DISHMAN CARBOGEN AMCIS
|
DISHMAN CARBOGEN AMCIS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,616 Cr | ₹2,413 Cr | ₹2,141 Cr | ₹1,912 Cr | ₹2,044 Cr |
| Sales | ₹1,654 Cr | ₹1,503 Cr | ₹1,207 Cr | ₹1,167 Cr | ₹1,354 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹908 Cr | ₹829 Cr | ₹859 Cr | ₹746 Cr | ₹635 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹54 Cr | ₹81 Cr | ₹76 Cr | ₹-0.72 Cr | ₹55 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,616 Cr | ₹2,413 Cr | ₹2,141 Cr | ₹1,912 Cr | ₹2,044 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.02 Cr | ₹-114 Cr | ₹-13 Cr | ₹33 Cr | ₹-18 Cr |
| Raw Material Consumed | ₹601 Cr | ₹630 Cr | ₹461 Cr | ₹435 Cr | ₹476 Cr |
| Opening Raw Materials | ₹309 Cr | ₹270 Cr | ₹156 Cr | ₹189 Cr | ₹174 Cr |
| Purchases Raw Materials | ₹679 Cr | ₹670 Cr | ₹574 Cr | ₹402 Cr | ₹492 Cr |
| Closing Raw Materials | ₹387 Cr | ₹309 Cr | ₹270 Cr | ₹156 Cr | ₹189 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹104 Cr | ₹88 Cr | ₹63 Cr | ₹41 Cr | ₹60 Cr |
| Electricity & Power | ₹104 Cr | ₹88 Cr | ₹63 Cr | ₹41 Cr | ₹60 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,208 Cr | ₹1,030 Cr | ₹981 Cr | ₹873 Cr | ₹762 Cr |
| Salaries, Wages & Bonus | ₹1,007 Cr | ₹855 Cr | ₹800 Cr | ₹712 Cr | ₹670 Cr |
| Contributions to EPF & Pension Funds | ₹159 Cr | ₹143 Cr | ₹146 Cr | ₹138 Cr | ₹65 Cr |
| Workmen and Staff Welfare Expenses | ₹42 Cr | ₹32 Cr | ₹36 Cr | ₹23 Cr | ₹27 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹210 Cr | ₹172 Cr | ₹145 Cr | ₹118 Cr | ₹118 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹165 Cr | ₹125 Cr | ₹102 Cr | ₹93 Cr | ₹90 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹45 Cr | ₹47 Cr | ₹43 Cr | ₹25 Cr | ₹28 Cr |
| General and Administration Expenses | ₹160 Cr | ₹143 Cr | ₹105 Cr | ₹83 Cr | ₹90 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹8.76 Cr | ₹8.49 Cr | ₹6.54 Cr | ₹4.76 Cr |
| Insurance | ₹42 Cr | ₹28 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
| Printing and stationery | ₹4.09 Cr | ₹4.07 Cr | ₹4.00 Cr | ₹3.34 Cr | ₹3.36 Cr |
| Professional and legal fees | ₹63 Cr | ₹65 Cr | ₹45 Cr | ₹33 Cr | ₹33 Cr |
| Traveling and conveyance | ₹24 Cr | ₹22 Cr | ₹12 Cr | ₹6.98 Cr | ₹20 Cr |
| Other Administration | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹35 Cr | ₹29 Cr | ₹22 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹6.16 Cr | ₹5.51 Cr | ₹4.14 Cr | ₹2.78 Cr | ₹4.97 Cr |
| Sales Commissions & Incentives | ₹1.60 Cr | ₹1.00 Cr | ₹1.72 Cr | ₹0.32 Cr | ₹0.81 Cr |
| Freight and Forwarding | ₹17 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹48 Cr | ₹96 Cr | ₹44 Cr | ₹32 Cr | ₹33 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.73 Cr |
| Provision for doubtful debts | ₹9.53 Cr | ₹0.29 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹5.39 Cr | ₹3.57 Cr | ₹1.93 Cr | - | ₹0.16 Cr |
| Losson foreign exchange fluctuations | ₹10 Cr | ₹50 Cr | ₹4.16 Cr | ₹16 Cr | ₹12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹5.86 Cr |
| Other Miscellaneous Expenses | ₹22 Cr | ₹42 Cr | ₹38 Cr | ₹16 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,352 Cr | ₹2,081 Cr | ₹1,815 Cr | ₹1,638 Cr | ₹1,546 Cr |
| Operating Profit (Excl OI) | ₹264 Cr | ₹332 Cr | ₹326 Cr | ₹274 Cr | ₹498 Cr |
| Other Income | ₹51 Cr | ₹28 Cr | ₹49 Cr | ₹39 Cr | ₹44 Cr |
| Interest Received | ₹13 Cr | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.18 Cr | - |
| Profits on sale of Investments | ₹1.91 Cr | ₹0.32 Cr | ₹4.77 Cr | ₹2.34 Cr | - |
| Provision Written Back | ₹23 Cr | - | ₹5.72 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹13 Cr | ₹9.20 Cr | ₹20 Cr | ₹14 Cr | ₹19 Cr |
| Operating Profit | ₹315 Cr | ₹360 Cr | ₹375 Cr | ₹313 Cr | ₹542 Cr |
| Interest | ₹120 Cr | ₹86 Cr | ₹57 Cr | ₹48 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹107 Cr | ₹67 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.17 Cr | ₹7.10 Cr | ₹8.93 Cr | ₹3.87 Cr | ₹7.90 Cr |
| Other Interest | ₹8.03 Cr | ₹11 Cr | ₹14 Cr | ₹8.70 Cr | ₹15 Cr |
| PBDT | ₹195 Cr | ₹274 Cr | ₹318 Cr | ₹265 Cr | ₹480 Cr |
| Depreciation | ₹311 Cr | ₹281 Cr | ₹308 Cr | ₹308 Cr | ₹283 Cr |
| Profit Before Taxation & Exceptional Items | ₹-116 Cr | ₹-6.44 Cr | ₹10 Cr | ₹-43 Cr | ₹197 Cr |
| Exceptional Income / Expenses | ₹-6.14 Cr | ₹-48 Cr | ₹-15 Cr | ₹-22 Cr | - |
| Profit Before Tax | ₹-122 Cr | ₹-55 Cr | ₹-4.25 Cr | ₹-65 Cr | ₹197 Cr |
| Provision for Tax | ₹31 Cr | ₹-25 Cr | ₹-22 Cr | ₹100 Cr | ₹39 Cr |
| Current Income Tax | ₹54 Cr | ₹30 Cr | ₹22 Cr | ₹44 Cr | ₹27 Cr |
| Deferred Tax | ₹-34 Cr | ₹-55 Cr | ₹-13 Cr | ₹36 Cr | ₹12 Cr |
| Other taxes | ₹11 Cr | - | ₹-31 Cr | ₹20 Cr | - |
| Profit After Tax | ₹-153 Cr | ₹-30 Cr | ₹18 Cr | ₹-165 Cr | ₹159 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-153 Cr | ₹-30 Cr | ₹18 Cr | ₹-165 Cr | ₹159 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹445 Cr | ₹423 Cr | ₹351 Cr | ₹515 Cr | ₹422 Cr |
| Appropriations | ₹291 Cr | ₹393 Cr | ₹369 Cr | ₹350 Cr | ₹580 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹117 Cr | ₹-51 Cr | ₹-54 Cr | ₹-0.75 Cr | ₹65 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-9.79 | ₹-1.90 | ₹1.15 | ₹-10.53 | ₹10.10 |
| Adjusted EPS | ₹-9.79 | ₹-1.90 | ₹1.15 | ₹-10.53 | ₹10.10 |
Compare Income Statement of peers of DISHMAN CARBOGEN AMCIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISHMAN CARBOGEN AMCIS | ₹4,453.1 Cr | 2.2% | -7.4% | 52.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
DISHMAN CARBOGEN AMCIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISHMAN CARBOGEN AMCIS | 2.2% |
-7.4% |
52.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses