₹2,407 Cr | ₹1,329 Cr | ₹973 Cr | ₹724 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹118 Cr | ₹33 Cr | ₹18 Cr | ₹12 Cr | ₹5.77 Cr |
| Equity Dividend % | ₹500.00 | ₹400.00 | ₹250.00 | ₹150.00 | ₹100.00 |
| Earnings Per Share | ₹236.62 | ₹181.83 | ₹61.50 | ₹42.91 | ₹32.04 |
| Adjusted EPS | ₹236.62 | ₹181.83 | ₹61.50 | ₹42.91 | ₹32.04 |
Compare Income Statement of peers of DIXON TECHNOLOGIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DIXON TECHNOLOGIES (INDIA) | ₹68,464.4 Cr | -9.3% | -14.5% | -31.2% | Stock Analytics | |
| HONEYWELL AUTOMATION INDIA | ₹27,837.8 Cr | -1.9% | -7.5% | -13.3% | Stock Analytics | |
| IFB INDUSTRIES | ₹4,263.4 Cr | -12.4% | -13.3% | -36.6% | Stock Analytics | |
| MIRC ELECTRONICS | ₹934.5 Cr | -11.3% | -27.1% | -10.6% | Stock Analytics | |
| WONDER ELECTRICALS | ₹929.9 Cr | -3.3% | -13.9% | -54.5% | Stock Analytics | |
| ELIN ELECTRONICS | ₹346.1 Cr | -10.5% | -23% | -63.3% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DIXON TECHNOLOGIES (INDIA) | -9.3% |
-14.5% |
-31.2% |
| SENSEX | -1.6% |
-2.3% |
-11.5% |
You may also like the below Video Courses