Home > Income Statement > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Income Statement

DHARMAJ CROP GUARD is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024
INCOME :
Gross Sales ₹983 Cr₹678 Cr₹678 Cr
     Sales ₹981 Cr₹676 Cr₹676 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income -₹0.04 Cr₹0.04 Cr
     Revenue from property development ---
     Other Operational Income ₹1.70 Cr₹1.41 Cr₹1.41 Cr
Less: Excise Duty ---
Net Sales ₹951 Cr₹654 Cr₹654 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-9.87 Cr₹-9.87 Cr
Raw Material Consumed ₹768 Cr₹529 Cr₹529 Cr
     Opening Raw Materials ₹29 Cr₹19 Cr₹19 Cr
     Purchases Raw Materials ₹617 Cr₹406 Cr₹406 Cr
     Closing Raw Materials ₹51 Cr₹29 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹172 Cr₹133 Cr₹133 Cr
     Other raw material cost ---
Power & Fuel Cost ₹15 Cr₹3.71 Cr₹3.71 Cr
     Electricity & Power ₹15 Cr₹3.71 Cr₹3.71 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹47 Cr₹28 Cr₹28 Cr
     Salaries, Wages & Bonus ₹42 Cr₹25 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹1.47 Cr₹0.89 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹3.20 Cr₹1.95 Cr₹1.95 Cr
     Other Employees Cost ₹0.54 Cr₹0.34 Cr₹0.34 Cr
Other Manufacturing Expenses ₹32 Cr₹9.30 Cr₹9.30 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹7.75 Cr₹6.11 Cr₹6.11 Cr
     Repairs and Maintenance ₹2.80 Cr₹0.64 Cr₹0.64 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹22 Cr₹2.55 Cr₹2.55 Cr
General and Administration Expenses ₹17 Cr₹13 Cr₹13 Cr
     Rent , Rates & Taxes ₹3.27 Cr₹1.54 Cr₹1.54 Cr
     Insurance ₹1.03 Cr₹0.62 Cr₹0.62 Cr
     Printing and stationery ₹0.26 Cr₹0.28 Cr₹0.28 Cr
     Professional and legal fees ₹2.00 Cr₹2.07 Cr₹2.07 Cr
     Traveling and conveyance ₹9.26 Cr₹7.67 Cr₹7.67 Cr
     Other Administration ₹0.87 Cr₹0.71 Cr₹0.71 Cr
Selling and Distribution Expenses ₹16 Cr₹13 Cr₹13 Cr
     Advertisement & Sales Promotion ₹7.50 Cr₹6.28 Cr₹6.28 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹6.02 Cr₹5.44 Cr₹5.44 Cr
     Handling and Clearing Charges ₹2.78 Cr₹1.63 Cr₹1.63 Cr
     Other Selling Expenses ---
Miscellaneous Expenses ₹4.58 Cr₹4.90 Cr₹4.90 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts ₹2.57 Cr₹2.96 Cr₹2.96 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr--
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.85 Cr₹1.93 Cr₹1.93 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹876 Cr₹591 Cr₹591 Cr
Operating Profit (Excl OI) ₹75 Cr₹63 Cr₹63 Cr
Other Income ₹2.18 Cr₹3.43 Cr₹3.43 Cr
     Interest Received ₹1.54 Cr₹2.85 Cr₹2.85 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.62 Cr₹0.48 Cr₹0.48 Cr
     Others ₹0.03 Cr₹0.08 Cr₹0.08 Cr
Operating Profit ₹77 Cr₹66 Cr₹66 Cr
Interest ₹13 Cr₹3.45 Cr₹3.45 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹11 Cr₹2.70 Cr₹2.70 Cr
     Intereston Fixed deposits ₹0.18 Cr₹0.14 Cr₹0.14 Cr
     Bank Charges etc ₹1.10 Cr₹0.41 Cr₹0.41 Cr
     Other Interest ₹0.99 Cr₹0.20 Cr₹0.20 Cr
PBDT ₹64 Cr₹63 Cr₹63 Cr
Depreciation ₹18 Cr₹5.44 Cr₹5.44 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹57 Cr₹57 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹46 Cr₹57 Cr₹57 Cr
Provision for Tax ₹11 Cr₹13 Cr₹13 Cr
     Current Income Tax ₹6.22 Cr₹10 Cr₹10 Cr
     Deferred Tax ₹4.67 Cr₹2.74 Cr₹2.74 Cr
     Other taxes ₹0.04 Cr₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹35 Cr₹44 Cr₹44 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹35 Cr₹44 Cr₹44 Cr
Adjustments to PAT ---
Profit Balance B/F ₹131 Cr₹87 Cr₹87 Cr
Appropriations ₹166 Cr₹131 Cr₹131 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.22 Cr₹0.19 Cr₹0.19 Cr
Equity Dividend % ---
Earnings Per Share ₹10.30₹13.13₹13.13
Adjusted EPS ₹10.30₹13.13₹13.13

Compare Income Statement of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹931.9 Cr 0.2% 0.1% -21.5% Stock Analytics
UPL ₹47,265.0 Cr -3.4% -1% -21.5% Stock Analytics
PI INDUSTRIES ₹35,304.8 Cr -2.2% -8.2% -39.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹22,958.2 Cr -5.1% -18.8% -20.3% Stock Analytics
BAYER CROPSCIENCE ₹17,017.6 Cr -2.1% -5.1% -22.9% Stock Analytics
SHARDA CROPCHEM ₹6,703.8 Cr -5% -3.8% -16.6% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

0.2%

0.1%

-21.5%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses