DHRUV CONSULTANCY SERVICES
|
DHRUV CONSULTANCY SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹102 Cr | ₹82 Cr | ₹81 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹102 Cr | ₹82 Cr | ₹81 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹102 Cr | ₹82 Cr | ₹81 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Raw Material Consumed | - | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.42 Cr | ₹0.45 Cr | ₹0.13 Cr |
| Electricity & Power | ₹0.42 Cr | ₹0.45 Cr | ₹0.13 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹20 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | - | ₹0.47 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹0.48 Cr | ₹0.71 Cr | ₹0.27 Cr |
| Other Employees Cost | ₹1.21 Cr | ₹0.54 Cr | ₹0.22 Cr |
| Operating Expenses | ₹1.29 Cr | ₹4.43 Cr | ₹3.32 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.20 Cr | ₹2.36 Cr | ₹1.32 Cr |
| Repairs and Maintenance | ₹0.89 Cr | ₹0.92 Cr | ₹0.40 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹0.20 Cr | ₹1.14 Cr | ₹1.60 Cr |
| General and Administration Expenses | ₹61 Cr | ₹36 Cr | ₹47 Cr |
| Rent , Rates & Taxes | ₹1.15 Cr | ₹0.92 Cr | ₹0.75 Cr |
| Insurance | ₹0.41 Cr | ₹0.47 Cr | ₹0.15 Cr |
| Printing and stationery | ₹0.31 Cr | ₹0.26 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹53 Cr | ₹28 Cr | ₹41 Cr |
| Traveling and conveyance | ₹5.76 Cr | ₹4.71 Cr | ₹3.83 Cr |
| Other Administration | ₹1.15 Cr | ₹1.11 Cr | ₹1.09 Cr |
| Selling and Distribution Expenses | - | - | - |
| Advertisement & Sales Promotion | - | - | - |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹2.31 Cr | ₹5.12 Cr | ₹3.82 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹2.31 Cr | ₹5.12 Cr | ₹3.82 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹87 Cr | ₹68 Cr | ₹72 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹14 Cr | ₹9.16 Cr |
| Other Income | ₹1.56 Cr | ₹0.68 Cr | ₹1.13 Cr |
| Interest Received | ₹1.42 Cr | ₹0.68 Cr | ₹0.81 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.14 Cr | ₹0.00 Cr | ₹0.28 Cr |
| Operating Profit | ₹16 Cr | ₹15 Cr | ₹10 Cr |
| Interest | ₹2.58 Cr | ₹2.98 Cr | ₹1.75 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹1.77 Cr | ₹1.88 Cr | ₹1.24 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.80 Cr | ₹1.10 Cr | ₹0.45 Cr |
| Other Interest | - | - | ₹0.07 Cr |
| PBDT | ₹14 Cr | ₹12 Cr | ₹8.54 Cr |
| Depreciation | ₹4.54 Cr | ₹4.92 Cr | ₹2.86 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.19 Cr | ₹6.85 Cr | ₹5.67 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹9.19 Cr | ₹6.85 Cr | ₹5.67 Cr |
| Provision for Tax | ₹2.24 Cr | ₹0.96 Cr | ₹0.85 Cr |
| Current Income Tax | ₹1.99 Cr | ₹1.71 Cr | ₹2.07 Cr |
| Deferred Tax | ₹-0.45 Cr | ₹-0.76 Cr | ₹0.65 Cr |
| Other taxes | ₹0.70 Cr | - | ₹-1.87 Cr |
| Profit After Tax | ₹6.95 Cr | ₹5.90 Cr | ₹4.82 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | ₹-0.11 Cr |
| Consolidated Net Profit | ₹6.95 Cr | ₹5.90 Cr | ₹4.72 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹25 Cr | ₹20 Cr | ₹15 Cr |
| Appropriations | ₹32 Cr | ₹26 Cr | ₹20 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.97 Cr | ₹0.20 Cr | - |
| Equity Dividend % | ₹4.50 | ₹5.00 | - |
| Earnings Per Share | ₹3.66 | ₹3.71 | ₹3.12 |
| Adjusted EPS | ₹3.66 | ₹3.71 | ₹3.12 |
Compare Income Statement of peers of DHRUV CONSULTANCY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHRUV CONSULTANCY SERVICES | ₹91.2 Cr | -6% | 0.7% | -65.8% | Stock Analytics | |
| MOLDTEK TECHNOLOGIES | ₹453.1 Cr | -0.4% | -3% | -22.9% | Stock Analytics | |
| LIKHAMI CONSULTING | ₹310.5 Cr | -0.3% | -18.3% | 152.7% | Stock Analytics | |
DHRUV CONSULTANCY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHRUV CONSULTANCY SERVICES | -6% |
0.7% |
-65.8% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses