Home > Income Statement > DIVIS LABORATORIES

DIVIS LABORATORIES
Income Statement

DIVIS LABORATORIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for DIVIS LABORATORIES
Please provide your vote to see the results

DIVIS LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹8,988 Cr₹6,991 Cr₹5,456 Cr₹4,982 Cr₹3,913 Cr
     Sales ₹8,816 Cr₹6,734 Cr₹5,344 Cr₹4,830 Cr₹3,798 Cr
     Job Work/ Contract Receipts ₹11 Cr₹146 Cr₹9.01 Cr₹9.38 Cr₹31 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹161 Cr₹111 Cr₹103 Cr₹142 Cr₹84 Cr
Less: Excise Duty ----₹21 Cr
Net Sales ₹8,960 Cr₹6,969 Cr₹5,394 Cr₹4,946 Cr₹3,891 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-524 Cr₹-79 Cr₹-106 Cr₹-305 Cr₹3.33 Cr
Raw Material Consumed ₹3,491 Cr₹2,403 Cr₹2,215 Cr₹2,130 Cr₹1,531 Cr
     Opening Raw Materials ₹706 Cr₹507 Cr₹520 Cr₹394 Cr₹383 Cr
     Purchases Raw Materials ₹3,544 Cr₹2,596 Cr₹2,186 Cr₹2,230 Cr₹1,540 Cr
     Closing Raw Materials ₹773 Cr₹706 Cr₹507 Cr₹520 Cr₹394 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹5.31 Cr₹16 Cr₹26 Cr₹2.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹392 Cr₹319 Cr₹281 Cr₹249 Cr₹229 Cr
     Electricity & Power ₹392 Cr₹319 Cr₹281 Cr₹249 Cr₹229 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹946 Cr₹826 Cr₹621 Cr₹542 Cr₹456 Cr
     Salaries, Wages & Bonus ₹898 Cr₹790 Cr₹591 Cr₹519 Cr₹432 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹21 Cr₹17 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹15 Cr₹13 Cr₹8.88 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹366 Cr₹298 Cr₹259 Cr₹213 Cr₹183 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹27 Cr₹19 Cr₹22 Cr₹13 Cr
     Repairs and Maintenance ₹187 Cr₹143 Cr₹132 Cr₹95 Cr₹84 Cr
     Packing Material Consumed ₹61 Cr₹53 Cr₹42 Cr₹40 Cr₹37 Cr
     Other Mfg Exp ₹90 Cr₹75 Cr₹65 Cr₹56 Cr₹49 Cr
General and Administration Expenses ₹236 Cr₹175 Cr₹149 Cr₹105 Cr₹139 Cr
     Rent , Rates & Taxes ₹28 Cr₹23 Cr₹22 Cr₹17 Cr₹15 Cr
     Insurance ₹27 Cr₹22 Cr₹9.94 Cr₹6.01 Cr₹5.60 Cr
     Printing and stationery ₹7.58 Cr₹7.12 Cr₹5.27 Cr₹4.54 Cr₹4.86 Cr
     Professional and legal fees ₹10.00 Cr₹12 Cr₹15 Cr₹10 Cr₹50 Cr
     Traveling and conveyance ₹50 Cr₹32 Cr₹27 Cr₹14 Cr₹15 Cr
     Other Administration ₹164 Cr₹111 Cr₹96 Cr₹67 Cr₹64 Cr
Selling and Distribution Expenses ₹127 Cr₹124 Cr₹85 Cr₹73 Cr₹64 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.07 Cr₹0.91 Cr₹0.89 Cr₹0.73 Cr
     Sales Commissions & Incentives ₹13 Cr₹13 Cr₹12 Cr₹7.47 Cr₹8.07 Cr
     Freight and Forwarding ₹113 Cr₹111 Cr₹72 Cr₹65 Cr₹55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹42 Cr₹68 Cr₹66 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹9.96 Cr₹3.39 Cr₹0.61 Cr
     Losson disposal of fixed assets(net) ₹2.05 Cr₹5.96 Cr₹3.25 Cr₹1.39 Cr₹6.26 Cr
     Losson foreign exchange fluctuations -₹4.38 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹32 Cr₹55 Cr₹61 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,079 Cr₹4,108 Cr₹3,571 Cr₹3,073 Cr₹2,629 Cr
Operating Profit (Excl OI) ₹3,881 Cr₹2,861 Cr₹1,823 Cr₹1,873 Cr₹1,263 Cr
Other Income ₹116 Cr₹63 Cr₹190 Cr₹156 Cr₹113 Cr
     Interest Received ₹69 Cr₹57 Cr₹6.66 Cr₹7.48 Cr₹4.35 Cr
     Dividend Received --₹37 Cr₹84 Cr₹76 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹2.65 Cr₹14 Cr₹0.97 Cr₹0.08 Cr
     Provision Written Back ₹2.03 Cr₹0.11 Cr-₹4.29 Cr₹0.03 Cr
     Foreign Exchange Gains ₹41 Cr-₹82 Cr₹31 Cr₹28 Cr
     Others ₹4.33 Cr₹2.67 Cr₹49 Cr₹28 Cr₹4.91 Cr
Operating Profit ₹3,997 Cr₹2,924 Cr₹2,013 Cr₹2,029 Cr₹1,376 Cr
Interest ₹2.00 Cr₹2.10 Cr₹7.14 Cr₹4.68 Cr₹2.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.63 Cr₹1.71 Cr₹1.60 Cr₹2.56 Cr₹1.82 Cr
     Other Interest ₹0.37 Cr₹0.39 Cr₹5.54 Cr₹2.12 Cr₹0.55 Cr
PBDT ₹3,995 Cr₹2,922 Cr₹2,006 Cr₹2,024 Cr₹1,374 Cr
Depreciation ₹312 Cr₹256 Cr₹186 Cr₹169 Cr₹142 Cr
Profit Before Taxation & Exceptional Items ₹3,684 Cr₹2,666 Cr₹1,819 Cr₹1,855 Cr₹1,231 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3,684 Cr₹2,666 Cr₹1,819 Cr₹1,855 Cr₹1,231 Cr
Provision for Tax ₹723 Cr₹682 Cr₹443 Cr₹502 Cr₹354 Cr
     Current Income Tax ₹642 Cr₹622 Cr₹426 Cr₹476 Cr₹290 Cr
     Deferred Tax ₹79 Cr₹65 Cr₹50 Cr₹27 Cr₹64 Cr
     Other taxes ₹2.45 Cr₹-5.92 Cr₹-34 Cr₹-0.63 Cr-
Profit After Tax ₹2,960 Cr₹1,984 Cr₹1,377 Cr₹1,353 Cr₹877 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,960 Cr₹1,984 Cr₹1,377 Cr₹1,353 Cr₹877 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7,598 Cr₹5,794 Cr₹5,613 Cr₹4,718 Cr₹4,025 Cr
Appropriations ₹10,558 Cr₹7,779 Cr₹6,989 Cr₹6,071 Cr₹4,902 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹87 Cr--
     Other Appropriation ₹569 Cr₹181 Cr₹683 Cr₹458 Cr₹185 Cr
Equity Dividend % ₹1,500.00₹1,000.00₹800.00₹800.00₹500.00
Earnings Per Share ₹111.53₹74.75₹51.86₹50.96₹33.04
Adjusted EPS ₹111.53₹74.75₹51.86₹50.96₹33.04

Compare Income Statement of peers of DIVIS LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DIVIS LABORATORIES ₹106,873.0 Cr 7.8% 17.4% 20.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -2.3% -6.5% 55.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.1% -4.8% 55.6% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4% 0.8% 29.4% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr -1.2% -5.2% 83.9% Stock Analytics
MANKIND PHARMA ₹94,869.4 Cr 1.3% 7% NA Stock Analytics


DIVIS LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DIVIS LABORATORIES

7.8%

17.4%

20.3%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses