Home > Income Statement > DISA INDIA

DISA INDIA
Income Statement

DISA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DISA INDIA
Please provide your vote to see the results

DISA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹256 Cr₹185 Cr₹233 Cr₹252 Cr₹208 Cr
     Sales ₹251 Cr₹181 Cr₹228 Cr₹247 Cr₹204 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.28 Cr₹2.71 Cr₹2.90 Cr₹2.46 Cr₹1.27 Cr
     Revenue from property development -----
     Other Operational Income ₹2.92 Cr₹1.64 Cr₹2.53 Cr₹2.00 Cr₹3.00 Cr
Less: Excise Duty ----₹3.51 Cr
Net Sales ₹256 Cr₹185 Cr₹233 Cr₹252 Cr₹205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.87 Cr₹20 Cr₹3.27 Cr₹-10 Cr₹-3.44 Cr
Raw Material Consumed ₹152 Cr₹85 Cr₹122 Cr₹155 Cr₹124 Cr
     Opening Raw Materials ₹18 Cr₹25 Cr₹31 Cr₹16 Cr₹16 Cr
     Purchases Raw Materials ₹145 Cr₹61 Cr₹99 Cr₹158 Cr₹118 Cr
     Closing Raw Materials ₹31 Cr₹18 Cr₹25 Cr₹31 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹16 Cr₹18 Cr₹12 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.75 Cr₹1.45 Cr₹2.09 Cr₹2.08 Cr₹1.93 Cr
     Electricity & Power ₹1.75 Cr₹1.45 Cr₹2.09 Cr₹2.08 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹32 Cr₹39 Cr₹36 Cr₹31 Cr
     Salaries, Wages & Bonus ₹33 Cr₹28 Cr₹34 Cr₹32 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹2.91 Cr₹3.09 Cr₹3.65 Cr₹2.87 Cr₹2.64 Cr
     Workmen and Staff Welfare Expenses ₹1.95 Cr₹0.77 Cr₹1.43 Cr₹1.68 Cr₹1.36 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.09 Cr₹2.57 Cr₹4.25 Cr₹6.15 Cr₹3.75 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.42 Cr₹0.28 Cr₹0.44 Cr₹0.45 Cr-
     Repairs and Maintenance ₹0.96 Cr₹0.79 Cr₹1.32 Cr₹1.96 Cr₹1.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.71 Cr₹1.50 Cr₹2.49 Cr₹3.74 Cr₹2.19 Cr
General and Administration Expenses ₹14 Cr₹13 Cr₹19 Cr₹19 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.30 Cr₹0.09 Cr₹0.73 Cr₹1.43 Cr₹1.28 Cr
     Insurance ₹1.04 Cr₹1.06 Cr₹1.01 Cr₹0.89 Cr₹0.82 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.15 Cr₹0.23 Cr₹0.19 Cr
     Professional and legal fees ₹0.99 Cr₹1.17 Cr₹1.45 Cr₹1.42 Cr₹1.86 Cr
     Traveling and conveyance ₹1.95 Cr₹1.04 Cr₹4.64 Cr₹4.67 Cr₹4.45 Cr
     Other Administration ₹12 Cr₹10 Cr₹15 Cr₹15 Cr₹14 Cr
Selling and Distribution Expenses ₹7.15 Cr₹1.91 Cr₹3.64 Cr₹1.86 Cr₹2.48 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.06 Cr₹0.35 Cr₹0.21 Cr₹0.92 Cr
     Sales Commissions & Incentives ₹1.13 Cr₹0.28 Cr₹1.40 Cr₹0.62 Cr₹0.52 Cr
     Freight and Forwarding ₹5.99 Cr₹1.57 Cr₹1.89 Cr₹1.03 Cr₹1.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.20 Cr₹2.15 Cr₹3.72 Cr₹5.05 Cr₹3.85 Cr
     Bad debts /advances written off ₹0.18 Cr-₹0.08 Cr-₹0.01 Cr
     Provision for doubtful debts ₹0.22 Cr₹0.08 Cr₹0.18 Cr₹0.22 Cr-
     Losson disposal of fixed assets(net) ---₹0.08 Cr-
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.05 Cr₹0.04 Cr-₹0.64 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.73 Cr₹2.02 Cr₹3.42 Cr₹4.75 Cr₹3.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹210 Cr₹158 Cr₹197 Cr₹215 Cr₹182 Cr
Operating Profit (Excl OI) ₹46 Cr₹27 Cr₹37 Cr₹37 Cr₹23 Cr
Other Income ₹10 Cr₹9.38 Cr₹7.60 Cr₹6.76 Cr₹4.93 Cr
     Interest Received ₹8.86 Cr₹7.96 Cr₹7.15 Cr₹5.77 Cr₹4.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.16 Cr₹0.09 Cr₹0.02 Cr-₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.30 Cr-₹0.11 Cr₹0.26 Cr
     Foreign Exchange Gains ₹0.58 Cr₹0.52 Cr₹0.13 Cr₹0.16 Cr-
     Others ₹0.68 Cr₹0.51 Cr₹0.30 Cr₹0.72 Cr₹0.36 Cr
Operating Profit ₹56 Cr₹37 Cr₹44 Cr₹43 Cr₹28 Cr
Interest ₹0.78 Cr₹0.39 Cr₹0.43 Cr₹0.40 Cr₹0.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.47 Cr₹0.27 Cr-₹0.05 Cr₹0.05 Cr
     Bank Charges etc ₹0.15 Cr₹0.12 Cr₹0.11 Cr₹0.16 Cr₹0.08 Cr
     Other Interest ₹0.16 Cr-₹0.32 Cr₹0.19 Cr-
PBDT ₹56 Cr₹36 Cr₹44 Cr₹43 Cr₹28 Cr
Depreciation ₹3.65 Cr₹4.04 Cr₹3.77 Cr₹2.35 Cr₹2.16 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹32 Cr₹40 Cr₹41 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹52 Cr₹32 Cr₹40 Cr₹41 Cr₹26 Cr
Provision for Tax ₹13 Cr₹8.20 Cr₹10 Cr₹12 Cr₹9.26 Cr
     Current Income Tax ₹14 Cr₹8.31 Cr₹10 Cr₹12 Cr₹9.11 Cr
     Deferred Tax ₹-0.21 Cr₹-0.11 Cr₹-0.15 Cr₹-0.19 Cr₹0.15 Cr
     Other taxes -----
Profit After Tax ₹39 Cr₹24 Cr₹30 Cr₹29 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹24 Cr₹30 Cr₹29 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹189 Cr₹165 Cr₹135 Cr₹108 Cr₹91 Cr
Appropriations ₹227 Cr₹189 Cr₹165 Cr₹136 Cr₹108 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.32 Cr₹0.05 Cr₹0.43 Cr₹0.35 Cr₹0.33 Cr
Equity Dividend % ₹1,600.00₹100.00₹25.00₹25.00₹25.00
Earnings Per Share ₹266.14₹166.55₹204.00₹197.31₹114.83
Adjusted EPS ₹266.14₹166.55₹204.00₹197.31₹114.83

Compare Income Statement of peers of DISA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DISA INDIA ₹2,054.9 Cr -0.9% -8.7% 69.8% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


DISA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DISA INDIA

-0.9%

-8.7%

69.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses