Home > Income Statement > DISHMAN CARBOGEN AMCIS

DISHMAN CARBOGEN AMCIS
Income Statement

COMMUNITY POLL
for DISHMAN CARBOGEN AMCIS
Please provide your vote to see the results

DISHMAN CARBOGEN AMCIS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,141 Cr₹1,912 Cr₹2,044 Cr₹2,059 Cr₹1,695 Cr
     Sales ₹1,207 Cr₹1,167 Cr₹1,354 Cr₹1,257 Cr₹1,070 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹859 Cr₹746 Cr---
     Revenue from property development -----
     Other Operational Income ₹76 Cr₹-0.72 Cr₹690 Cr₹802 Cr₹625 Cr
Less: Excise Duty -----
Net Sales ₹2,141 Cr₹1,912 Cr₹2,044 Cr₹2,059 Cr₹1,695 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹33 Cr₹-18 Cr₹26 Cr₹-65 Cr
Raw Material Consumed ₹461 Cr₹435 Cr₹476 Cr₹378 Cr₹402 Cr
     Opening Raw Materials ₹156 Cr₹189 Cr₹174 Cr₹82 Cr₹91 Cr
     Purchases Raw Materials ₹574 Cr₹402 Cr₹492 Cr₹470 Cr₹382 Cr
     Closing Raw Materials ₹270 Cr₹156 Cr₹189 Cr₹174 Cr₹82 Cr
     Other Direct Purchases / Brought in cost ----₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹41 Cr₹60 Cr₹57 Cr₹49 Cr
     Electricity & Power ₹63 Cr₹41 Cr₹60 Cr₹57 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹981 Cr₹873 Cr₹762 Cr₹715 Cr₹625 Cr
     Salaries, Wages & Bonus ₹800 Cr₹712 Cr₹670 Cr₹652 Cr₹557 Cr
     Contributions to EPF & Pension Funds ₹146 Cr₹138 Cr₹65 Cr₹45 Cr₹40 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹23 Cr₹27 Cr₹18 Cr₹29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹145 Cr₹118 Cr₹118 Cr₹115 Cr₹84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹102 Cr₹93 Cr₹90 Cr₹87 Cr₹63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹25 Cr₹28 Cr₹28 Cr₹21 Cr
General and Administration Expenses ₹105 Cr₹83 Cr₹90 Cr₹158 Cr₹112 Cr
     Rent , Rates & Taxes ₹8.49 Cr₹6.54 Cr₹4.76 Cr₹52 Cr₹51 Cr
     Insurance ₹19 Cr₹19 Cr₹16 Cr₹11 Cr₹11 Cr
     Printing and stationery ₹4.00 Cr₹3.34 Cr₹3.36 Cr₹3.75 Cr₹1.18 Cr
     Professional and legal fees ₹45 Cr₹33 Cr₹33 Cr₹56 Cr₹32 Cr
     Traveling and conveyance ₹12 Cr₹6.98 Cr₹20 Cr₹22 Cr₹8.76 Cr
     Other Administration ₹27 Cr₹20 Cr₹33 Cr₹35 Cr₹17 Cr
Selling and Distribution Expenses ₹29 Cr₹22 Cr₹23 Cr₹21 Cr₹19 Cr
     Advertisement & Sales Promotion ₹4.14 Cr₹2.78 Cr₹4.97 Cr₹4.77 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹1.72 Cr₹0.32 Cr₹0.81 Cr₹0.37 Cr₹1.15 Cr
     Freight and Forwarding ₹24 Cr₹19 Cr₹18 Cr₹16 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹32 Cr₹33 Cr₹38 Cr₹31 Cr
     Bad debts /advances written off --₹0.73 Cr₹1.02 Cr₹0.28 Cr
     Provision for doubtful debts ---₹0.04 Cr-
     Losson disposal of fixed assets(net) ₹1.93 Cr-₹0.16 Cr₹0.21 Cr₹0.45 Cr
     Losson foreign exchange fluctuations ₹4.16 Cr₹16 Cr₹12 Cr₹23 Cr₹17 Cr
     Losson sale of non-trade current investments --₹5.86 Cr--
     Other Miscellaneous Expenses ₹38 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,815 Cr₹1,638 Cr₹1,546 Cr₹1,507 Cr₹1,257 Cr
Operating Profit (Excl OI) ₹326 Cr₹274 Cr₹498 Cr₹552 Cr₹438 Cr
Other Income ₹49 Cr₹39 Cr₹44 Cr₹54 Cr₹53 Cr
     Interest Received ₹19 Cr₹22 Cr₹25 Cr₹14 Cr₹8.32 Cr
     Dividend Received ---₹2.87 Cr₹5.88 Cr
     Profit on sale of Fixed Assets -₹0.18 Cr---
     Profits on sale of Investments ₹4.77 Cr₹2.34 Cr-₹4.49 Cr₹1.94 Cr
     Provision Written Back ₹5.72 Cr---₹7.33 Cr
     Foreign Exchange Gains -----
     Others ₹20 Cr₹14 Cr₹19 Cr₹33 Cr₹30 Cr
Operating Profit ₹375 Cr₹313 Cr₹542 Cr₹606 Cr₹491 Cr
Interest ₹57 Cr₹48 Cr₹62 Cr₹57 Cr₹49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹35 Cr₹39 Cr₹48 Cr₹43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.93 Cr₹3.87 Cr₹7.90 Cr₹1.13 Cr₹6.27 Cr
     Other Interest ₹14 Cr₹8.70 Cr₹15 Cr₹7.80 Cr-
PBDT ₹318 Cr₹265 Cr₹480 Cr₹549 Cr₹442 Cr
Depreciation ₹308 Cr₹308 Cr₹283 Cr₹240 Cr₹211 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹-43 Cr₹197 Cr₹309 Cr₹231 Cr
Exceptional Income / Expenses ₹-15 Cr₹-22 Cr---
Profit Before Tax ₹-4.25 Cr₹-65 Cr₹197 Cr₹309 Cr₹231 Cr
Provision for Tax ₹-22 Cr₹100 Cr₹39 Cr₹98 Cr₹76 Cr
     Current Income Tax ₹22 Cr₹44 Cr₹27 Cr₹89 Cr₹49 Cr
     Deferred Tax ₹-13 Cr₹36 Cr₹12 Cr₹25 Cr₹29 Cr
     Other taxes ₹-31 Cr₹20 Cr-₹-15 Cr₹-1.87 Cr
Profit After Tax ₹18 Cr₹-165 Cr₹159 Cr₹210 Cr₹155 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹-165 Cr₹159 Cr₹210 Cr₹155 Cr
Adjustments to PAT -----
Profit Balance B/F ₹351 Cr₹515 Cr₹422 Cr₹202 Cr₹47 Cr
Appropriations ₹369 Cr₹350 Cr₹580 Cr₹412 Cr₹202 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-54 Cr₹-0.75 Cr₹65 Cr₹12 Cr₹-0.14 Cr
Equity Dividend % ---₹10.00-
Earnings Per Share ₹1.15₹-10.53₹10.10₹13.03₹9.58
Adjusted EPS ₹1.15₹-10.53₹10.10₹13.03₹9.58

Compare Income Statement of peers of DISHMAN CARBOGEN AMCIS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DISHMAN CARBOGEN AMCIS ₹3,640.1 Cr 1.9% -10.1% 69.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,001.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,813.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹100,075.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,325.3 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr 5% 10.4% 109.1% Stock Analytics


DISHMAN CARBOGEN AMCIS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DISHMAN CARBOGEN AMCIS

1.9%

-10.1%

69.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses