DHARMAJ CROP GUARD
|
DHARMAJ CROP GUARD Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹983 Cr | ₹678 Cr | ₹678 Cr |
| Sales | ₹981 Cr | ₹676 Cr | ₹676 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | ₹0.04 Cr | ₹0.04 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹1.70 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹951 Cr | ₹654 Cr | ₹654 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-23 Cr | ₹-9.87 Cr | ₹-9.87 Cr |
| Raw Material Consumed | ₹768 Cr | ₹529 Cr | ₹529 Cr |
| Opening Raw Materials | ₹29 Cr | ₹19 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹617 Cr | ₹406 Cr | ₹406 Cr |
| Closing Raw Materials | ₹51 Cr | ₹29 Cr | ₹29 Cr |
| Other Direct Purchases / Brought in cost | ₹172 Cr | ₹133 Cr | ₹133 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹3.71 Cr | ₹3.71 Cr |
| Electricity & Power | ₹15 Cr | ₹3.71 Cr | ₹3.71 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹47 Cr | ₹28 Cr | ₹28 Cr |
| Salaries, Wages & Bonus | ₹42 Cr | ₹25 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹1.47 Cr | ₹0.89 Cr | ₹0.89 Cr |
| Workmen and Staff Welfare Expenses | ₹3.20 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Other Employees Cost | ₹0.54 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Other Manufacturing Expenses | ₹32 Cr | ₹9.30 Cr | ₹9.30 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹7.75 Cr | ₹6.11 Cr | ₹6.11 Cr |
| Repairs and Maintenance | ₹2.80 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹2.55 Cr | ₹2.55 Cr |
| General and Administration Expenses | ₹17 Cr | ₹13 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹3.27 Cr | ₹1.54 Cr | ₹1.54 Cr |
| Insurance | ₹1.03 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Printing and stationery | ₹0.26 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹2.00 Cr | ₹2.07 Cr | ₹2.07 Cr |
| Traveling and conveyance | ₹9.26 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Other Administration | ₹0.87 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹7.50 Cr | ₹6.28 Cr | ₹6.28 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | ₹6.02 Cr | ₹5.44 Cr | ₹5.44 Cr |
| Handling and Clearing Charges | ₹2.78 Cr | ₹1.63 Cr | ₹1.63 Cr |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹4.58 Cr | ₹4.90 Cr | ₹4.90 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Provision for doubtful debts | ₹2.57 Cr | ₹2.96 Cr | ₹2.96 Cr |
| Losson disposal of fixed assets(net) | ₹0.13 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹1.85 Cr | ₹1.93 Cr | ₹1.93 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹876 Cr | ₹591 Cr | ₹591 Cr |
| Operating Profit (Excl OI) | ₹75 Cr | ₹63 Cr | ₹63 Cr |
| Other Income | ₹2.18 Cr | ₹3.43 Cr | ₹3.43 Cr |
| Interest Received | ₹1.54 Cr | ₹2.85 Cr | ₹2.85 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | ₹0.62 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Others | ₹0.03 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Operating Profit | ₹77 Cr | ₹66 Cr | ₹66 Cr |
| Interest | ₹13 Cr | ₹3.45 Cr | ₹3.45 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹2.70 Cr | ₹2.70 Cr |
| Intereston Fixed deposits | ₹0.18 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Bank Charges etc | ₹1.10 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Other Interest | ₹0.99 Cr | ₹0.20 Cr | ₹0.20 Cr |
| PBDT | ₹64 Cr | ₹63 Cr | ₹63 Cr |
| Depreciation | ₹18 Cr | ₹5.44 Cr | ₹5.44 Cr |
| Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹57 Cr | ₹57 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹46 Cr | ₹57 Cr | ₹57 Cr |
| Provision for Tax | ₹11 Cr | ₹13 Cr | ₹13 Cr |
| Current Income Tax | ₹6.22 Cr | ₹10 Cr | ₹10 Cr |
| Deferred Tax | ₹4.67 Cr | ₹2.74 Cr | ₹2.74 Cr |
| Other taxes | ₹0.04 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹35 Cr | ₹44 Cr | ₹44 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹35 Cr | ₹44 Cr | ₹44 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹131 Cr | ₹87 Cr | ₹87 Cr |
| Appropriations | ₹166 Cr | ₹131 Cr | ₹131 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹-0.22 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹10.30 | ₹13.13 | ₹13.13 |
| Adjusted EPS | ₹10.30 | ₹13.13 | ₹13.13 |
Compare Income Statement of peers of DHARMAJ CROP GUARD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHARMAJ CROP GUARD | ₹931.9 Cr | 0.2% | 0.1% | -21.5% | Stock Analytics | |
| UPL | ₹47,265.0 Cr | -3.4% | -1% | -21.5% | Stock Analytics | |
| PI INDUSTRIES | ₹35,304.8 Cr | -2.2% | -8.2% | -39.4% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,958.2 Cr | -5.1% | -18.8% | -20.3% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹17,017.6 Cr | -2.1% | -5.1% | -22.9% | Stock Analytics | |
| SHARDA CROPCHEM | ₹6,703.8 Cr | -5% | -3.8% | -16.6% | Stock Analytics | |
DHARMAJ CROP GUARD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHARMAJ CROP GUARD | 0.2% |
0.1% |
-21.5% |
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses