Home > Income Statement > DIFFUSION ENGINEERS

DIFFUSION ENGINEERS
Income Statement

COMMUNITY POLL
for DIFFUSION ENGINEERS
Please provide your vote to see the results

DIFFUSION ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹407 Cr₹335 Cr₹278 Cr₹255 Cr₹205 Cr
     Sales ₹353 Cr₹291 Cr₹243 Cr₹236 Cr₹184 Cr
     Job Work/ Contract Receipts ₹51 Cr₹42 Cr₹33 Cr₹16 Cr₹19 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.99 Cr₹2.13 Cr₹2.34 Cr₹2.36 Cr₹1.54 Cr
Less: Excise Duty -----
Net Sales ₹407 Cr₹335 Cr₹278 Cr₹255 Cr₹205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.02 Cr₹-11 Cr₹-0.95 Cr₹-2.83 Cr₹-7.77 Cr
Raw Material Consumed ₹234 Cr₹187 Cr₹148 Cr₹150 Cr₹125 Cr
     Opening Raw Materials ₹30 Cr₹26 Cr₹25 Cr₹21 Cr₹14 Cr
     Purchases Raw Materials ₹231 Cr₹191 Cr₹148 Cr₹142 Cr₹123 Cr
     Closing Raw Materials ₹27 Cr₹30 Cr₹26 Cr₹25 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ---₹13 Cr₹8.21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.64 Cr₹7.01 Cr₹6.14 Cr₹5.24 Cr₹4.23 Cr
     Electricity & Power ₹7.56 Cr₹6.97 Cr₹6.11 Cr₹5.20 Cr₹4.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.08 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Employee Cost ₹48 Cr₹42 Cr₹36 Cr₹30 Cr₹26 Cr
     Salaries, Wages & Bonus ₹45 Cr₹39 Cr₹34 Cr₹27 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.86 Cr₹2.05 Cr₹1.94 Cr₹1.38 Cr₹1.40 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.37 Cr₹0.32 Cr₹0.64 Cr₹0.13 Cr
     Other Employees Cost ₹0.15 Cr--₹0.76 Cr₹1.08 Cr
Other Manufacturing Expenses ₹41 Cr₹40 Cr₹33 Cr₹28 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹25 Cr₹20 Cr₹17 Cr₹13 Cr
     Repairs and Maintenance ₹1.14 Cr₹0.69 Cr₹0.63 Cr₹0.71 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹15 Cr₹12 Cr₹10 Cr₹8.99 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹10 Cr₹8.78 Cr₹7.12 Cr
     Rent , Rates & Taxes ₹2.65 Cr₹2.05 Cr₹2.03 Cr₹1.63 Cr₹1.95 Cr
     Insurance ₹0.50 Cr₹0.46 Cr₹0.49 Cr₹0.42 Cr₹0.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.35 Cr₹4.04 Cr₹2.39 Cr₹1.74 Cr₹1.39 Cr
     Traveling and conveyance ₹6.24 Cr₹4.72 Cr₹3.93 Cr₹3.48 Cr₹2.04 Cr
     Other Administration ₹1.21 Cr₹1.14 Cr₹1.32 Cr₹1.51 Cr₹1.39 Cr
Selling and Distribution Expenses ₹7.12 Cr₹6.29 Cr₹3.52 Cr₹4.26 Cr₹3.37 Cr
     Advertisement & Sales Promotion ₹1.16 Cr₹0.27 Cr₹0.21 Cr₹0.32 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹0.41 Cr₹0.69 Cr₹0.70 Cr₹0.65 Cr₹0.25 Cr
     Freight and Forwarding ₹5.55 Cr₹5.33 Cr₹2.62 Cr₹3.28 Cr₹2.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.76 Cr₹5.06 Cr₹3.98 Cr₹3.20 Cr₹2.08 Cr
     Bad debts /advances written off ₹0.61 Cr₹0.85 Cr₹0.96 Cr₹0.39 Cr₹0.14 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.03 Cr--
     Losson foreign exchange fluctuations ₹0.09 Cr₹0.06 Cr-₹0.14 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.06 Cr₹4.15 Cr₹2.99 Cr₹2.67 Cr₹1.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹351 Cr₹289 Cr₹239 Cr₹227 Cr₹182 Cr
Operating Profit (Excl OI) ₹56 Cr₹46 Cr₹39 Cr₹28 Cr₹22 Cr
Other Income ₹16 Cr₹9.99 Cr₹7.42 Cr₹3.80 Cr₹4.17 Cr
     Interest Received ₹7.58 Cr₹4.20 Cr₹0.45 Cr₹0.29 Cr₹0.34 Cr
     Dividend Received ₹0.12 Cr₹0.16 Cr₹0.03 Cr₹0.04 Cr-
     Profit on sale of Fixed Assets ---₹1.79 Cr₹1.22 Cr
     Profits on sale of Investments ₹2.72 Cr₹3.66 Cr₹2.06 Cr--
     Provision Written Back ----₹0.03 Cr
     Foreign Exchange Gains ₹2.96 Cr₹0.64 Cr₹0.29 Cr₹0.37 Cr₹0.54 Cr
     Others ₹2.88 Cr₹1.32 Cr₹4.58 Cr₹1.31 Cr₹2.03 Cr
Operating Profit ₹72 Cr₹56 Cr₹46 Cr₹32 Cr₹27 Cr
Interest ₹2.15 Cr₹2.27 Cr₹1.76 Cr₹2.30 Cr₹1.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.70 Cr₹1.84 Cr₹1.41 Cr₹1.85 Cr₹0.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.44 Cr₹0.34 Cr₹0.44 Cr₹0.43 Cr
     Other Interest -----
PBDT ₹70 Cr₹54 Cr₹45 Cr₹29 Cr₹25 Cr
Depreciation ₹6.85 Cr₹5.28 Cr₹4.55 Cr₹3.84 Cr₹4.16 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹49 Cr₹40 Cr₹26 Cr₹21 Cr
Exceptional Income / Expenses ₹-0.70 Cr-₹-0.26 Cr--
Profit Before Tax ₹65 Cr₹47 Cr₹41 Cr₹29 Cr₹22 Cr
Provision for Tax ₹15 Cr₹11 Cr₹10 Cr₹6.52 Cr₹4.93 Cr
     Current Income Tax ₹14 Cr₹11 Cr₹8.79 Cr₹5.93 Cr₹4.90 Cr
     Deferred Tax ₹0.18 Cr₹0.35 Cr₹1.49 Cr₹0.40 Cr₹0.03 Cr
     Other taxes ₹0.01 Cr₹-0.18 Cr-₹0.18 Cr-
Profit After Tax ₹50 Cr₹36 Cr₹31 Cr₹22 Cr₹17 Cr
Extra items -----
Minority Interest ₹-0.09 Cr₹-0.13 Cr₹-0.15 Cr₹0.02 Cr₹-0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹36 Cr₹31 Cr₹22 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹184 Cr₹150 Cr₹121 Cr₹100 Cr₹85 Cr
Appropriations ₹234 Cr₹186 Cr₹152 Cr₹122 Cr₹102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.88 Cr₹1.74 Cr₹1.28 Cr₹0.73 Cr₹0.81 Cr
Equity Dividend % ₹15.00₹15.00₹5.00₹40.00₹40.00
Earnings Per Share ₹13.45₹9.59₹10.94₹59.31₹45.56
Adjusted EPS ₹13.45₹9.59₹10.94₹8.47₹6.51

Compare Income Statement of peers of DIFFUSION ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DIFFUSION ENGINEERS ₹1,502.9 Cr 0.8% 4.1% 21.1% Stock Analytics
GRAPHITE INDIA ₹13,876.5 Cr -2.6% 8% 34.3% Stock Analytics
HEG ₹13,709.1 Cr 1.7% 13.8% 41.1% Stock Analytics
ESAB INDIA ₹9,579.5 Cr -1.1% 8.7% 22.1% Stock Analytics
ADOR WELDING ₹2,815.4 Cr 6.2% 10.7% 85.8% Stock Analytics
GEE ₹693.1 Cr -0.3% 18.5% 83% Stock Analytics


DIFFUSION ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DIFFUSION ENGINEERS

0.8%

4.1%

21.1%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses