DISH TV INDIA
|
DISH TV INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,802 Cr | ₹3,249 Cr | ₹3,556 Cr | ₹6,166 Cr | ₹4,634 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹49 Cr | ₹34 Cr | ₹55 Cr | ₹111 Cr | ₹67 Cr |
License income | - | - | - | - | - |
Subscription income | ₹1,085 Cr | ₹1,292 Cr | ₹1,136 Cr | ₹3,689 Cr | ₹3,255 Cr |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹1,669 Cr | ₹1,923 Cr | ₹2,365 Cr | ₹2,366 Cr | ₹1,312 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,802 Cr | ₹3,249 Cr | ₹3,556 Cr | ₹6,166 Cr | ₹4,634 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹12 Cr | ₹0.63 Cr | ₹2.70 Cr | ₹-13 Cr | ₹1.74 Cr |
Raw Material Consumed | ₹23 Cr | ₹8.52 Cr | ₹0.75 Cr | ₹22 Cr | ₹9.37 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹23 Cr | ₹8.52 Cr | ₹0.75 Cr | ₹22 Cr | ₹9.37 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹9.52 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr |
Electricity & Power | ₹19 Cr | ₹9.52 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹150 Cr | ₹153 Cr | ₹193 Cr | ₹248 Cr | ₹210 Cr |
Salaries, Wages & Bonus | ₹139 Cr | ₹143 Cr | ₹179 Cr | ₹228 Cr | ₹194 Cr |
Contributions to EPF & Pension Funds | ₹7.30 Cr | ₹6.88 Cr | ₹8.54 Cr | ₹11 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹2.55 Cr | ₹2.73 Cr | ₹3.58 Cr | ₹6.88 Cr | ₹3.83 Cr |
Other Employees Cost | ₹0.51 Cr | ₹0.67 Cr | ₹1.69 Cr | ₹1.02 Cr | ₹1.44 Cr |
Production Expenses | ₹637 Cr | ₹729 Cr | ₹830 Cr | ₹3,415 Cr | ₹2,596 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.03 Cr | ₹0.49 Cr | - | - |
Program Production Expenses | ₹92 Cr | ₹104 Cr | ₹108 Cr | ₹2,279 Cr | ₹1,653 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | ₹122 Cr | ₹173 Cr | ₹165 Cr | ₹410 Cr | ₹375 Cr |
Repairs and Maintenance | ₹29 Cr | ₹29 Cr | ₹42 Cr | ₹29 Cr | ₹32 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹394 Cr | ₹422 Cr | ₹514 Cr | ₹697 Cr | ₹536 Cr |
General and Administration Expenses | ₹112 Cr | ₹102 Cr | ₹130 Cr | ₹163 Cr | ₹184 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹44 Cr |
Insurance | ₹1.69 Cr | ₹3.21 Cr | ₹2.44 Cr | ₹2.14 Cr | ₹1.55 Cr |
Printing and stationery | ₹0.38 Cr | ₹0.36 Cr | ₹1.50 Cr | ₹2.15 Cr | ₹2.25 Cr |
Professional and legal fees | ₹38 Cr | ₹40 Cr | ₹47 Cr | ₹60 Cr | ₹84 Cr |
Other Administration | ₹57 Cr | ₹41 Cr | ₹54 Cr | ₹75 Cr | ₹53 Cr |
Selling and Distribution Expenses | ₹169 Cr | ₹149 Cr | ₹207 Cr | ₹223 Cr | ₹233 Cr |
Advertisement & Sales Promotion | ₹116 Cr | ₹105 Cr | ₹135 Cr | ₹170 Cr | ₹141 Cr |
Sales Commissions & Incentives | ₹53 Cr | ₹44 Cr | ₹72 Cr | ₹53 Cr | ₹90 Cr |
Freight and Forwarding | - | - | - | ₹0.07 Cr | ₹2.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹38 Cr | ₹81 Cr | ₹76 Cr | ₹49 Cr | ₹74 Cr |
Bad debts /advances written off | ₹0.23 Cr | ₹9.65 Cr | ₹2.72 Cr | ₹0.22 Cr | ₹0.81 Cr |
Provision for doubtful debts | ₹15 Cr | ₹22 Cr | - | ₹16 Cr | ₹30 Cr |
Losson disposal of fixed assets(net) | ₹13 Cr | ₹33 Cr | ₹13 Cr | ₹10 Cr | ₹8.12 Cr |
Losson foreign exchange fluctuations | - | ₹4.67 Cr | ₹16 Cr | ₹0.54 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.26 Cr | ₹12 Cr | ₹45 Cr | ₹22 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,158 Cr | ₹1,232 Cr | ₹1,450 Cr | ₹4,122 Cr | ₹3,318 Cr |
Operating Profit (Excl OI) | ₹1,644 Cr | ₹2,017 Cr | ₹2,106 Cr | ₹2,044 Cr | ₹1,316 Cr |
Other Income | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹52 Cr | ₹54 Cr |
Interest Received | ₹14 Cr | ₹8.46 Cr | ₹7.01 Cr | ₹34 Cr | ₹40 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.18 Cr | ₹0.16 Cr | ₹0.69 Cr | ₹1.32 Cr | ₹1.51 Cr |
Foreign Exchange Gains | ₹3.77 Cr | - | - | - | ₹4.13 Cr |
Others | ₹6.21 Cr | ₹6.98 Cr | ₹5.91 Cr | ₹17 Cr | ₹8.51 Cr |
Operating Profit | ₹1,668 Cr | ₹2,033 Cr | ₹2,120 Cr | ₹2,096 Cr | ₹1,370 Cr |
Interest | ₹325 Cr | ₹418 Cr | ₹565 Cr | ₹629 Cr | ₹396 Cr |
InterestonDebenture / Bonds | - | - | - | ₹10 Cr | ₹38 Cr |
Interest on Term Loan | ₹39 Cr | ₹98 Cr | ₹185 Cr | ₹197 Cr | ₹123 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹10 Cr | ₹23 Cr | ₹30 Cr | ₹119 Cr | ₹21 Cr |
Other Interest | ₹275 Cr | ₹297 Cr | ₹350 Cr | ₹302 Cr | ₹214 Cr |
PBDT | ₹1,344 Cr | ₹1,614 Cr | ₹1,554 Cr | ₹1,468 Cr | ₹974 Cr |
Depreciation | ₹1,071 Cr | ₹1,532 Cr | ₹1,426 Cr | ₹1,441 Cr | ₹1,072 Cr |
Profit Before Taxation & Exceptional Items | ₹273 Cr | ₹82 Cr | ₹128 Cr | ₹27 Cr | ₹-98 Cr |
Exceptional Income / Expenses | ₹-2,654 Cr | ₹-780 Cr | ₹-1,916 Cr | ₹-1,563 Cr | - |
Profit Before Tax | ₹-2,381 Cr | ₹-698 Cr | ₹-1,787 Cr | ₹-1,536 Cr | ₹-98 Cr |
Provision for Tax | ₹-514 Cr | ₹492 Cr | ₹-133 Cr | ₹-372 Cr | ₹-13 Cr |
Current Income Tax | ₹29 Cr | - | - | ₹28 Cr | ₹5.27 Cr |
Deferred Tax | ₹-543 Cr | ₹497 Cr | ₹-133 Cr | ₹-410 Cr | ₹-17 Cr |
Other taxes | - | ₹492 Cr | ₹-133 Cr | ₹9.21 Cr | ₹-1.69 Cr |
Profit After Tax | ₹-1,867 Cr | ₹-1,190 Cr | ₹-1,655 Cr | ₹-1,163 Cr | ₹-85 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹36 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹9.86 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,831 Cr | ₹-1,178 Cr | ₹-1,639 Cr | ₹-1,145 Cr | ₹-75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-3,882 Cr | ₹-2,706 Cr | ₹-1,068 Cr | ₹202 Cr | ₹-1,268 Cr |
Appropriations | ₹-5,713 Cr | ₹-3,883 Cr | ₹-2,706 Cr | ₹-943 Cr | ₹-1,343 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹19 Cr | - |
Other Appropriation | ₹-5,713 Cr | ₹-3,883 Cr | ₹-2,706 Cr | ₹-961 Cr | ₹-1,343 Cr |
Equity Dividend % | - | - | - | ₹50.00 | - |
Earnings Per Share | ₹-9.95 | ₹-6.40 | ₹-8.90 | ₹-6.22 | ₹-0.41 |
Adjusted EPS | ₹-9.95 | ₹-6.40 | ₹-8.90 | ₹-6.22 | ₹-0.41 |
Compare Income Statement of peers of DISH TV INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DISH TV INDIA | ₹3,299.6 Cr | 2.6% | 0.3% | 18.8% | Stock Analytics | |
SUN TV NETWORK | ₹26,165.2 Cr | 9.3% | 13.2% | 51% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹14,018.8 Cr | 2.7% | 2.5% | -26% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹9,487.5 Cr | 4.1% | -1% | 71.1% | Stock Analytics | |
TV18 BROADCAST | ₹7,944.3 Cr | 0.9% | -6.1% | 62.2% | Stock Analytics | |
DEN NETWORKS | ₹2,535.0 Cr | 5.9% | 5.2% | 77.8% | Stock Analytics |
DISH TV INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DISH TV INDIA | 2.6% |
0.3% |
18.8% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses