DIVIS LABORATORIES
|
DIVIS LABORATORIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,407 Cr | ₹7,891 Cr | ₹7,819 Cr | ₹8,988 Cr | ₹6,991 Cr |
Sales | ₹9,350 Cr | ₹7,829 Cr | ₹7,698 Cr | ₹8,816 Cr | ₹6,734 Cr |
Job Work/ Contract Receipts | ₹22 Cr | ₹13 Cr | ₹19 Cr | ₹11 Cr | ₹146 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹35 Cr | ₹49 Cr | ₹102 Cr | ₹161 Cr | ₹111 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,360 Cr | ₹7,845 Cr | ₹7,767 Cr | ₹8,960 Cr | ₹6,969 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-96 Cr | ₹-109 Cr | ₹23 Cr | ₹-524 Cr | ₹-79 Cr |
Raw Material Consumed | ₹3,821 Cr | ₹3,238 Cr | ₹3,030 Cr | ₹3,491 Cr | ₹2,403 Cr |
Opening Raw Materials | ₹1,091 Cr | ₹972 Cr | ₹773 Cr | ₹706 Cr | ₹507 Cr |
Purchases Raw Materials | ₹3,767 Cr | ₹3,351 Cr | ₹3,207 Cr | ₹3,544 Cr | ₹2,596 Cr |
Closing Raw Materials | ₹1,037 Cr | ₹1,091 Cr | ₹972 Cr | ₹773 Cr | ₹706 Cr |
Other Direct Purchases / Brought in cost | - | ₹6.00 Cr | ₹22 Cr | ₹14 Cr | ₹5.31 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹465 Cr | ₹477 Cr | ₹496 Cr | ₹392 Cr | ₹319 Cr |
Electricity & Power | ₹465 Cr | ₹477 Cr | ₹496 Cr | ₹392 Cr | ₹319 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,243 Cr | ₹1,094 Cr | ₹975 Cr | ₹946 Cr | ₹826 Cr |
Salaries, Wages & Bonus | ₹1,191 Cr | ₹1,043 Cr | ₹923 Cr | ₹898 Cr | ₹790 Cr |
Contributions to EPF & Pension Funds | ₹35 Cr | ₹35 Cr | ₹32 Cr | ₹27 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹416 Cr | ₹425 Cr | ₹401 Cr | ₹366 Cr | ₹298 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹41 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr |
Repairs and Maintenance | ₹191 Cr | ₹211 Cr | ₹210 Cr | ₹187 Cr | ₹143 Cr |
Packing Material Consumed | ₹69 Cr | ₹62 Cr | ₹57 Cr | ₹61 Cr | ₹53 Cr |
Other Mfg Exp | ₹115 Cr | ₹125 Cr | ₹107 Cr | ₹90 Cr | ₹75 Cr |
General and Administration Expenses | ₹335 Cr | ₹283 Cr | ₹304 Cr | ₹236 Cr | ₹175 Cr |
Rent , Rates & Taxes | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹23 Cr |
Insurance | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹22 Cr |
Printing and stationery | ₹9.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹7.58 Cr | ₹7.12 Cr |
Professional and legal fees | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹10.00 Cr | ₹12 Cr |
Traveling and conveyance | ₹66 Cr | ₹56 Cr | ₹91 Cr | ₹50 Cr | ₹32 Cr |
Other Administration | ₹168 Cr | ₹135 Cr | ₹131 Cr | ₹114 Cr | ₹79 Cr |
Selling and Distribution Expenses | ₹136 Cr | ₹90 Cr | ₹114 Cr | ₹127 Cr | ₹124 Cr |
Advertisement & Sales Promotion | - | - | - | ₹0.16 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | ₹9.00 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Freight and Forwarding | ₹127 Cr | ₹79 Cr | ₹102 Cr | ₹113 Cr | ₹111 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹71 Cr | ₹141 Cr | ₹55 Cr | ₹44 Cr | ₹42 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹-2.00 Cr | ₹4.00 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹4.00 Cr | ₹4.00 Cr | ₹1.00 Cr | ₹2.05 Cr | ₹5.96 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹4.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹69 Cr | ₹133 Cr | ₹54 Cr | ₹42 Cr | ₹32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,391 Cr | ₹5,639 Cr | ₹5,398 Cr | ₹5,079 Cr | ₹4,108 Cr |
Operating Profit (Excl OI) | ₹2,969 Cr | ₹2,206 Cr | ₹2,369 Cr | ₹3,881 Cr | ₹2,861 Cr |
Other Income | ₹352 Cr | ₹339 Cr | ₹345 Cr | ₹116 Cr | ₹63 Cr |
Interest Received | ₹295 Cr | ₹301 Cr | ₹205 Cr | ₹69 Cr | ₹57 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹2.65 Cr |
Provision Written Back | - | - | - | ₹2.03 Cr | ₹0.11 Cr |
Foreign Exchange Gains | ₹48 Cr | ₹30 Cr | ₹130 Cr | ₹41 Cr | - |
Others | ₹9.00 Cr | ₹8.00 Cr | ₹10.00 Cr | ₹4.33 Cr | ₹2.67 Cr |
Operating Profit | ₹3,321 Cr | ₹2,545 Cr | ₹2,714 Cr | ₹3,997 Cr | ₹2,924 Cr |
Interest | ₹3.00 Cr | ₹4.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹1.63 Cr | ₹1.71 Cr |
Other Interest | ₹2.00 Cr | ₹3.00 Cr | - | ₹0.37 Cr | ₹0.39 Cr |
PBDT | ₹3,318 Cr | ₹2,541 Cr | ₹2,712 Cr | ₹3,995 Cr | ₹2,922 Cr |
Depreciation | ₹402 Cr | ₹378 Cr | ₹343 Cr | ₹312 Cr | ₹256 Cr |
Profit Before Taxation & Exceptional Items | ₹2,916 Cr | ₹2,163 Cr | ₹2,369 Cr | ₹3,684 Cr | ₹2,666 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,916 Cr | ₹2,163 Cr | ₹2,369 Cr | ₹3,684 Cr | ₹2,666 Cr |
Provision for Tax | ₹725 Cr | ₹563 Cr | ₹545 Cr | ₹723 Cr | ₹682 Cr |
Current Income Tax | ₹796 Cr | ₹517 Cr | ₹445 Cr | ₹642 Cr | ₹622 Cr |
Deferred Tax | ₹-74 Cr | ₹49 Cr | ₹106 Cr | ₹79 Cr | ₹65 Cr |
Other taxes | ₹3.00 Cr | ₹-3.00 Cr | ₹-6.00 Cr | ₹2.45 Cr | ₹-5.92 Cr |
Profit After Tax | ₹2,191 Cr | ₹1,600 Cr | ₹1,824 Cr | ₹2,960 Cr | ₹1,984 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,191 Cr | ₹1,600 Cr | ₹1,824 Cr | ₹2,960 Cr | ₹1,984 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11,786 Cr | ₹10,959 Cr | ₹9,988 Cr | ₹7,598 Cr | ₹5,794 Cr |
Appropriations | ₹13,977 Cr | ₹12,559 Cr | ₹11,812 Cr | ₹10,558 Cr | ₹7,779 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹577 Cr | ₹773 Cr | ₹853 Cr | ₹569 Cr | ₹181 Cr |
Equity Dividend % | ₹1,500.00 | ₹1,500.00 | ₹1,500.00 | ₹1,500.00 | ₹1,000.00 |
Earnings Per Share | ₹82.68 | ₹60.38 | ₹68.83 | ₹111.53 | ₹74.75 |
Adjusted EPS | ₹82.68 | ₹60.38 | ₹68.83 | ₹111.53 | ₹74.75 |
Compare Income Statement of peers of DIVIS LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIVIS LABORATORIES | ₹181,323.2 Cr | -0.2% | 4.5% | 49.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹408,091.0 Cr | 2.3% | 3.2% | 9.5% | Stock Analytics | |
CIPLA | ₹119,038.0 Cr | -0.2% | -2% | -1.4% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹117,170.0 Cr | 3.7% | 6.5% | 16.6% | Stock Analytics | |
MANKIND PHARMA | ₹108,281.0 Cr | 3.2% | 11.5% | 23.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹105,061.0 Cr | -0% | -4.6% | -6.2% | Stock Analytics |
DIVIS LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIVIS LABORATORIES | -0.2% |
4.5% |
49.6% |
SENSEX | -1.1% |
1% |
3.4% |
You may also like the below Video Courses