DISH TV INDIA
|
DISH TV INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,568 Cr | ₹1,857 Cr | ₹2,262 Cr | ₹2,802 Cr | ₹3,249 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹20 Cr | ₹30 Cr | ₹37 Cr | ₹49 Cr | ₹34 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹450 Cr | ₹659 Cr | ₹649 Cr | ₹1,085 Cr | ₹1,292 Cr |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | ₹1,098 Cr | ₹1,167 Cr | ₹1,576 Cr | ₹1,669 Cr | ₹1,923 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,568 Cr | ₹1,857 Cr | ₹2,262 Cr | ₹2,802 Cr | ₹3,249 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.99 Cr | ₹2.48 Cr | ₹-2.50 Cr | ₹12 Cr | ₹0.63 Cr |
| Raw Material Consumed | ₹9.31 Cr | ₹15 Cr | ₹24 Cr | ₹23 Cr | ₹8.52 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹9.31 Cr | ₹15 Cr | ₹24 Cr | ₹23 Cr | ₹8.52 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.52 Cr | ₹8.86 Cr | ₹9.37 Cr | ₹19 Cr | ₹9.52 Cr |
| Electricity & Power | ₹9.52 Cr | ₹8.86 Cr | ₹9.37 Cr | ₹19 Cr | ₹9.52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹148 Cr | ₹150 Cr | ₹154 Cr | ₹150 Cr | ₹153 Cr |
| Salaries, Wages & Bonus | ₹137 Cr | ₹139 Cr | ₹143 Cr | ₹139 Cr | ₹143 Cr |
| Contributions to EPF & Pension Funds | ₹7.79 Cr | ₹8.09 Cr | ₹7.96 Cr | ₹7.30 Cr | ₹6.88 Cr |
| Workmen and Staff Welfare Expenses | ₹3.15 Cr | ₹3.69 Cr | ₹3.55 Cr | ₹2.55 Cr | ₹2.73 Cr |
| Other Employees Cost | - | ₹-0.39 Cr | ₹-0.15 Cr | ₹0.51 Cr | ₹0.67 Cr |
| Production Expenses | ₹564 Cr | ₹576 Cr | ₹617 Cr | ₹637 Cr | ₹729 Cr |
| Sub-contracted / Out sourced services | ₹109 Cr | ₹98 Cr | ₹106 Cr | ₹115 Cr | ₹123 Cr |
| Processing Charges | - | - | - | - | ₹0.03 Cr |
| Program Production Expenses | ₹125 Cr | ₹111 Cr | ₹110 Cr | ₹92 Cr | ₹104 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | ₹58 Cr | ₹76 Cr | ₹100 Cr | ₹122 Cr | ₹173 Cr |
| Repairs and Maintenance | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹29 Cr | ₹29 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹256 Cr | ₹271 Cr | ₹278 Cr | ₹279 Cr | ₹299 Cr |
| General and Administration Expenses | ₹101 Cr | ₹116 Cr | ₹110 Cr | ₹112 Cr | ₹102 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
| Insurance | ₹1.71 Cr | ₹2.02 Cr | ₹2.61 Cr | ₹1.69 Cr | ₹3.21 Cr |
| Printing and stationery | ₹0.41 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.36 Cr |
| Professional and legal fees | ₹35 Cr | ₹38 Cr | ₹40 Cr | ₹38 Cr | ₹40 Cr |
| Other Administration | ₹53 Cr | ₹61 Cr | ₹51 Cr | ₹57 Cr | ₹41 Cr |
| Selling and Distribution Expenses | ₹182 Cr | ₹180 Cr | ₹196 Cr | ₹169 Cr | ₹149 Cr |
| Advertisement & Sales Promotion | ₹155 Cr | ₹128 Cr | ₹155 Cr | ₹116 Cr | ₹105 Cr |
| Sales Commissions & Incentives | ₹27 Cr | ₹52 Cr | ₹42 Cr | ₹53 Cr | ₹44 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹25 Cr | ₹145 Cr | ₹241 Cr | ₹38 Cr | ₹81 Cr |
| Bad debts /advances written off | - | - | ₹2.78 Cr | ₹0.23 Cr | ₹9.65 Cr |
| Provision for doubtful debts | ₹15 Cr | ₹123 Cr | ₹132 Cr | ₹15 Cr | ₹22 Cr |
| Losson disposal of fixed assets(net) | - | ₹7.14 Cr | ₹93 Cr | ₹13 Cr | ₹33 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹4.67 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹15 Cr | ₹13 Cr | ₹9.26 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,041 Cr | ₹1,193 Cr | ₹1,348 Cr | ₹1,158 Cr | ₹1,232 Cr |
| Operating Profit (Excl OI) | ₹527 Cr | ₹663 Cr | ₹913 Cr | ₹1,644 Cr | ₹2,017 Cr |
| Other Income | ₹28 Cr | ₹110 Cr | ₹33 Cr | ₹24 Cr | ₹16 Cr |
| Interest Received | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹8.46 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹0.51 Cr | - | - |
| Provision Written Back | ₹6.17 Cr | ₹91 Cr | ₹9.44 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Foreign Exchange Gains | ₹2.19 Cr | ₹2.88 Cr | ₹1.74 Cr | ₹3.77 Cr | - |
| Others | ₹4.83 Cr | ₹4.67 Cr | ₹10 Cr | ₹6.21 Cr | ₹6.98 Cr |
| Operating Profit | ₹555 Cr | ₹773 Cr | ₹947 Cr | ₹1,668 Cr | ₹2,033 Cr |
| Interest | ₹269 Cr | ₹267 Cr | ₹278 Cr | ₹325 Cr | ₹418 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.13 Cr | ₹12 Cr | ₹39 Cr | ₹98 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.04 Cr | ₹2.81 Cr | ₹1.63 Cr | ₹10 Cr | ₹23 Cr |
| Other Interest | ₹267 Cr | ₹264 Cr | ₹264 Cr | ₹275 Cr | ₹297 Cr |
| PBDT | ₹287 Cr | ₹506 Cr | ₹669 Cr | ₹1,344 Cr | ₹1,614 Cr |
| Depreciation | ₹439 Cr | ₹472 Cr | ₹849 Cr | ₹1,071 Cr | ₹1,532 Cr |
| Profit Before Taxation & Exceptional Items | ₹-152 Cr | ₹34 Cr | ₹-181 Cr | ₹273 Cr | ₹82 Cr |
| Exceptional Income / Expenses | ₹-335 Cr | ₹-403 Cr | ₹-1,908 Cr | ₹-2,654 Cr | ₹-780 Cr |
| Profit Before Tax | ₹-488 Cr | ₹-369 Cr | ₹-2,088 Cr | ₹-2,381 Cr | ₹-698 Cr |
| Provision for Tax | - | ₹1,598 Cr | ₹-405 Cr | ₹-514 Cr | ₹492 Cr |
| Current Income Tax | - | - | - | ₹29 Cr | - |
| Deferred Tax | - | ₹1,598 Cr | ₹-405 Cr | ₹-543 Cr | ₹497 Cr |
| Other taxes | - | - | - | - | ₹-4.68 Cr |
| Profit After Tax | ₹-488 Cr | ₹-1,967 Cr | ₹-1,684 Cr | ₹-1,867 Cr | ₹-1,190 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.01 Cr | - | ₹36 Cr | ₹12 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-488 Cr | ₹-1,967 Cr | ₹-1,684 Cr | ₹-1,831 Cr | ₹-1,178 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-9,307 Cr | ₹-7,340 Cr | ₹-5,713 Cr | ₹-3,882 Cr | ₹-2,706 Cr |
| Appropriations | ₹-9,794 Cr | ₹-9,307 Cr | ₹-7,396 Cr | ₹-5,713 Cr | ₹-3,883 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-9,794 Cr | ₹-9,307 Cr | ₹-7,396 Cr | ₹-5,713 Cr | ₹-3,883 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.65 | ₹-10.68 | ₹-9.14 | ₹-9.95 | ₹-6.40 |
| Adjusted EPS | ₹-2.65 | ₹-10.68 | ₹-9.14 | ₹-9.95 | ₹-6.40 |
Compare Income Statement of peers of DISH TV INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISH TV INDIA | ₹824.9 Cr | 2.3% | -5.3% | -64% | Stock Analytics | |
| SUN TV NETWORK | ₹22,194.8 Cr | 1.5% | -1.4% | -25.2% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,648.4 Cr | 2.9% | -7.9% | -18.3% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,139.5 Cr | -2.6% | -8.7% | -43.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,520.4 Cr | -1.4% | -3.3% | -31.3% | Stock Analytics | |
| GTPL HATHWAY | ₹1,174.7 Cr | -0.1% | -4.2% | -28.9% | Stock Analytics | |
DISH TV INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISH TV INDIA | 2.3% |
-5.3% |
-64% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses