DISH TV INDIA
|
DISH TV INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,568 Cr | ₹1,857 Cr | ₹2,262 Cr | ₹2,802 Cr | ₹3,249 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹20 Cr | ₹30 Cr | ₹37 Cr | ₹49 Cr | ₹34 Cr |
License income | - | - | - | - | - |
Subscription income | ₹450 Cr | ₹659 Cr | ₹649 Cr | ₹1,085 Cr | ₹1,292 Cr |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹1,098 Cr | ₹1,167 Cr | ₹1,576 Cr | ₹1,669 Cr | ₹1,923 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,568 Cr | ₹1,857 Cr | ₹2,262 Cr | ₹2,802 Cr | ₹3,249 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.99 Cr | ₹2.48 Cr | ₹-2.50 Cr | ₹12 Cr | ₹0.63 Cr |
Raw Material Consumed | ₹9.31 Cr | ₹15 Cr | ₹24 Cr | ₹23 Cr | ₹8.52 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹9.31 Cr | ₹15 Cr | ₹24 Cr | ₹23 Cr | ₹8.52 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.52 Cr | ₹8.86 Cr | ₹9.37 Cr | ₹19 Cr | ₹9.52 Cr |
Electricity & Power | ₹9.52 Cr | ₹8.86 Cr | ₹9.37 Cr | ₹19 Cr | ₹9.52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹148 Cr | ₹150 Cr | ₹154 Cr | ₹150 Cr | ₹153 Cr |
Salaries, Wages & Bonus | ₹137 Cr | ₹139 Cr | ₹143 Cr | ₹139 Cr | ₹143 Cr |
Contributions to EPF & Pension Funds | ₹7.79 Cr | ₹8.09 Cr | ₹7.96 Cr | ₹7.30 Cr | ₹6.88 Cr |
Workmen and Staff Welfare Expenses | ₹3.15 Cr | ₹3.69 Cr | ₹3.55 Cr | ₹2.55 Cr | ₹2.73 Cr |
Other Employees Cost | - | ₹-0.39 Cr | ₹-0.15 Cr | ₹0.51 Cr | ₹0.67 Cr |
Production Expenses | ₹564 Cr | ₹576 Cr | ₹617 Cr | ₹637 Cr | ₹729 Cr |
Sub-contracted / Out sourced services | ₹109 Cr | ₹98 Cr | ₹106 Cr | ₹115 Cr | ₹123 Cr |
Processing Charges | - | - | - | - | ₹0.03 Cr |
Program Production Expenses | ₹125 Cr | ₹111 Cr | ₹110 Cr | ₹92 Cr | ₹104 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | ₹58 Cr | ₹76 Cr | ₹100 Cr | ₹122 Cr | ₹173 Cr |
Repairs and Maintenance | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹29 Cr | ₹29 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹256 Cr | ₹271 Cr | ₹278 Cr | ₹279 Cr | ₹299 Cr |
General and Administration Expenses | ₹101 Cr | ₹116 Cr | ₹110 Cr | ₹112 Cr | ₹102 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
Insurance | ₹1.71 Cr | ₹2.02 Cr | ₹2.61 Cr | ₹1.69 Cr | ₹3.21 Cr |
Printing and stationery | ₹0.41 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.36 Cr |
Professional and legal fees | ₹35 Cr | ₹38 Cr | ₹40 Cr | ₹38 Cr | ₹40 Cr |
Other Administration | ₹53 Cr | ₹61 Cr | ₹51 Cr | ₹57 Cr | ₹41 Cr |
Selling and Distribution Expenses | ₹182 Cr | ₹180 Cr | ₹196 Cr | ₹169 Cr | ₹149 Cr |
Advertisement & Sales Promotion | ₹155 Cr | ₹128 Cr | ₹155 Cr | ₹116 Cr | ₹105 Cr |
Sales Commissions & Incentives | ₹27 Cr | ₹52 Cr | ₹42 Cr | ₹53 Cr | ₹44 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹25 Cr | ₹145 Cr | ₹241 Cr | ₹38 Cr | ₹81 Cr |
Bad debts /advances written off | - | - | ₹2.78 Cr | ₹0.23 Cr | ₹9.65 Cr |
Provision for doubtful debts | ₹15 Cr | ₹123 Cr | ₹132 Cr | ₹15 Cr | ₹22 Cr |
Losson disposal of fixed assets(net) | - | ₹7.14 Cr | ₹93 Cr | ₹13 Cr | ₹33 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹4.67 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹15 Cr | ₹13 Cr | ₹9.26 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,041 Cr | ₹1,193 Cr | ₹1,348 Cr | ₹1,158 Cr | ₹1,232 Cr |
Operating Profit (Excl OI) | ₹527 Cr | ₹663 Cr | ₹913 Cr | ₹1,644 Cr | ₹2,017 Cr |
Other Income | ₹28 Cr | ₹110 Cr | ₹33 Cr | ₹24 Cr | ₹16 Cr |
Interest Received | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹8.46 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | ₹0.51 Cr | - | - |
Provision Written Back | ₹6.17 Cr | ₹91 Cr | ₹9.44 Cr | ₹0.18 Cr | ₹0.16 Cr |
Foreign Exchange Gains | ₹2.19 Cr | ₹2.88 Cr | ₹1.74 Cr | ₹3.77 Cr | - |
Others | ₹4.83 Cr | ₹4.67 Cr | ₹10 Cr | ₹6.21 Cr | ₹6.98 Cr |
Operating Profit | ₹555 Cr | ₹773 Cr | ₹947 Cr | ₹1,668 Cr | ₹2,033 Cr |
Interest | ₹269 Cr | ₹267 Cr | ₹278 Cr | ₹325 Cr | ₹418 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.13 Cr | ₹12 Cr | ₹39 Cr | ₹98 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.04 Cr | ₹2.81 Cr | ₹1.63 Cr | ₹10 Cr | ₹23 Cr |
Other Interest | ₹267 Cr | ₹264 Cr | ₹264 Cr | ₹275 Cr | ₹297 Cr |
PBDT | ₹287 Cr | ₹506 Cr | ₹669 Cr | ₹1,344 Cr | ₹1,614 Cr |
Depreciation | ₹439 Cr | ₹472 Cr | ₹849 Cr | ₹1,071 Cr | ₹1,532 Cr |
Profit Before Taxation & Exceptional Items | ₹-152 Cr | ₹34 Cr | ₹-181 Cr | ₹273 Cr | ₹82 Cr |
Exceptional Income / Expenses | ₹-335 Cr | ₹-403 Cr | ₹-1,908 Cr | ₹-2,654 Cr | ₹-780 Cr |
Profit Before Tax | ₹-488 Cr | ₹-369 Cr | ₹-2,088 Cr | ₹-2,381 Cr | ₹-698 Cr |
Provision for Tax | - | ₹1,598 Cr | ₹-405 Cr | ₹-514 Cr | ₹492 Cr |
Current Income Tax | - | - | - | ₹29 Cr | - |
Deferred Tax | - | ₹1,598 Cr | ₹-405 Cr | ₹-543 Cr | ₹497 Cr |
Other taxes | - | - | - | - | ₹-4.68 Cr |
Profit After Tax | ₹-488 Cr | ₹-1,967 Cr | ₹-1,684 Cr | ₹-1,867 Cr | ₹-1,190 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.01 Cr | - | ₹36 Cr | ₹12 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-488 Cr | ₹-1,967 Cr | ₹-1,684 Cr | ₹-1,831 Cr | ₹-1,178 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-9,307 Cr | ₹-7,340 Cr | ₹-5,713 Cr | ₹-3,882 Cr | ₹-2,706 Cr |
Appropriations | ₹-9,794 Cr | ₹-9,307 Cr | ₹-7,396 Cr | ₹-5,713 Cr | ₹-3,883 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-9,794 Cr | ₹-9,307 Cr | ₹-7,396 Cr | ₹-5,713 Cr | ₹-3,883 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-2.65 | ₹-10.68 | ₹-9.14 | ₹-9.95 | ₹-6.40 |
Adjusted EPS | ₹-2.65 | ₹-10.68 | ₹-9.14 | ₹-9.95 | ₹-6.40 |
Compare Income Statement of peers of DISH TV INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DISH TV INDIA | ₹944.5 Cr | -3.4% | -14.6% | -65.5% | Stock Analytics | |
SUN TV NETWORK | ₹21,656.9 Cr | -2.9% | -3.2% | -36.9% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹10,829.9 Cr | -5.4% | -20.5% | -16.3% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹8,881.9 Cr | -2.9% | 3.4% | -42.8% | Stock Analytics | |
DEN NETWORKS | ₹1,706.6 Cr | -7% | -7.2% | -31.1% | Stock Analytics | |
GTPL HATHWAY | ₹1,320.9 Cr | -2.3% | -3.6% | -26.1% | Stock Analytics |
DISH TV INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DISH TV INDIA | -3.4% |
-14.6% |
-65.5% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses