DHUNSERI VENTURES
|
DHUNSERI VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹403 Cr | ₹232 Cr | ₹264 Cr | ₹182 Cr | ₹70 Cr |
| Sales | ₹313 Cr | ₹203 Cr | ₹200 Cr | ₹82 Cr | ₹52 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹90 Cr | ₹29 Cr | ₹64 Cr | ₹100 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹403 Cr | ₹232 Cr | ₹264 Cr | ₹182 Cr | ₹70 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.92 Cr | - | - | - | - |
| Raw Material Consumed | ₹252 Cr | ₹145 Cr | ₹138 Cr | ₹17 Cr | ₹12 Cr |
| Opening Raw Materials | ₹0.61 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.29 Cr | ₹0.38 Cr |
| Purchases Raw Materials | ₹169 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr |
| Closing Raw Materials | ₹11 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.29 Cr |
| Other Direct Purchases / Brought in cost | ₹143 Cr | ₹125 Cr | ₹119 Cr | - | - |
| Other raw material cost | ₹-49 Cr | - | - | - | - |
| Power & Fuel Cost | ₹9.68 Cr | - | - | - | - |
| Electricity & Power | ₹9.68 Cr | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹53 Cr | ₹40 Cr | ₹36 Cr | ₹31 Cr | ₹26 Cr |
| Salaries, Wages & Bonus | ₹49 Cr | ₹36 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹3.12 Cr | ₹2.49 Cr | ₹2.50 Cr | ₹2.25 Cr | ₹2.30 Cr |
| Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹1.36 Cr | ₹0.97 Cr | ₹0.39 Cr | ₹0.97 Cr |
| Other Employees Cost | ₹0.35 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Other Manufacturing Expenses | ₹2.03 Cr | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.03 Cr | - | - | - | - |
| General and Administration Expenses | ₹14 Cr | ₹12 Cr | ₹8.96 Cr | ₹5.58 Cr | ₹7.18 Cr |
| Rent , Rates & Taxes | ₹5.30 Cr | ₹2.64 Cr | ₹1.88 Cr | ₹1.00 Cr | ₹2.84 Cr |
| Insurance | - | - | ₹0.56 Cr | ₹0.58 Cr | ₹0.12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.27 Cr | ₹5.30 Cr | ₹4.08 Cr | ₹2.43 Cr | ₹2.24 Cr |
| Traveling and conveyance | ₹1.41 Cr | ₹2.37 Cr | ₹0.69 Cr | ₹0.04 Cr | ₹1.29 Cr |
| Other Administration | ₹2.00 Cr | ₹2.13 Cr | ₹1.75 Cr | ₹1.53 Cr | ₹0.69 Cr |
| Selling and Distribution Expenses | ₹8.10 Cr | ₹7.94 Cr | ₹7.64 Cr | ₹7.77 Cr | ₹1.58 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.74 Cr | ₹2.26 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.35 Cr | ₹5.68 Cr | ₹7.64 Cr | ₹7.77 Cr | ₹1.58 Cr |
| Miscellaneous Expenses | ₹17 Cr | ₹27 Cr | ₹10 Cr | ₹11 Cr | ₹34 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.46 Cr | - | ₹0.15 Cr | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹10 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.25 Cr | ₹9.70 Cr |
| Other Miscellaneous Expenses | ₹17 Cr | ₹17 Cr | ₹10 Cr | ₹10 Cr | ₹25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹350 Cr | ₹233 Cr | ₹201 Cr | ₹71 Cr | ₹81 Cr |
| Operating Profit (Excl OI) | ₹54 Cr | ₹-0.73 Cr | ₹63 Cr | ₹111 Cr | ₹-12 Cr |
| Other Income | ₹76 Cr | ₹77 Cr | ₹67 Cr | ₹55 Cr | ₹42 Cr |
| Interest Received | ₹26 Cr | ₹11 Cr | ₹8.55 Cr | ₹12 Cr | ₹8.77 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.23 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹51 Cr | ₹66 Cr | ₹59 Cr | ₹43 Cr | ₹33 Cr |
| Operating Profit | ₹130 Cr | ₹76 Cr | ₹130 Cr | ₹166 Cr | ₹30 Cr |
| Interest | ₹16 Cr | ₹5.74 Cr | ₹5.43 Cr | ₹4.82 Cr | ₹6.73 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹5.05 Cr | ₹4.67 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3.24 Cr | ₹0.69 Cr | ₹0.76 Cr | ₹4.82 Cr | ₹6.73 Cr |
| PBDT | ₹114 Cr | ₹70 Cr | ₹125 Cr | ₹161 Cr | ₹23 Cr |
| Depreciation | ₹29 Cr | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr |
| Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹48 Cr | ₹102 Cr | ₹135 Cr | ₹-4.10 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹193 Cr | ₹718 Cr | ₹450 Cr | ₹279 Cr | ₹-4.10 Cr |
| Provision for Tax | ₹41 Cr | ₹176 Cr | ₹90 Cr | ₹45 Cr | ₹-14 Cr |
| Current Income Tax | ₹34 Cr | ₹31 Cr | ₹35 Cr | ₹6.65 Cr | ₹2.37 Cr |
| Deferred Tax | ₹6.46 Cr | ₹145 Cr | ₹55 Cr | ₹38 Cr | ₹-17 Cr |
| Other taxes | - | - | ₹0.82 Cr | - | - |
| Profit After Tax | ₹152 Cr | ₹542 Cr | ₹360 Cr | ₹233 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.98 Cr | ₹0.58 Cr | ₹-0.73 Cr | ₹-1.20 Cr | ₹2.08 Cr |
| Share of Associate | - | - | - | - | ₹-67 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹153 Cr | ₹542 Cr | ₹359 Cr | ₹232 Cr | ₹-55 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,966 Cr | ₹1,405 Cr | ₹972 Cr | ₹703 Cr | ₹793 Cr |
| Appropriations | ₹2,119 Cr | ₹1,948 Cr | ₹1,332 Cr | ₹935 Cr | ₹738 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-46 Cr | ₹-18 Cr | ₹-74 Cr | ₹-37 Cr | ₹35 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹40.00 | ₹25.00 | ₹5.00 |
| Earnings Per Share | ₹43.71 | ₹154.88 | ₹102.53 | ₹66.31 | ₹-15.63 |
| Adjusted EPS | ₹43.71 | ₹154.88 | ₹102.53 | ₹66.31 | ₹-15.63 |
Compare Income Statement of peers of DHUNSERI VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHUNSERI VENTURES | ₹1,183.5 Cr | 1.8% | -6.2% | -20% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,370.0 Cr | -0.7% | 2.1% | -4.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,344.0 Cr | -0.5% | 1.4% | 33% | Stock Analytics | |
| SRF | ₹89,730.8 Cr | -1.6% | 8% | 34.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,927.7 Cr | -2.5% | -1.2% | -16% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,869.8 Cr | -0.1% | -8.3% | 5% | Stock Analytics | |
DHUNSERI VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHUNSERI VENTURES | 1.8% |
-6.2% |
-20% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses