Home > Income Statement > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Income Statement

DHARMAJ CROP GUARD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹534 Cr₹394 Cr₹302 Cr₹198 Cr₹139 Cr
     Sales ₹530 Cr₹392 Cr₹300 Cr₹197 Cr₹139 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.45 Cr₹2.44 Cr₹2.17 Cr₹1.38 Cr₹0.63 Cr
Less: Excise Duty -----
Net Sales ₹534 Cr₹394 Cr₹302 Cr₹198 Cr₹139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-13 Cr₹-8.50 Cr₹-5.64 Cr₹-2.27 Cr
Raw Material Consumed ₹448 Cr₹321 Cr₹241 Cr₹157 Cr₹110 Cr
     Opening Raw Materials ₹29 Cr₹23 Cr₹15 Cr₹8.32 Cr₹7.83 Cr
     Purchases Raw Materials ₹442 Cr₹327 Cr₹248 Cr₹163 Cr₹110 Cr
     Closing Raw Materials ₹24 Cr₹29 Cr₹23 Cr₹15 Cr₹8.32 Cr
     Other Direct Purchases / Brought in cost -₹0.55 Cr₹0.91 Cr₹0.33 Cr₹0.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.56 Cr₹1.41 Cr₹0.93 Cr₹0.84 Cr₹0.62 Cr
     Electricity & Power ₹1.56 Cr₹1.41 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Oil, Fuel & Natural gas --₹0.91 Cr₹0.82 Cr₹0.61 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹13 Cr₹11 Cr₹7.52 Cr₹5.54 Cr
     Salaries, Wages & Bonus ₹17 Cr₹12 Cr₹10 Cr₹7.14 Cr₹5.29 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.30 Cr₹0.21 Cr₹0.12 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.40 Cr₹0.41 Cr₹0.20 Cr₹0.09 Cr
     Other Employees Cost ₹0.41 Cr₹0.24 Cr₹0.14 Cr₹0.07 Cr₹0.09 Cr
Other Manufacturing Expenses ₹9.47 Cr₹9.52 Cr₹6.52 Cr₹4.20 Cr₹2.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.39 Cr₹2.62 Cr₹3.64 Cr₹1.94 Cr₹1.43 Cr
     Repairs and Maintenance ₹0.45 Cr₹0.63 Cr₹0.93 Cr₹1.00 Cr₹0.31 Cr
     Packing Material Consumed ₹0.27 Cr₹0.22 Cr₹0.17 Cr₹0.11 Cr-
     Other Mfg Exp ₹6.36 Cr₹6.05 Cr₹1.78 Cr₹1.15 Cr₹0.81 Cr
General and Administration Expenses ₹12 Cr₹7.23 Cr₹5.87 Cr₹4.94 Cr₹4.55 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.56 Cr₹0.46 Cr₹0.32 Cr₹0.25 Cr
     Insurance ₹0.88 Cr₹0.66 Cr₹0.54 Cr₹0.38 Cr₹0.26 Cr
     Printing and stationery ₹0.16 Cr₹0.09 Cr₹0.15 Cr₹0.13 Cr₹0.11 Cr
     Professional and legal fees ₹0.90 Cr₹1.14 Cr₹1.32 Cr₹1.06 Cr₹1.16 Cr
     Traveling and conveyance ₹6.78 Cr₹2.84 Cr₹2.14 Cr₹1.97 Cr₹1.88 Cr
     Other Administration ₹8.88 Cr₹4.78 Cr₹3.40 Cr₹3.04 Cr₹2.76 Cr
Selling and Distribution Expenses ₹11 Cr₹9.81 Cr₹13 Cr₹11 Cr₹7.42 Cr
     Handling and Clearing Charges ₹0.30 Cr₹0.22 Cr₹0.21 Cr₹0.16 Cr₹0.11 Cr
     Other Selling Expenses ₹6.14 Cr₹6.09 Cr₹5.05 Cr₹5.01 Cr₹3.39 Cr
Miscellaneous Expenses ₹1.77 Cr₹0.60 Cr₹0.43 Cr₹0.51 Cr₹0.27 Cr
     Bad debts /advances written off --₹0.02 Cr₹0.23 Cr₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.72 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹0.60 Cr₹0.40 Cr₹0.28 Cr₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹486 Cr₹350 Cr₹271 Cr₹180 Cr₹129 Cr
Operating Profit (Excl OI) ₹47 Cr₹44 Cr₹31 Cr₹18 Cr₹10 Cr
Other Income ₹4.51 Cr₹2.08 Cr₹1.16 Cr₹0.94 Cr₹0.60 Cr
     Interest Received ₹2.79 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.12 Cr₹0.56 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹1.10 Cr₹0.16 Cr₹0.57 Cr₹0.24 Cr
     Others ₹1.69 Cr₹0.79 Cr₹0.38 Cr₹0.30 Cr₹0.34 Cr
Operating Profit ₹52 Cr₹46 Cr₹32 Cr₹19 Cr₹11 Cr
Interest ₹2.33 Cr₹2.62 Cr₹1.42 Cr₹2.24 Cr₹2.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
     Other Interest ₹2.29 Cr₹2.51 Cr₹1.38 Cr₹2.18 Cr₹2.06 Cr
PBDT ₹50 Cr₹44 Cr₹31 Cr₹17 Cr₹9.02 Cr
Depreciation ₹5.08 Cr₹5.27 Cr₹2.60 Cr₹2.18 Cr₹2.02 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹39 Cr₹28 Cr₹14 Cr₹6.99 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹44 Cr₹39 Cr₹28 Cr₹14 Cr₹6.99 Cr
Provision for Tax ₹11 Cr₹9.84 Cr₹7.23 Cr₹3.70 Cr₹1.97 Cr
     Current Income Tax ₹12 Cr₹10 Cr₹6.99 Cr₹3.78 Cr₹2.08 Cr
     Deferred Tax ₹-0.23 Cr₹-0.27 Cr₹0.24 Cr₹-0.08 Cr₹-0.10 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr---
Profit After Tax ₹33 Cr₹29 Cr₹21 Cr₹11 Cr₹5.02 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹29 Cr₹21 Cr₹11 Cr₹5.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹32 Cr₹11 Cr₹7.55 Cr₹2.53 Cr
Appropriations ₹93 Cr₹61 Cr₹32 Cr₹18 Cr₹7.55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.26 Cr₹0.63 Cr₹0.05 Cr₹7.05 Cr-
Equity Dividend % -₹1.00---
Earnings Per Share ₹9.80₹11.62₹12.74₹6.54₹25.11
Adjusted EPS ₹9.80₹11.62₹8.49₹4.36₹3.35

Compare Income Statement of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹775.2 Cr 0.4% -0.9% 23.2% Stock Analytics
PI INDUSTRIES ₹55,702.6 Cr 4.2% -4.9% 6.1% Stock Analytics
UPL ₹38,296.0 Cr 6.7% 1.1% -21.4% Stock Analytics
BAYER CROPSCIENCE ₹23,799.1 Cr -1.8% -2.1% 25.2% Stock Analytics
BASF INDIA ₹19,977.6 Cr 9.1% 22.1% 70.7% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,908.4 Cr 1.2% -1.3% -2.1% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

0.4%

-0.9%

23.2%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses