Home > Income Statement > DILIP BUILDCON

DILIP BUILDCON
Income Statement

DILIP BUILDCON is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DILIP BUILDCON
Please provide your vote to see the results

DILIP BUILDCON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹11,317 Cr₹12,012 Cr₹10,644 Cr₹9,566 Cr₹10,168 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹11,317 Cr₹12,012 Cr₹10,644 Cr₹9,566 Cr₹10,168 Cr
Less: Excise Duty -----
Operating Income (Net) ₹11,317 Cr₹12,012 Cr₹10,644 Cr₹9,566 Cr₹10,168 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-68 Cr₹57 Cr₹-72 Cr₹11 Cr₹-19 Cr
Cost of Construction and Development ₹4,391 Cr₹4,606 Cr₹4,461 Cr₹3,314 Cr₹2,939 Cr
     Opening Raw Materials ₹3,406 Cr₹3,237 Cr₹3,379 Cr₹2,977 Cr₹2,594 Cr
     Cost of Land & Construction Materials ₹4,329 Cr₹4,774 Cr₹4,319 Cr₹3,716 Cr₹3,323 Cr
     Closing Stock ₹3,343 Cr₹3,406 Cr₹3,237 Cr₹3,379 Cr₹2,977 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹650 Cr₹1,189 Cr₹1,517 Cr₹1,566 Cr₹1,298 Cr
     Electricity & Power ₹650 Cr₹1,189 Cr₹1,517 Cr₹1,566 Cr₹1,298 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹194 Cr₹178 Cr₹191 Cr₹202 Cr₹162 Cr
     Salaries, Wages & Bonus ₹130 Cr₹109 Cr₹95 Cr₹89 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹42 Cr₹57 Cr₹56 Cr₹53 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹27 Cr₹38 Cr₹57 Cr₹32 Cr
     Other Employees Cost -----
Operating Expenses ₹2,928 Cr₹3,137 Cr₹2,225 Cr₹2,152 Cr₹2,142 Cr
     Sub-contracted / Out sourced services ₹85 Cr₹253 Cr₹116 Cr₹163 Cr₹184 Cr
     Processing Charges ₹1,634 Cr₹1,680 Cr₹1,176 Cr₹1,159 Cr₹1,243 Cr
     Repairs and Maintenance ₹54 Cr₹63 Cr₹62 Cr₹93 Cr₹56 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹1,155 Cr₹1,141 Cr₹870 Cr₹737 Cr₹659 Cr
General and Administration Expenses ₹932 Cr₹1,324 Cr₹1,214 Cr₹1,363 Cr₹1,336 Cr
     Rent , Rates & Taxes ₹96 Cr₹121 Cr₹134 Cr₹144 Cr₹102 Cr
     Insurance ₹57 Cr₹76 Cr₹62 Cr₹73 Cr₹45 Cr
     Printing and stationery ₹0.52 Cr₹0.76 Cr₹0.87 Cr₹0.60 Cr₹0.72 Cr
     Professional and legal fees ₹160 Cr₹163 Cr₹114 Cr₹160 Cr₹160 Cr
     Other Administration ₹618 Cr₹963 Cr₹903 Cr₹986 Cr₹1,029 Cr
Selling and Distribution Expenses ₹1.69 Cr₹1.53 Cr₹113 Cr₹127 Cr₹91 Cr
     Advertisement & Sales Promotion ₹1.69 Cr₹1.32 Cr₹1.92 Cr₹1.22 Cr₹1.51 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹97 Cr₹123 Cr₹87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.21 Cr₹14 Cr₹2.86 Cr₹2.49 Cr
Miscellaneous Expenses ₹138 Cr₹172 Cr₹225 Cr₹58 Cr₹91 Cr
     Bad debts /advances written off ₹39 Cr₹129 Cr₹213 Cr-₹0.22 Cr
     Provision for doubtful debts ₹42 Cr-₹0.05 Cr₹39 Cr₹15 Cr
     Losson disposal of fixed assets(net) ₹8.46 Cr--₹2.90 Cr₹4.72 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹43 Cr₹12 Cr₹17 Cr₹71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,166 Cr₹10,665 Cr₹9,873 Cr₹8,794 Cr₹8,040 Cr
Operating Profit (Excl OI) ₹2,151 Cr₹1,347 Cr₹770 Cr₹773 Cr₹2,129 Cr
Other Income ₹136 Cr₹219 Cr₹254 Cr₹38 Cr₹42 Cr
     Interest Received ₹110 Cr₹76 Cr₹54 Cr₹36 Cr₹35 Cr
     Dividend Received ₹20 Cr₹46 Cr₹1.03 Cr--
     Profit on sale of Fixed Assets -₹21 Cr₹12 Cr-₹0.91 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹75 Cr₹186 Cr--
     Foreign Exchange Gains -----
     Others ₹5.84 Cr₹1.23 Cr₹0.48 Cr₹2.04 Cr₹6.11 Cr
Operating Profit ₹2,287 Cr₹1,566 Cr₹1,025 Cr₹811 Cr₹2,171 Cr
Interest ₹1,249 Cr₹1,013 Cr₹901 Cr₹1,057 Cr₹1,174 Cr
     InterestonDebenture / Bonds ₹117 Cr₹106 Cr---
     Interest on Term Loan ₹759 Cr₹716 Cr₹637 Cr₹823 Cr₹1,037 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹307 Cr₹122 Cr₹126 Cr₹143 Cr₹112 Cr
     Other Interest ₹66 Cr₹69 Cr₹138 Cr₹91 Cr₹25 Cr
PBDT ₹1,038 Cr₹553 Cr₹123 Cr₹-246 Cr₹997 Cr
Depreciation ₹346 Cr₹379 Cr₹398 Cr₹400 Cr₹443 Cr
Profit Before Taxation & Exceptional Items ₹692 Cr₹174 Cr₹-275 Cr₹-646 Cr₹554 Cr
Exceptional Income / Expenses ₹289 Cr₹318 Cr₹379 Cr₹-58 Cr₹32 Cr
Profit Before Tax ₹981 Cr₹492 Cr₹103 Cr₹-704 Cr₹586 Cr
Provision for Tax ₹141 Cr₹291 Cr₹105 Cr₹-154 Cr₹168 Cr
     Current Income Tax ₹198 Cr₹238 Cr₹20 Cr₹5.54 Cr₹208 Cr
     Deferred Tax ₹-49 Cr₹48 Cr₹90 Cr₹-162 Cr₹-24 Cr
     Other taxes ₹-7.81 Cr₹4.78 Cr₹-5.14 Cr₹3.00 Cr₹-15 Cr
Profit After Tax ₹840 Cr₹201 Cr₹-1.39 Cr₹-550 Cr₹418 Cr
Extra items -----
Minority Interest ₹-199 Cr₹-7.01 Cr₹2.33 Cr₹0.81 Cr₹-170 Cr
Share of Associate ----₹18 Cr
Other Consolidated Items --₹46 Cr₹19 Cr₹5.59 Cr
Consolidated Net Profit ₹641 Cr₹194 Cr₹47 Cr₹-530 Cr₹272 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,150 Cr₹2,791 Cr₹2,340 Cr₹2,644 Cr₹2,403 Cr
Appropriations ₹3,790 Cr₹2,985 Cr₹2,387 Cr₹2,114 Cr₹2,676 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3,790 Cr₹2,985 Cr₹2,387 Cr₹2,114 Cr₹2,676 Cr
Equity Dividend % ₹10.00₹10.00₹1.00₹1.00₹10.00
Earnings Per Share ₹43.83₹13.27₹3.23₹-36.26₹19.90
Adjusted EPS ₹43.83₹13.27₹3.23₹-36.26₹19.90

Compare Income Statement of peers of DILIP BUILDCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DILIP BUILDCON ₹9,326.6 Cr 10.5% 17.5% 0.6% Stock Analytics
DLF ₹193,829.0 Cr 3.9% 2.2% -8.9% Stock Analytics
MACROTECH DEVELOPERS ₹120,254.0 Cr 2.2% -3.4% -2.6% Stock Analytics
GODREJ PROPERTIES ₹62,879.8 Cr 4.5% 4% -30.2% Stock Analytics
OBEROI REALTY ₹60,252.5 Cr 3.3% 0.8% -9.5% Stock Analytics
THE PHOENIX MILLS ₹58,130.2 Cr 3.9% 8.3% -3.3% Stock Analytics


DILIP BUILDCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DILIP BUILDCON

10.5%

17.5%

0.6%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses