Home > Income Statement > DISA INDIA

DISA INDIA
Income Statement

COMMUNITY POLL
for DISA INDIA
Please provide your vote to see the results

DISA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹394 Cr₹331 Cr₹264 Cr₹256 Cr₹185 Cr
     Sales ₹375 Cr₹314 Cr₹257 Cr₹251 Cr₹181 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹13 Cr₹3.72 Cr₹2.28 Cr₹2.71 Cr
     Revenue from property development -----
     Other Operational Income ₹2.50 Cr₹3.23 Cr₹3.86 Cr₹2.92 Cr₹1.64 Cr
Less: Excise Duty -----
Net Sales ₹390 Cr₹329 Cr₹262 Cr₹256 Cr₹185 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-12 Cr₹1.83 Cr₹-9.87 Cr₹20 Cr
Raw Material Consumed ₹221 Cr₹206 Cr₹147 Cr₹152 Cr₹85 Cr
     Opening Raw Materials ₹53 Cr₹34 Cr₹31 Cr₹18 Cr₹25 Cr
     Purchases Raw Materials ₹202 Cr₹202 Cr₹125 Cr₹145 Cr₹61 Cr
     Closing Raw Materials ₹57 Cr₹53 Cr₹34 Cr₹31 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ₹23 Cr₹24 Cr₹25 Cr₹21 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.74 Cr₹2.08 Cr₹2.02 Cr₹1.75 Cr₹1.45 Cr
     Electricity & Power ₹1.74 Cr₹2.08 Cr₹2.02 Cr₹1.75 Cr₹1.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹45 Cr₹42 Cr₹38 Cr₹32 Cr
     Salaries, Wages & Bonus ₹38 Cr₹36 Cr₹35 Cr₹33 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.49 Cr₹2.55 Cr₹2.54 Cr₹2.91 Cr₹3.09 Cr
     Workmen and Staff Welfare Expenses ₹3.65 Cr₹4.44 Cr₹3.27 Cr₹1.95 Cr₹0.77 Cr
     Other Employees Cost ₹1.46 Cr₹1.23 Cr₹1.19 Cr--
Other Manufacturing Expenses ₹11 Cr₹8.99 Cr₹7.55 Cr₹3.09 Cr₹2.57 Cr
     Sub-contracted / Out sourced services ₹5.87 Cr₹4.50 Cr₹2.86 Cr--
     Processing Charges ---₹0.42 Cr₹0.28 Cr
     Repairs and Maintenance ₹2.07 Cr₹2.46 Cr₹2.55 Cr₹0.96 Cr₹0.79 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.03 Cr₹2.03 Cr₹2.14 Cr₹1.71 Cr₹1.50 Cr
General and Administration Expenses ₹31 Cr₹20 Cr₹18 Cr₹14 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.55 Cr₹0.26 Cr₹0.77 Cr₹0.30 Cr₹0.09 Cr
     Insurance ₹0.53 Cr₹0.49 Cr₹1.67 Cr₹1.04 Cr₹1.06 Cr
     Printing and stationery ₹8.33 Cr₹6.07 Cr₹5.52 Cr₹0.09 Cr₹0.07 Cr
     Professional and legal fees ₹7.82 Cr₹2.32 Cr₹1.71 Cr₹0.99 Cr₹1.17 Cr
     Traveling and conveyance ₹5.66 Cr₹5.41 Cr₹4.59 Cr₹1.95 Cr₹1.04 Cr
     Other Administration ₹7.41 Cr₹5.79 Cr₹3.88 Cr₹9.91 Cr₹9.33 Cr
Selling and Distribution Expenses ₹2.82 Cr₹4.77 Cr₹4.65 Cr₹7.15 Cr₹1.91 Cr
     Advertisement & Sales Promotion ₹0.29 Cr₹0.36 Cr₹0.17 Cr₹0.03 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.31 Cr₹1.33 Cr₹0.65 Cr₹1.13 Cr₹0.28 Cr
     Freight and Forwarding ₹2.22 Cr₹3.08 Cr₹3.83 Cr₹5.99 Cr₹1.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.66 Cr₹3.39 Cr₹3.18 Cr₹4.20 Cr₹2.15 Cr
     Bad debts /advances written off ₹1.14 Cr-₹0.02 Cr₹0.18 Cr-
     Provision for doubtful debts ₹0.06 Cr₹0.81 Cr₹0.24 Cr₹0.22 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.59 Cr--₹0.07 Cr₹0.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.87 Cr₹2.58 Cr₹2.92 Cr₹3.73 Cr₹2.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹330 Cr₹278 Cr₹227 Cr₹210 Cr₹158 Cr
Operating Profit (Excl OI) ₹60 Cr₹50 Cr₹35 Cr₹46 Cr₹27 Cr
Other Income ₹19 Cr₹16 Cr₹11 Cr₹10 Cr₹9.38 Cr
     Interest Received ₹16 Cr₹14 Cr₹8.99 Cr₹8.86 Cr₹7.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.07 Cr₹0.09 Cr₹0.16 Cr₹0.09 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.53 Cr---₹0.30 Cr
     Foreign Exchange Gains -₹0.75 Cr₹0.92 Cr₹0.58 Cr₹0.52 Cr
     Others ₹1.35 Cr₹0.63 Cr₹0.53 Cr₹0.68 Cr₹0.51 Cr
Operating Profit ₹79 Cr₹66 Cr₹45 Cr₹56 Cr₹37 Cr
Interest ₹0.51 Cr₹0.71 Cr₹0.63 Cr₹0.78 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ---₹0.47 Cr₹0.27 Cr
     Bank Charges etc ₹0.29 Cr₹0.39 Cr₹0.24 Cr₹0.15 Cr₹0.12 Cr
     Other Interest ₹0.22 Cr₹0.32 Cr₹0.39 Cr₹0.16 Cr-
PBDT ₹79 Cr₹65 Cr₹45 Cr₹56 Cr₹36 Cr
Depreciation ₹4.80 Cr₹4.74 Cr₹4.51 Cr₹3.65 Cr₹4.04 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹60 Cr₹40 Cr₹52 Cr₹32 Cr
Exceptional Income / Expenses ₹-5.45 Cr₹-2.55 Cr---
Profit Before Tax ₹69 Cr₹58 Cr₹40 Cr₹52 Cr₹32 Cr
Provision for Tax ₹18 Cr₹15 Cr₹10 Cr₹13 Cr₹8.20 Cr
     Current Income Tax ₹19 Cr₹15 Cr₹10 Cr₹14 Cr₹8.31 Cr
     Deferred Tax ₹-0.35 Cr₹-0.44 Cr₹0.39 Cr₹-0.21 Cr₹-0.11 Cr
     Other taxes -----
Profit After Tax ₹50 Cr₹43 Cr₹30 Cr₹39 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹43 Cr₹30 Cr₹39 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹244 Cr₹218 Cr₹204 Cr₹189 Cr₹165 Cr
Appropriations ₹295 Cr₹261 Cr₹234 Cr₹227 Cr₹189 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹1.87 Cr₹1.79 Cr₹1.32 Cr₹0.05 Cr
Equity Dividend % ₹2,000.00₹2,000.00₹1,100.00₹1,600.00₹100.00
Earnings Per Share ₹347.72₹295.72₹205.31₹266.14₹166.55
Adjusted EPS ₹347.72₹295.72₹205.31₹266.14₹166.55

Compare Income Statement of peers of DISA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DISA INDIA ₹1,736.6 Cr -3.5% -5.5% -17.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹142,260.0 Cr 3.4% 22.5% 67.5% Stock Analytics
THERMAX ₹53,069.8 Cr 1.4% 9.9% 29.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹24,276.3 Cr -1.7% 1.8% 88.9% Stock Analytics
TRIVENI TURBINE ₹22,473.6 Cr 18.7% 23.8% 17.7% Stock Analytics
JYOTI CNC AUTOMATION ₹15,187.3 Cr -2.1% -12.9% -46.8% Stock Analytics


DISA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DISA INDIA

-3.5%

-5.5%

-17.4%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses