DEV ACCELERATOR
|
DEV ACCELERATOR Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹159 Cr | ₹108 Cr | ₹70 Cr | ₹31 Cr |
| Software Services & Operating Revenues | ₹159 Cr | ₹108 Cr | ₹70 Cr | ₹31 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹159 Cr | ₹108 Cr | ₹70 Cr | ₹31 Cr |
| EXPENDITURE : | ||||
| Stock Adjustments | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Others raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹7.66 Cr | ₹6.11 Cr | ₹3.28 Cr | ₹0.57 Cr |
| Electricity & Power | ₹7.66 Cr | ₹6.11 Cr | ₹3.28 Cr | ₹0.57 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹13 Cr | ₹7.54 Cr | ₹6.74 Cr | ₹4.75 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹7.03 Cr | ₹5.94 Cr | ₹4.35 Cr |
| Contributions to EPF & Pension Funds | ₹0.23 Cr | ₹0.06 Cr | - | - |
| Wheeling & Transmission Charges recoverable | ₹0.68 Cr | ₹0.36 Cr | ₹0.74 Cr | ₹0.33 Cr |
| Other Employees Cost | ₹0.14 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Cost of Software developments | ₹19 Cr | ₹5.36 Cr | ₹17 Cr | ₹6.33 Cr |
| Software Purchase | - | - | - | - |
| Technical sub-contractors | - | - | - | - |
| Training Expenses | - | - | - | - |
| Software License cost | - | - | - | - |
| Other software development expenses | ₹19 Cr | ₹5.36 Cr | ₹17 Cr | ₹6.33 Cr |
| Operating Expenses | ₹15 Cr | ₹8.76 Cr | ₹3.74 Cr | ₹1.98 Cr |
| Repairs and Maintenance | - | - | - | - |
| Travel Expenses | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - |
| Visa & Other Charges | - | - | - | - |
| Post contract support services | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Operating Expenses | ₹15 Cr | ₹8.76 Cr | ₹3.74 Cr | ₹1.98 Cr |
| General and Administration Expenses | ₹19 Cr | ₹13 Cr | ₹8.04 Cr | ₹2.98 Cr |
| Rates & Taxes | - | - | - | - |
| Insurance | ₹0.09 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹5.07 Cr | ₹2.29 Cr | ₹2.71 Cr | ₹0.79 Cr |
| Other Administration | ₹7.12 Cr | ₹5.46 Cr | ₹4.10 Cr | ₹1.42 Cr |
| Selling and Marketing Expenses | ₹3.74 Cr | ₹2.15 Cr | ₹1.37 Cr | ₹0.29 Cr |
| Advertisement & Sales Promotion | ₹1.87 Cr | ₹0.47 Cr | ₹0.06 Cr | ₹0.14 Cr |
| Commission, Brokerage & Discounts | ₹1.87 Cr | ₹1.69 Cr | ₹1.31 Cr | ₹0.15 Cr |
| Freight outwards | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.64 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.03 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.64 Cr | ₹0.05 Cr | ₹0.19 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.09 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.03 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹78 Cr | ₹44 Cr | ₹40 Cr | ₹17 Cr |
| Operating Profit (Excl OI) | ₹80 Cr | ₹65 Cr | ₹30 Cr | ₹14 Cr |
| Other Income | ₹19 Cr | ₹2.65 Cr | ₹1.46 Cr | ₹0.49 Cr |
| Interest Received | ₹5.59 Cr | ₹2.15 Cr | ₹0.79 Cr | ₹0.41 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.21 Cr | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Others | ₹13 Cr | ₹0.28 Cr | ₹0.66 Cr | ₹0.08 Cr |
| Operating Profit | ₹100 Cr | ₹67 Cr | ₹31 Cr | ₹14 Cr |
| Interest | ₹45 Cr | ₹31 Cr | ₹17 Cr | ₹7.27 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Intereston Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.38 Cr | ₹0.05 Cr | ₹0.51 Cr | ₹0.36 Cr |
| Other Interest | ₹44 Cr | ₹31 Cr | ₹17 Cr | ₹6.91 Cr |
| PBDT | ₹55 Cr | ₹36 Cr | ₹14 Cr | ₹7.17 Cr |
| Depreciation | ₹52 Cr | ₹45 Cr | ₹30 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.74 Cr | ₹-8.77 Cr | ₹-16 Cr | ₹-8.14 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹2.70 Cr | ₹-8.62 Cr | ₹-16 Cr | ₹-8.22 Cr |
| Provision for Tax | ₹0.93 Cr | ₹-9.06 Cr | ₹-3.22 Cr | ₹-0.71 Cr |
| Current Income Tax | ₹1.38 Cr | ₹0.13 Cr | - | ₹0.02 Cr |
| Deferred Tax | ₹-0.79 Cr | ₹-9.19 Cr | ₹-3.22 Cr | ₹-0.77 Cr |
| Other taxes | ₹0.34 Cr | - | - | ₹0.04 Cr |
| Profit After Tax | ₹1.77 Cr | ₹0.44 Cr | ₹-13 Cr | ₹-7.51 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.03 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | ₹-0.01 Cr | - | - | - |
| Consolidated Net Profit | ₹1.73 Cr | ₹0.43 Cr | ₹-13 Cr | ₹-7.51 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹-23 Cr | ₹-23 Cr | ₹-10 Cr | ₹-2.97 Cr |
| Appropriations | ₹-21 Cr | ₹-23 Cr | ₹-23 Cr | ₹-10 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-21 Cr | ₹-23 Cr | ₹-23 Cr | ₹-10 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹0.26 | ₹309.29 | ₹-10,691.67 | ₹-6,830.00 |
| Adjusted EPS | ₹0.26 | ₹0.07 | ₹-2.37 | ₹-1.52 |
Compare Income Statement of peers of DEV ACCELERATOR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEV ACCELERATOR | ₹340.9 Cr | -0.9% | -8.3% | NA | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹745,380.0 Cr | -7.3% | -11.1% | -39.5% | Stock Analytics | |
| INFOSYS | ₹417,748.0 Cr | -11.1% | -12.3% | -35% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹301,190.0 Cr | -4.9% | -4.6% | -34.7% | Stock Analytics | |
| WIPRO | ₹183,287.0 Cr | -5.4% | -14.1% | -31.5% | Stock Analytics | |
| TECH MAHINDRA | ₹138,708.0 Cr | -3.2% | -0.5% | -16.4% | Stock Analytics | |
DEV ACCELERATOR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEV ACCELERATOR | -0.9% |
-8.3% |
|
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses