DEV INFORMATION TECHNOLOGY
|
DEV INFORMATION TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹171 Cr | ₹164 Cr | ₹124 Cr | ₹100 Cr | ₹85 Cr |
| Software Services & Operating Revenues | - | ₹0.52 Cr | ₹7.70 Cr | ₹21 Cr | ₹30 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹170 Cr | ₹163 Cr | ₹116 Cr | ₹79 Cr | ₹55 Cr |
| Other Operational Income | ₹0.59 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹171 Cr | ₹164 Cr | ₹124 Cr | ₹100 Cr | ₹85 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-0.97 Cr | ₹-1.35 Cr | ₹-0.31 Cr | ₹3.93 Cr | ₹-2.91 Cr |
| Raw Material Consumed | ₹67 Cr | ₹72 Cr | ₹61 Cr | ₹40 Cr | ₹45 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹67 Cr | ₹72 Cr | ₹61 Cr | ₹40 Cr | ₹45 Cr |
| Others raw material cost | ₹134 Cr | ₹145 Cr | ₹122 Cr | ₹81 Cr | ₹89 Cr |
| Power & Fuel Cost | ₹0.33 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.33 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹85 Cr | ₹72 Cr | ₹51 Cr | ₹45 Cr | ₹35 Cr |
| Salaries, Wages & Bonus | ₹82 Cr | ₹70 Cr | ₹50 Cr | ₹43 Cr | ₹33 Cr |
| Contributions to EPF & Pension Funds | ₹1.46 Cr | ₹1.33 Cr | ₹1.36 Cr | ₹1.37 Cr | ₹1.32 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.47 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.09 Cr |
| Other Employees Cost | ₹1.25 Cr | ₹0.72 Cr | ₹0.16 Cr | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹0.54 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.24 Cr |
| Repairs and Maintenance | ₹0.26 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.24 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.29 Cr | ₹0.04 Cr | - | - | - |
| General and Administration Expenses | ₹4.62 Cr | ₹4.27 Cr | ₹2.93 Cr | ₹2.60 Cr | ₹2.77 Cr |
| Rates & Taxes | ₹0.14 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | - |
| Insurance | ₹0.47 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.23 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹1.87 Cr | ₹2.08 Cr | ₹1.29 Cr | ₹0.95 Cr | ₹1.09 Cr |
| Other Administration | ₹1.00 Cr | ₹0.93 Cr | ₹0.53 Cr | ₹1.07 Cr | ₹0.78 Cr |
| Selling and Marketing Expenses | ₹0.42 Cr | ₹0.27 Cr | ₹0.50 Cr | ₹0.33 Cr | ₹0.18 Cr |
| Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.27 Cr | ₹0.50 Cr | ₹0.32 Cr | ₹0.18 Cr |
| Commission, Brokerage & Discounts | ₹0.10 Cr | - | - | ₹0.00 Cr | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.74 Cr | ₹1.34 Cr | ₹1.42 Cr | ₹2.64 Cr | ₹2.54 Cr |
| Bad debts /advances written off | ₹0.26 Cr | ₹0.12 Cr | ₹0.34 Cr | - | - |
| Provision for doubtful debts | ₹0.52 Cr | ₹0.01 Cr | - | - | ₹0.12 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.09 Cr | - | - | ₹0.65 Cr | ₹0.23 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹1.03 Cr |
| Other Miscellaneous Expenses | ₹1.86 Cr | ₹1.22 Cr | ₹1.08 Cr | ₹1.99 Cr | ₹1.16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹160 Cr | ₹150 Cr | ₹117 Cr | ₹95 Cr | ₹82 Cr |
| Operating Profit (Excl OI) | ₹10 Cr | ₹14 Cr | ₹6.78 Cr | ₹4.82 Cr | ₹2.32 Cr |
| Other Income | ₹13 Cr | ₹1.54 Cr | ₹7.11 Cr | ₹1.09 Cr | ₹0.93 Cr |
| Interest Received | ₹0.58 Cr | ₹0.55 Cr | ₹0.60 Cr | ₹0.63 Cr | ₹0.50 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
| Profits on sale of Investments | ₹12 Cr | - | ₹5.69 Cr | - | - |
| Provision Written Back | - | - | ₹0.20 Cr | ₹0.12 Cr | - |
| Foreign Exchange Gains | ₹0.75 Cr | ₹0.22 Cr | ₹0.53 Cr | ₹0.27 Cr | - |
| Others | ₹0.27 Cr | ₹0.75 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.41 Cr |
| Operating Profit | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹5.91 Cr | ₹3.25 Cr |
| Interest | ₹2.60 Cr | ₹1.42 Cr | ₹1.39 Cr | ₹0.94 Cr | ₹1.07 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹1.58 Cr | ₹1.19 Cr | ₹0.94 Cr | ₹0.70 Cr | ₹0.87 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.88 Cr | ₹0.19 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.20 Cr |
| Other Interest | ₹0.15 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
| PBDT | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹4.97 Cr | ₹2.18 Cr |
| Depreciation | ₹3.04 Cr | ₹1.40 Cr | ₹1.25 Cr | ₹1.82 Cr | ₹2.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹3.15 Cr | ₹0.05 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.05 Cr |
| Provision for Tax | ₹3.30 Cr | ₹3.02 Cr | ₹2.24 Cr | ₹2.04 Cr | ₹0.43 Cr |
| Current Income Tax | ₹4.14 Cr | ₹2.97 Cr | ₹2.64 Cr | ₹1.34 Cr | ₹0.58 Cr |
| Deferred Tax | ₹-0.60 Cr | ₹0.12 Cr | ₹-0.31 Cr | ₹0.54 Cr | ₹-0.15 Cr |
| Other taxes | ₹-0.24 Cr | ₹-0.07 Cr | ₹-0.10 Cr | ₹0.16 Cr | - |
| Profit After Tax | ₹15 Cr | ₹9.48 Cr | ₹9.02 Cr | ₹-0.07 Cr | ₹-0.38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.09 Cr | ₹-0.19 Cr | ₹-0.05 Cr | ₹0.21 Cr | ₹0.06 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹0.00 Cr | ₹-0.04 Cr | ₹0.13 Cr |
| Consolidated Net Profit | ₹15 Cr | ₹9.29 Cr | ₹8.98 Cr | ₹0.10 Cr | ₹-0.19 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹29 Cr | ₹20 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr |
| Appropriations | ₹44 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹44 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹6.60 | ₹4.13 | ₹4.06 | ₹0.09 | ₹-0.34 |
| Adjusted EPS | ₹2.64 | ₹1.65 | ₹1.62 | ₹0.02 | ₹-0.03 |
Compare Income Statement of peers of DEV INFORMATION TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEV INFORMATION TECHNOLOGY | ₹232.3 Cr | -0.5% | 4.4% | -33% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,123,420.0 Cr | 2.6% | 4.9% | -25.1% | Stock Analytics | |
| INFOSYS | ₹624,199.0 Cr | -0.8% | 0.9% | -15.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹432,545.0 Cr | 3.5% | 6.6% | -13% | Stock Analytics | |
| WIPRO | ₹256,394.0 Cr | 1.9% | -1.6% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹140,900.0 Cr | 3% | -2% | -13.8% | Stock Analytics | |
DEV INFORMATION TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEV INFORMATION TECHNOLOGY | -0.5% |
4.4% |
-33% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses