DILIP BUILDCON
|
DILIP BUILDCON Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹11,317 Cr | ₹12,012 Cr | ₹10,644 Cr | ₹9,566 Cr | ₹10,168 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹11,317 Cr | ₹12,012 Cr | ₹10,644 Cr | ₹9,566 Cr | ₹10,168 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹11,317 Cr | ₹12,012 Cr | ₹10,644 Cr | ₹9,566 Cr | ₹10,168 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-68 Cr | ₹57 Cr | ₹-72 Cr | ₹11 Cr | ₹-19 Cr |
Cost of Construction and Development | ₹4,391 Cr | ₹4,606 Cr | ₹4,461 Cr | ₹3,314 Cr | ₹2,939 Cr |
Opening Raw Materials | ₹3,406 Cr | ₹3,237 Cr | ₹3,379 Cr | ₹2,977 Cr | ₹2,594 Cr |
Cost of Land & Construction Materials | ₹4,329 Cr | ₹4,774 Cr | ₹4,319 Cr | ₹3,716 Cr | ₹3,323 Cr |
Closing Stock | ₹3,343 Cr | ₹3,406 Cr | ₹3,237 Cr | ₹3,379 Cr | ₹2,977 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹650 Cr | ₹1,189 Cr | ₹1,517 Cr | ₹1,566 Cr | ₹1,298 Cr |
Electricity & Power | ₹650 Cr | ₹1,189 Cr | ₹1,517 Cr | ₹1,566 Cr | ₹1,298 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹194 Cr | ₹178 Cr | ₹191 Cr | ₹202 Cr | ₹162 Cr |
Salaries, Wages & Bonus | ₹130 Cr | ₹109 Cr | ₹95 Cr | ₹89 Cr | ₹77 Cr |
Contributions to EPF & Pension Funds | ₹37 Cr | ₹42 Cr | ₹57 Cr | ₹56 Cr | ₹53 Cr |
Workmen and Staff Welfare Expenses | ₹26 Cr | ₹27 Cr | ₹38 Cr | ₹57 Cr | ₹32 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹2,928 Cr | ₹3,137 Cr | ₹2,225 Cr | ₹2,152 Cr | ₹2,142 Cr |
Sub-contracted / Out sourced services | ₹85 Cr | ₹253 Cr | ₹116 Cr | ₹163 Cr | ₹184 Cr |
Processing Charges | ₹1,634 Cr | ₹1,680 Cr | ₹1,176 Cr | ₹1,159 Cr | ₹1,243 Cr |
Repairs and Maintenance | ₹54 Cr | ₹63 Cr | ₹62 Cr | ₹93 Cr | ₹56 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹1,155 Cr | ₹1,141 Cr | ₹870 Cr | ₹737 Cr | ₹659 Cr |
General and Administration Expenses | ₹932 Cr | ₹1,324 Cr | ₹1,214 Cr | ₹1,363 Cr | ₹1,336 Cr |
Rent , Rates & Taxes | ₹96 Cr | ₹121 Cr | ₹134 Cr | ₹144 Cr | ₹102 Cr |
Insurance | ₹57 Cr | ₹76 Cr | ₹62 Cr | ₹73 Cr | ₹45 Cr |
Printing and stationery | ₹0.52 Cr | ₹0.76 Cr | ₹0.87 Cr | ₹0.60 Cr | ₹0.72 Cr |
Professional and legal fees | ₹160 Cr | ₹163 Cr | ₹114 Cr | ₹160 Cr | ₹160 Cr |
Other Administration | ₹618 Cr | ₹963 Cr | ₹903 Cr | ₹986 Cr | ₹1,029 Cr |
Selling and Distribution Expenses | ₹1.69 Cr | ₹1.53 Cr | ₹113 Cr | ₹127 Cr | ₹91 Cr |
Advertisement & Sales Promotion | ₹1.69 Cr | ₹1.32 Cr | ₹1.92 Cr | ₹1.22 Cr | ₹1.51 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | ₹97 Cr | ₹123 Cr | ₹87 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.21 Cr | ₹14 Cr | ₹2.86 Cr | ₹2.49 Cr |
Miscellaneous Expenses | ₹138 Cr | ₹172 Cr | ₹225 Cr | ₹58 Cr | ₹91 Cr |
Bad debts /advances written off | ₹39 Cr | ₹129 Cr | ₹213 Cr | - | ₹0.22 Cr |
Provision for doubtful debts | ₹42 Cr | - | ₹0.05 Cr | ₹39 Cr | ₹15 Cr |
Losson disposal of fixed assets(net) | ₹8.46 Cr | - | - | ₹2.90 Cr | ₹4.72 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹49 Cr | ₹43 Cr | ₹12 Cr | ₹17 Cr | ₹71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,166 Cr | ₹10,665 Cr | ₹9,873 Cr | ₹8,794 Cr | ₹8,040 Cr |
Operating Profit (Excl OI) | ₹2,151 Cr | ₹1,347 Cr | ₹770 Cr | ₹773 Cr | ₹2,129 Cr |
Other Income | ₹136 Cr | ₹219 Cr | ₹254 Cr | ₹38 Cr | ₹42 Cr |
Interest Received | ₹110 Cr | ₹76 Cr | ₹54 Cr | ₹36 Cr | ₹35 Cr |
Dividend Received | ₹20 Cr | ₹46 Cr | ₹1.03 Cr | - | - |
Profit on sale of Fixed Assets | - | ₹21 Cr | ₹12 Cr | - | ₹0.91 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹75 Cr | ₹186 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.84 Cr | ₹1.23 Cr | ₹0.48 Cr | ₹2.04 Cr | ₹6.11 Cr |
Operating Profit | ₹2,287 Cr | ₹1,566 Cr | ₹1,025 Cr | ₹811 Cr | ₹2,171 Cr |
Interest | ₹1,249 Cr | ₹1,013 Cr | ₹901 Cr | ₹1,057 Cr | ₹1,174 Cr |
InterestonDebenture / Bonds | ₹117 Cr | ₹106 Cr | - | - | - |
Interest on Term Loan | ₹759 Cr | ₹716 Cr | ₹637 Cr | ₹823 Cr | ₹1,037 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹307 Cr | ₹122 Cr | ₹126 Cr | ₹143 Cr | ₹112 Cr |
Other Interest | ₹66 Cr | ₹69 Cr | ₹138 Cr | ₹91 Cr | ₹25 Cr |
PBDT | ₹1,038 Cr | ₹553 Cr | ₹123 Cr | ₹-246 Cr | ₹997 Cr |
Depreciation | ₹346 Cr | ₹379 Cr | ₹398 Cr | ₹400 Cr | ₹443 Cr |
Profit Before Taxation & Exceptional Items | ₹692 Cr | ₹174 Cr | ₹-275 Cr | ₹-646 Cr | ₹554 Cr |
Exceptional Income / Expenses | ₹289 Cr | ₹318 Cr | ₹379 Cr | ₹-58 Cr | ₹32 Cr |
Profit Before Tax | ₹981 Cr | ₹492 Cr | ₹103 Cr | ₹-704 Cr | ₹586 Cr |
Provision for Tax | ₹141 Cr | ₹291 Cr | ₹105 Cr | ₹-154 Cr | ₹168 Cr |
Current Income Tax | ₹198 Cr | ₹238 Cr | ₹20 Cr | ₹5.54 Cr | ₹208 Cr |
Deferred Tax | ₹-49 Cr | ₹48 Cr | ₹90 Cr | ₹-162 Cr | ₹-24 Cr |
Other taxes | ₹-7.81 Cr | ₹4.78 Cr | ₹-5.14 Cr | ₹3.00 Cr | ₹-15 Cr |
Profit After Tax | ₹840 Cr | ₹201 Cr | ₹-1.39 Cr | ₹-550 Cr | ₹418 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-199 Cr | ₹-7.01 Cr | ₹2.33 Cr | ₹0.81 Cr | ₹-170 Cr |
Share of Associate | - | - | - | - | ₹18 Cr |
Other Consolidated Items | - | - | ₹46 Cr | ₹19 Cr | ₹5.59 Cr |
Consolidated Net Profit | ₹641 Cr | ₹194 Cr | ₹47 Cr | ₹-530 Cr | ₹272 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,150 Cr | ₹2,791 Cr | ₹2,340 Cr | ₹2,644 Cr | ₹2,403 Cr |
Appropriations | ₹3,790 Cr | ₹2,985 Cr | ₹2,387 Cr | ₹2,114 Cr | ₹2,676 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3,790 Cr | ₹2,985 Cr | ₹2,387 Cr | ₹2,114 Cr | ₹2,676 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹1.00 | ₹1.00 | ₹10.00 |
Earnings Per Share | ₹43.83 | ₹13.27 | ₹3.23 | ₹-36.26 | ₹19.90 |
Adjusted EPS | ₹43.83 | ₹13.27 | ₹3.23 | ₹-36.26 | ₹19.90 |
Compare Income Statement of peers of DILIP BUILDCON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DILIP BUILDCON | ₹9,326.6 Cr | 10.5% | 17.5% | 0.6% | Stock Analytics | |
DLF | ₹193,829.0 Cr | 3.9% | 2.2% | -8.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹120,254.0 Cr | 2.2% | -3.4% | -2.6% | Stock Analytics | |
GODREJ PROPERTIES | ₹62,879.8 Cr | 4.5% | 4% | -30.2% | Stock Analytics | |
OBEROI REALTY | ₹60,252.5 Cr | 3.3% | 0.8% | -9.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,130.2 Cr | 3.9% | 8.3% | -3.3% | Stock Analytics |
DILIP BUILDCON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DILIP BUILDCON | 10.5% |
17.5% |
0.6% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses