DISH TV INDIA
|
DISH TV INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,163 Cr | ₹1,568 Cr | ₹1,857 Cr | ₹2,262 Cr | ₹2,802 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹166 Cr | ₹157 Cr | ₹30 Cr | ₹37 Cr | ₹49 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹340 Cr | ₹450 Cr | ₹659 Cr | ₹649 Cr | ₹1,085 Cr |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | ₹656 Cr | ₹961 Cr | ₹1,167 Cr | ₹1,576 Cr | ₹1,669 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,163 Cr | ₹1,568 Cr | ₹1,857 Cr | ₹2,262 Cr | ₹2,802 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹0.99 Cr | ₹2.48 Cr | ₹-2.50 Cr | ₹12 Cr |
| Raw Material Consumed | ₹95 Cr | ₹9.31 Cr | ₹15 Cr | ₹24 Cr | ₹23 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹95 Cr | ₹9.31 Cr | ₹15 Cr | ₹24 Cr | ₹23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.91 Cr | ₹9.52 Cr | ₹8.86 Cr | ₹9.37 Cr | ₹19 Cr |
| Electricity & Power | ₹9.91 Cr | ₹9.52 Cr | ₹8.86 Cr | ₹9.37 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹157 Cr | ₹148 Cr | ₹150 Cr | ₹154 Cr | ₹150 Cr |
| Salaries, Wages & Bonus | ₹136 Cr | ₹137 Cr | ₹139 Cr | ₹143 Cr | ₹139 Cr |
| Contributions to EPF & Pension Funds | ₹7.78 Cr | ₹7.79 Cr | ₹8.09 Cr | ₹7.96 Cr | ₹7.30 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹3.15 Cr | ₹3.69 Cr | ₹3.55 Cr | ₹2.55 Cr |
| Other Employees Cost | ₹1.31 Cr | - | ₹-0.39 Cr | ₹-0.15 Cr | ₹0.51 Cr |
| Production Expenses | ₹560 Cr | ₹564 Cr | ₹576 Cr | ₹617 Cr | ₹637 Cr |
| Sub-contracted / Out sourced services | ₹91 Cr | ₹109 Cr | ₹98 Cr | ₹106 Cr | ₹115 Cr |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹138 Cr | ₹125 Cr | ₹111 Cr | ₹110 Cr | ₹92 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | ₹49 Cr | ₹58 Cr | ₹76 Cr | ₹100 Cr | ₹122 Cr |
| Repairs and Maintenance | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹29 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹269 Cr | ₹256 Cr | ₹271 Cr | ₹278 Cr | ₹279 Cr |
| General and Administration Expenses | ₹114 Cr | ₹101 Cr | ₹116 Cr | ₹110 Cr | ₹112 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Insurance | ₹1.50 Cr | ₹1.71 Cr | ₹2.02 Cr | ₹2.61 Cr | ₹1.69 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.41 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.38 Cr |
| Professional and legal fees | ₹29 Cr | ₹35 Cr | ₹38 Cr | ₹40 Cr | ₹38 Cr |
| Other Administration | ₹72 Cr | ₹53 Cr | ₹61 Cr | ₹51 Cr | ₹57 Cr |
| Selling and Distribution Expenses | ₹159 Cr | ₹182 Cr | ₹180 Cr | ₹196 Cr | ₹169 Cr |
| Advertisement & Sales Promotion | ₹127 Cr | ₹155 Cr | ₹128 Cr | ₹155 Cr | ₹116 Cr |
| Sales Commissions & Incentives | ₹30 Cr | ₹27 Cr | ₹52 Cr | ₹42 Cr | ₹53 Cr |
| Freight and Forwarding | ₹2.21 Cr | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹94 Cr | ₹25 Cr | ₹145 Cr | ₹241 Cr | ₹38 Cr |
| Bad debts /advances written off | - | - | - | ₹2.78 Cr | ₹0.23 Cr |
| Provision for doubtful debts | ₹28 Cr | ₹15 Cr | ₹123 Cr | ₹132 Cr | ₹15 Cr |
| Losson disposal of fixed assets(net) | ₹38 Cr | - | ₹7.14 Cr | ₹93 Cr | ₹13 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹10 Cr | ₹15 Cr | ₹13 Cr | ₹9.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,174 Cr | ₹1,041 Cr | ₹1,193 Cr | ₹1,348 Cr | ₹1,158 Cr |
| Operating Profit (Excl OI) | ₹-11 Cr | ₹527 Cr | ₹663 Cr | ₹913 Cr | ₹1,644 Cr |
| Other Income | ₹34 Cr | ₹28 Cr | ₹110 Cr | ₹33 Cr | ₹24 Cr |
| Interest Received | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.51 Cr | - |
| Provision Written Back | ₹7.86 Cr | ₹6.17 Cr | ₹91 Cr | ₹9.44 Cr | ₹0.18 Cr |
| Foreign Exchange Gains | ₹0.39 Cr | ₹2.19 Cr | ₹2.88 Cr | ₹1.74 Cr | ₹3.77 Cr |
| Others | ₹6.49 Cr | ₹4.83 Cr | ₹4.67 Cr | ₹10 Cr | ₹6.21 Cr |
| Operating Profit | ₹23 Cr | ₹555 Cr | ₹773 Cr | ₹947 Cr | ₹1,668 Cr |
| Interest | ₹270 Cr | ₹269 Cr | ₹267 Cr | ₹278 Cr | ₹325 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.13 Cr | ₹12 Cr | ₹39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.43 Cr | ₹2.04 Cr | ₹2.81 Cr | ₹1.63 Cr | ₹10 Cr |
| Other Interest | ₹269 Cr | ₹267 Cr | ₹264 Cr | ₹264 Cr | ₹275 Cr |
| PBDT | ₹-247 Cr | ₹287 Cr | ₹506 Cr | ₹669 Cr | ₹1,344 Cr |
| Depreciation | ₹414 Cr | ₹439 Cr | ₹472 Cr | ₹849 Cr | ₹1,071 Cr |
| Profit Before Taxation & Exceptional Items | ₹-661 Cr | ₹-152 Cr | ₹34 Cr | ₹-181 Cr | ₹273 Cr |
| Exceptional Income / Expenses | ₹-143 Cr | ₹-335 Cr | ₹-403 Cr | ₹-1,908 Cr | ₹-2,654 Cr |
| Profit Before Tax | ₹-805 Cr | ₹-488 Cr | ₹-369 Cr | ₹-2,088 Cr | ₹-2,381 Cr |
| Provision for Tax | ₹2.72 Cr | - | ₹1,598 Cr | ₹-405 Cr | ₹-514 Cr |
| Current Income Tax | - | - | - | - | ₹29 Cr |
| Deferred Tax | - | - | ₹1,598 Cr | ₹-405 Cr | ₹-543 Cr |
| Other taxes | ₹2.72 Cr | - | - | - | - |
| Profit After Tax | ₹-807 Cr | ₹-488 Cr | ₹-1,967 Cr | ₹-1,684 Cr | ₹-1,867 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.01 Cr | - | ₹36 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-807 Cr | ₹-488 Cr | ₹-1,967 Cr | ₹-1,684 Cr | ₹-1,831 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-9,792 Cr | ₹-9,307 Cr | ₹-7,340 Cr | ₹-5,713 Cr | ₹-3,882 Cr |
| Appropriations | ₹-10,600 Cr | ₹-9,794 Cr | ₹-9,307 Cr | ₹-7,396 Cr | ₹-5,713 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-10,600 Cr | ₹-9,794 Cr | ₹-9,307 Cr | ₹-7,396 Cr | ₹-5,713 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-4.38 | ₹-2.65 | ₹-10.68 | ₹-9.14 | ₹-9.95 |
| Adjusted EPS | ₹-4.38 | ₹-2.65 | ₹-10.68 | ₹-9.14 | ₹-9.95 |
Compare Income Statement of peers of DISH TV INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DISH TV INDIA | ₹379.3 Cr | -1.9% | -19.2% | -58.5% | Stock Analytics | |
| SUN TV NETWORK | ₹25,052.0 Cr | 1.3% | 40.3% | 6.4% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹6,732.3 Cr | -4.6% | -18.8% | -40% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹3,810.3 Cr | -2.9% | -9.5% | -53.4% | Stock Analytics | |
| DEN NETWORKS | ₹1,236.0 Cr | 1.3% | -5.3% | -28.5% | Stock Analytics | |
| NEW DELHI TELEVISION | ₹719.3 Cr | -4.9% | -12.6% | -44.2% | Stock Analytics | |
DISH TV INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DISH TV INDIA | -1.9% |
-19.2% |
-58.5% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses