DIGICONTENT
|
DIGICONTENT Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹415 Cr | ₹349 Cr | ₹324 Cr | ₹249 Cr | ₹259 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹414 Cr | ₹349 Cr | ₹324 Cr | ₹249 Cr | ₹259 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.21 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹415 Cr | ₹349 Cr | ₹324 Cr | ₹249 Cr | ₹259 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.10 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.10 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹192 Cr | ₹182 Cr | ₹138 Cr | ₹119 Cr | ₹142 Cr |
Salaries, Wages & Bonus | ₹181 Cr | ₹172 Cr | ₹131 Cr | ₹112 Cr | ₹135 Cr |
Contributions to EPF & Pension Funds | ₹6.54 Cr | ₹5.97 Cr | ₹5.10 Cr | ₹4.83 Cr | ₹5.55 Cr |
Workmen and Staff Welfare Expenses | ₹0.68 Cr | ₹0.72 Cr | ₹0.39 Cr | ₹0.53 Cr | ₹0.35 Cr |
Other Employees Cost | ₹3.28 Cr | ₹3.31 Cr | ₹2.03 Cr | ₹1.72 Cr | ₹1.66 Cr |
Other Manufacturing Expenses | ₹30 Cr | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹29 Cr | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.19 Cr | - | - | - | - |
General and Administration Expenses | ₹127 Cr | ₹105 Cr | ₹96 Cr | ₹79 Cr | ₹75 Cr |
Rent , Rates & Taxes | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹18 Cr | ₹21 Cr |
Insurance | ₹1.57 Cr | ₹1.75 Cr | ₹1.27 Cr | ₹1.33 Cr | ₹0.84 Cr |
Printing and stationery | ₹67 Cr | ₹41 Cr | ₹36 Cr | - | - |
Professional and legal fees | ₹24 Cr | ₹31 Cr | ₹31 Cr | ₹16 Cr | ₹4.04 Cr |
Traveling and conveyance | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Other Administration | ₹2.28 Cr | ₹2.18 Cr | ₹2.65 Cr | ₹32 Cr | ₹32 Cr |
Selling and Distribution Expenses | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹3.99 Cr | ₹3.61 Cr |
Advertisement & Sales Promotion | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹3.99 Cr | ₹3.61 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.64 Cr | ₹4.86 Cr | ₹2.74 Cr | ₹1.70 Cr | ₹1.42 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.70 Cr | ₹1.03 Cr | - | ₹0.79 Cr | ₹0.75 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.39 Cr | ₹0.02 Cr | - | ₹0.29 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.55 Cr | ₹3.81 Cr | ₹2.74 Cr | ₹0.62 Cr | ₹0.67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹369 Cr | ₹334 Cr | ₹271 Cr | ₹223 Cr | ₹235 Cr |
Operating Profit (Excl OI) | ₹46 Cr | ₹15 Cr | ₹53 Cr | ₹26 Cr | ₹24 Cr |
Other Income | ₹2.73 Cr | ₹5.49 Cr | ₹8.86 Cr | ₹4.96 Cr | ₹1.77 Cr |
Interest Received | ₹2.61 Cr | ₹3.51 Cr | ₹3.32 Cr | ₹4.44 Cr | ₹1.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.04 Cr | ₹0.53 Cr | ₹1.01 Cr | ₹0.32 Cr | ₹0.26 Cr |
Foreign Exchange Gains | - | - | ₹0.20 Cr | - | ₹0.17 Cr |
Others | ₹0.02 Cr | ₹1.43 Cr | ₹4.32 Cr | ₹0.19 Cr | ₹0.06 Cr |
Operating Profit | ₹49 Cr | ₹20 Cr | ₹62 Cr | ₹31 Cr | ₹26 Cr |
Interest | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.04 Cr | ₹0.18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Intereston Fixed deposits | ₹11 Cr | ₹11 Cr | - | - | - |
Bank Charges etc | - | - | ₹0.19 Cr | ₹0.14 Cr | ₹0.05 Cr |
Other Interest | ₹6.32 Cr | ₹3.83 Cr | ₹0.29 Cr | ₹0.85 Cr | ₹2.30 Cr |
PBDT | ₹31 Cr | ₹4.92 Cr | ₹50 Cr | ₹19 Cr | ₹13 Cr |
Depreciation | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹52 Cr | ₹53 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹-12 Cr | ₹34 Cr | ₹-33 Cr | ₹-40 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹13 Cr | ₹-12 Cr | ₹34 Cr | ₹-33 Cr | ₹-40 Cr |
Provision for Tax | ₹6.96 Cr | ₹0.48 Cr | ₹13 Cr | ₹11 Cr | ₹-6.50 Cr |
Current Income Tax | ₹8.47 Cr | ₹1.48 Cr | ₹2.76 Cr | - | - |
Deferred Tax | ₹-1.51 Cr | ₹-1.00 Cr | ₹9.78 Cr | ₹11 Cr | ₹-6.50 Cr |
Other taxes | - | - | - | ₹0.01 Cr | - |
Profit After Tax | ₹5.74 Cr | ₹-13 Cr | ₹21 Cr | ₹-44 Cr | ₹-33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.74 Cr | ₹-13 Cr | ₹21 Cr | ₹-44 Cr | ₹-33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-87 Cr | ₹-75 Cr | ₹-95 Cr | ₹-50 Cr | ₹-16 Cr |
Appropriations | ₹-81 Cr | ₹-88 Cr | ₹-74 Cr | ₹-94 Cr | ₹-49 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1.32 Cr | ₹-1.34 Cr | ₹1.91 Cr | ₹0.77 Cr | ₹1.07 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.99 | ₹-2.21 | ₹3.62 | ₹-7.49 | ₹-5.67 |
Adjusted EPS | ₹0.99 | ₹-2.21 | ₹3.62 | ₹-7.49 | ₹-5.67 |
Compare Income Statement of peers of DIGICONTENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIGICONTENT | ₹203.4 Cr | -4.2% | -6.6% | -11.1% | Stock Analytics | |
DB CORP | ₹4,720.7 Cr | -1% | -5.4% | -25.1% | Stock Analytics | |
MPS | ₹3,771.7 Cr | 0.9% | 2% | 9.5% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,444.3 Cr | -0.9% | -0.4% | 7.9% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,560.8 Cr | -0.7% | -0.2% | -22.6% | Stock Analytics | |
THE SANDESH | ₹882.0 Cr | -0.5% | -4% | -32.3% | Stock Analytics |
DIGICONTENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIGICONTENT | -4.2% |
-6.6% |
-11.1% |
SENSEX | 0.7% |
1.1% |
0.9% |
You may also like the below Video Courses