Home > Income Statement > DIFFUSION ENGINEERS

DIFFUSION ENGINEERS
Income Statement

DIFFUSION ENGINEERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DIFFUSION ENGINEERS
Please provide your vote to see the results

DIFFUSION ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹335 Cr₹278 Cr₹255 Cr₹205 Cr₹156 Cr
     Sales ₹291 Cr₹243 Cr₹236 Cr₹184 Cr₹121 Cr
     Job Work/ Contract Receipts ₹42 Cr₹33 Cr₹16 Cr₹19 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.05 Cr₹2.34 Cr₹2.36 Cr₹1.54 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹335 Cr₹278 Cr₹255 Cr₹205 Cr₹155 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-0.95 Cr₹-2.83 Cr₹-7.77 Cr₹17 Cr
Raw Material Consumed ₹187 Cr₹148 Cr₹150 Cr₹125 Cr₹66 Cr
     Opening Raw Materials ₹26 Cr₹25 Cr₹21 Cr₹14 Cr₹14 Cr
     Purchases Raw Materials ₹191 Cr₹148 Cr₹142 Cr₹123 Cr₹60 Cr
     Closing Raw Materials ₹30 Cr₹26 Cr₹25 Cr₹21 Cr₹14 Cr
     Other Direct Purchases / Brought in cost --₹13 Cr₹8.21 Cr₹5.99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.01 Cr₹6.14 Cr₹5.24 Cr₹4.23 Cr₹3.06 Cr
     Electricity & Power ₹6.97 Cr₹6.11 Cr₹5.20 Cr₹4.20 Cr₹3.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Employee Cost ₹42 Cr₹36 Cr₹30 Cr₹26 Cr₹22 Cr
     Salaries, Wages & Bonus ₹39 Cr₹34 Cr₹27 Cr₹24 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.05 Cr₹1.94 Cr₹1.38 Cr₹1.40 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.32 Cr₹0.64 Cr₹0.13 Cr₹0.22 Cr
     Other Employees Cost --₹0.76 Cr₹1.08 Cr₹1.98 Cr
Other Manufacturing Expenses ₹40 Cr₹33 Cr₹28 Cr₹22 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹20 Cr₹17 Cr₹13 Cr₹8.53 Cr
     Repairs and Maintenance ₹0.69 Cr₹0.63 Cr₹0.71 Cr₹0.39 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹12 Cr₹10 Cr₹8.99 Cr₹5.03 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹8.78 Cr₹7.12 Cr₹7.28 Cr
     Rent , Rates & Taxes ₹2.05 Cr₹2.03 Cr₹1.63 Cr₹1.95 Cr₹0.69 Cr
     Insurance ₹0.46 Cr₹0.49 Cr₹0.42 Cr₹0.36 Cr₹0.45 Cr
     Printing and stationery ----₹0.01 Cr
     Professional and legal fees ₹4.04 Cr₹2.39 Cr₹1.74 Cr₹1.39 Cr₹1.02 Cr
     Traveling and conveyance ₹4.72 Cr₹3.93 Cr₹3.48 Cr₹2.04 Cr₹1.24 Cr
     Other Administration ₹1.14 Cr₹1.32 Cr₹1.51 Cr₹1.39 Cr₹3.87 Cr
Selling and Distribution Expenses ₹6.29 Cr₹3.52 Cr₹4.26 Cr₹3.37 Cr₹4.82 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.21 Cr₹0.32 Cr₹0.20 Cr₹0.18 Cr
     Sales Commissions & Incentives ₹0.69 Cr₹0.70 Cr₹0.65 Cr₹0.25 Cr₹0.81 Cr
     Freight and Forwarding ₹5.33 Cr₹2.62 Cr₹3.28 Cr₹2.92 Cr₹3.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.06 Cr₹3.98 Cr₹3.20 Cr₹2.08 Cr₹0.74 Cr
     Bad debts /advances written off ₹0.85 Cr₹0.96 Cr₹0.39 Cr₹0.14 Cr₹0.31 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.03 Cr---
     Losson foreign exchange fluctuations --₹0.14 Cr₹0.02 Cr₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.16 Cr₹2.99 Cr₹2.67 Cr₹1.92 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹289 Cr₹239 Cr₹227 Cr₹182 Cr₹135 Cr
Operating Profit (Excl OI) ₹46 Cr₹39 Cr₹28 Cr₹22 Cr₹21 Cr
Other Income ₹10 Cr₹7.42 Cr₹3.80 Cr₹4.17 Cr₹1.74 Cr
     Interest Received ₹4.20 Cr₹0.45 Cr₹0.29 Cr₹0.34 Cr₹0.15 Cr
     Dividend Received ₹0.16 Cr₹0.03 Cr₹0.04 Cr-₹0.03 Cr
     Profit on sale of Fixed Assets --₹1.79 Cr₹1.22 Cr-
     Profits on sale of Investments ₹3.66 Cr₹2.06 Cr---
     Provision Written Back ---₹0.03 Cr-
     Foreign Exchange Gains ₹0.66 Cr₹0.29 Cr₹0.37 Cr₹0.54 Cr-
     Others ₹1.38 Cr₹4.58 Cr₹1.31 Cr₹2.03 Cr₹1.55 Cr
Operating Profit ₹56 Cr₹46 Cr₹32 Cr₹27 Cr₹22 Cr
Interest ₹2.27 Cr₹1.76 Cr₹2.30 Cr₹1.39 Cr₹2.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.84 Cr₹1.41 Cr₹1.85 Cr₹0.96 Cr₹1.62 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.34 Cr₹0.44 Cr₹0.43 Cr₹0.24 Cr
     Other Interest ----₹0.14 Cr
PBDT ₹54 Cr₹45 Cr₹29 Cr₹25 Cr₹20 Cr
Depreciation ₹5.28 Cr₹4.55 Cr₹3.84 Cr₹4.16 Cr₹3.90 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹40 Cr₹26 Cr₹21 Cr₹16 Cr
Exceptional Income / Expenses -₹-0.26 Cr---
Profit Before Tax ₹47 Cr₹41 Cr₹29 Cr₹22 Cr₹16 Cr
Provision for Tax ₹11 Cr₹10 Cr₹6.52 Cr₹4.93 Cr₹5.08 Cr
     Current Income Tax ₹11 Cr₹8.79 Cr₹5.93 Cr₹4.90 Cr₹4.38 Cr
     Deferred Tax ₹0.35 Cr₹1.49 Cr₹0.40 Cr₹0.03 Cr₹0.70 Cr
     Other taxes ₹-0.18 Cr-₹0.18 Cr--
Profit After Tax ₹36 Cr₹31 Cr₹22 Cr₹17 Cr₹11 Cr
Extra items -----
Minority Interest ₹-0.13 Cr₹-0.15 Cr₹0.02 Cr₹-0.02 Cr₹0.06 Cr
Share of Associate ----₹-2.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹31 Cr₹22 Cr₹17 Cr₹9.38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹150 Cr₹121 Cr₹100 Cr₹85 Cr₹77 Cr
Appropriations ₹186 Cr₹152 Cr₹122 Cr₹102 Cr₹86 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹0.56 Cr
     Corporate dividend tax -----
     Other Appropriation ₹1.74 Cr₹1.28 Cr₹0.73 Cr₹0.81 Cr₹2.35 Cr
Equity Dividend % ₹15.00₹5.00₹40.00₹40.00₹40.00
Earnings Per Share ₹9.59₹10.94₹59.31₹45.56₹25.10
Adjusted EPS ₹9.59₹10.94₹8.47₹6.51₹3.59

Compare Income Statement of peers of DIFFUSION ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DIFFUSION ENGINEERS ₹1,192.3 Cr -0% 4.6% NA Stock Analytics
GRAPHITE INDIA ₹10,304.1 Cr -2.3% -7% 7.6% Stock Analytics
HEG ₹10,285.7 Cr 3.6% 5.4% 29% Stock Analytics
ESAB INDIA ₹8,078.7 Cr -2.4% 0.5% -16.8% Stock Analytics
ADOR WELDING ₹1,700.8 Cr -3.4% -11.4% -30.3% Stock Analytics
DE NORA INDIA ₹452.0 Cr -4% -7% -47.4% Stock Analytics


DIFFUSION ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DIFFUSION ENGINEERS

-0%

4.6%

NA
SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses