Home > Income Statement > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Income Statement

DHUNSERI TEA & INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹471 Cr₹456 Cr₹395 Cr₹337 Cr₹349 Cr
     Sales ₹452 Cr₹430 Cr₹390 Cr₹331 Cr₹340 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.83 Cr₹2.98 Cr₹3.72 Cr₹6.69 Cr₹8.41 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹24 Cr₹1.28 Cr₹0.28 Cr₹0.46 Cr
Less: Excise Duty -----
Net Sales ₹471 Cr₹456 Cr₹395 Cr₹337 Cr₹349 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹1.96 Cr₹7.72 Cr₹-17 Cr₹6.27 Cr
Raw Material Consumed ₹3.28 Cr₹7.03 Cr₹31 Cr₹37 Cr₹61 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3.28 Cr₹7.03 Cr₹31 Cr₹37 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹52 Cr₹48 Cr₹55 Cr₹47 Cr₹43 Cr
     Electricity & Power ₹52 Cr₹48 Cr₹55 Cr₹47 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹261 Cr₹270 Cr₹260 Cr₹171 Cr₹129 Cr
     Salaries, Wages & Bonus ₹211 Cr₹217 Cr₹211 Cr₹141 Cr₹107 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹30 Cr₹33 Cr₹21 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹16 Cr₹16 Cr₹8.80 Cr₹5.34 Cr
     Other Employees Cost ₹4.93 Cr₹6.99 Cr---
Other Manufacturing Expenses ₹77 Cr₹80 Cr₹73 Cr₹47 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹25 Cr₹25 Cr₹20 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹54 Cr₹55 Cr₹49 Cr₹27 Cr₹23 Cr
General and Administration Expenses ₹35 Cr₹31 Cr₹25 Cr₹23 Cr₹8.22 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹1.76 Cr₹1.86 Cr₹1.96 Cr₹1.55 Cr
     Insurance ₹3.36 Cr₹2.60 Cr₹3.41 Cr₹3.59 Cr₹2.30 Cr
     Printing and stationery ₹0.30 Cr₹0.31 Cr---
     Professional and legal fees ₹4.54 Cr₹4.64 Cr₹8.93 Cr₹6.76 Cr₹1.28 Cr
     Traveling and conveyance ₹3.72 Cr₹4.58 Cr₹4.16 Cr₹3.99 Cr₹2.15 Cr
     Other Administration ₹22 Cr₹17 Cr₹6.51 Cr₹7.07 Cr₹0.93 Cr
Selling and Distribution Expenses ₹16 Cr₹12 Cr₹15 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹10 Cr₹11 Cr₹11 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.55 Cr₹2.05 Cr₹3.37 Cr₹1.49 Cr₹1.34 Cr
Miscellaneous Expenses ₹17 Cr₹26 Cr₹78 Cr₹26 Cr₹25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.55 Cr₹0.90 Cr-₹0.13 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹2.91 Cr₹62 Cr₹13 Cr₹1.53 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹23 Cr₹16 Cr₹13 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹479 Cr₹477 Cr₹544 Cr₹347 Cr₹323 Cr
Operating Profit (Excl OI) ₹-7.44 Cr₹-21 Cr₹-148 Cr₹-9.69 Cr₹26 Cr
Other Income ₹40 Cr₹5.82 Cr₹10 Cr₹11 Cr₹56 Cr
     Interest Received ₹0.13 Cr₹0.06 Cr₹0.52 Cr₹0.18 Cr₹0.22 Cr
     Dividend Received --₹0.13 Cr₹0.85 Cr₹1.12 Cr
     Profit on sale of Fixed Assets -₹0.62 Cr₹0.38 Cr₹0.11 Cr₹0.00 Cr
     Profits on sale of Investments ---₹7.04 Cr₹0.00 Cr
     Provision Written Back -₹1.34 Cr₹0.06 Cr₹0.04 Cr₹0.19 Cr
     Foreign Exchange Gains ₹4.54 Cr--₹0.01 Cr-
     Others ₹36 Cr₹3.80 Cr₹9.23 Cr₹2.36 Cr₹54 Cr
Operating Profit ₹33 Cr₹-15 Cr₹-138 Cr₹0.90 Cr₹82 Cr
Interest ₹20 Cr₹23 Cr₹17 Cr₹9.21 Cr₹7.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹19 Cr₹16 Cr₹2.94 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.54 Cr₹1.47 Cr₹0.47 Cr₹6.04 Cr₹5.17 Cr
     Other Interest ₹0.86 Cr₹1.99 Cr₹0.15 Cr₹0.23 Cr₹2.06 Cr
PBDT ₹13 Cr₹-38 Cr₹-155 Cr₹-8.31 Cr₹74 Cr
Depreciation ₹19 Cr₹19 Cr₹22 Cr₹19 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹-6.06 Cr₹-57 Cr₹-177 Cr₹-27 Cr₹55 Cr
Exceptional Income / Expenses ₹6.39 Cr₹27 Cr₹11 Cr₹-2.52 Cr₹-139 Cr
Profit Before Tax ₹0.33 Cr₹-29 Cr₹-166 Cr₹-30 Cr₹-84 Cr
Provision for Tax ₹2.84 Cr₹-9.34 Cr₹-25 Cr₹-6.08 Cr₹10 Cr
     Current Income Tax ₹0.57 Cr₹0.84 Cr₹0.00 Cr₹-0.20 Cr₹9.99 Cr
     Deferred Tax ₹3.35 Cr₹-10 Cr₹-25 Cr₹-5.88 Cr₹0.04 Cr
     Other taxes ₹-1.08 Cr-₹0.16 Cr--
Profit After Tax ₹-2.50 Cr₹-20 Cr₹-141 Cr₹-24 Cr₹-94 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2.50 Cr₹-20 Cr₹-141 Cr₹-24 Cr₹-94 Cr
Adjustments to PAT -----
Profit Balance B/F ₹433 Cr₹450 Cr₹588 Cr₹614 Cr₹706 Cr
Appropriations ₹431 Cr₹430 Cr₹447 Cr₹590 Cr₹612 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.67 Cr₹-3.76 Cr₹-2.85 Cr₹2.15 Cr₹-2.01 Cr
Equity Dividend % ₹20.00₹10.00-₹30.00₹40.00
Earnings Per Share ₹-2.38₹-19.08₹-134.29₹-22.64₹-89.68
Adjusted EPS ₹-2.38₹-19.08₹-134.29₹-22.64₹-89.68

Compare Income Statement of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹137.6 Cr -3.2% -5.4% -36.8% Stock Analytics
TATA CONSUMER PRODUCTS ₹107,164.0 Cr -2.2% -2.2% 1.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹15,439.2 Cr -1.6% -2.5% 39.3% Stock Analytics
ANDREW YULE & COMPANY ₹1,359.8 Cr -6% 2.2% -7.9% Stock Analytics
MCLEOD RUSSEL INDIA ₹545.5 Cr -1.6% -10.8% 26.7% Stock Analytics
GOODRICKE GROUP ₹394.3 Cr 0.7% -1.3% -20.8% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

-3.2%

-5.4%

-36.8%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses