Home > Income Statement > DENTA WATER AND INFRA SOLUTIONS

DENTA WATER AND INFRA SOLUTIONS
Income Statement

DENTA WATER AND INFRA SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DENTA WATER AND INFRA SOLUTIONS
Please provide your vote to see the results

DENTA WATER AND INFRA SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹203 Cr₹239 Cr₹174 Cr₹120 Cr₹32 Cr
     Sales -----
     Job Work/ Contract Receipts ₹223 Cr₹190 Cr₹155 Cr₹98 Cr₹22 Cr
     Processing Charges / Service Income -₹5.80 Cr₹11 Cr₹20 Cr₹6.52 Cr
     Revenue from property development -----
     Other Operational Income ₹-20 Cr₹43 Cr₹8.19 Cr₹1.68 Cr₹3.34 Cr
Less: Excise Duty -----
Net Sales ₹203 Cr₹239 Cr₹174 Cr₹120 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹20 Cr₹62 Cr₹59 Cr₹46 Cr₹8.76 Cr
     Opening Raw Materials ₹20 Cr₹6.50 Cr---
     Purchases Raw Materials ₹74 Cr₹75 Cr---
     Closing Raw Materials ₹73 Cr₹20 Cr---
     Other Direct Purchases / Brought in cost --₹59 Cr₹46 Cr₹8.76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.81 Cr₹3.02 Cr₹3.77 Cr₹2.66 Cr₹1.29 Cr
     Electricity & Power ₹1.81 Cr₹3.02 Cr₹3.77 Cr₹2.66 Cr₹1.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.44 Cr₹3.19 Cr₹0.94 Cr₹0.10 Cr₹0.08 Cr
     Salaries, Wages & Bonus ₹4.08 Cr₹2.99 Cr₹0.84 Cr₹0.09 Cr₹0.07 Cr
     Contributions to EPF & Pension Funds ₹0.19 Cr₹0.15 Cr₹0.05 Cr--
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.17 Cr₹0.06 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
Other Manufacturing Expenses ₹101 Cr₹87 Cr₹39 Cr₹16 Cr₹6.82 Cr
     Sub-contracted / Out sourced services ₹82 Cr₹64 Cr₹24 Cr₹7.77 Cr-
     Processing Charges --₹9.12 Cr₹3.68 Cr₹3.48 Cr
     Repairs and Maintenance --₹0.05 Cr₹0.05 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹23 Cr₹5.78 Cr₹4.28 Cr₹3.33 Cr
General and Administration Expenses ₹5.80 Cr₹3.05 Cr₹3.81 Cr₹2.82 Cr₹0.40 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.87 Cr₹0.42 Cr₹0.42 Cr₹0.02 Cr
     Insurance ₹0.05 Cr₹0.06 Cr₹0.01 Cr-₹0.00 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.00 Cr--
     Professional and legal fees ₹3.12 Cr₹1.03 Cr₹2.96 Cr₹2.28 Cr₹0.37 Cr
     Traveling and conveyance ₹0.02 Cr₹0.01 Cr₹0.00 Cr--
     Other Administration ₹1.67 Cr₹1.07 Cr₹0.42 Cr₹0.12 Cr₹0.01 Cr
Selling and Distribution Expenses ₹0.06 Cr₹0.06 Cr₹0.13 Cr--
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.06 Cr₹0.06 Cr₹0.13 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.51 Cr₹1.09 Cr₹0.87 Cr₹0.17 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr-₹0.08 Cr₹0.05 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.50 Cr₹1.09 Cr₹0.79 Cr₹0.12 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹135 Cr₹159 Cr₹107 Cr₹68 Cr₹17 Cr
Operating Profit (Excl OI) ₹68 Cr₹79 Cr₹67 Cr₹52 Cr₹15 Cr
Other Income ₹4.75 Cr₹3.24 Cr₹1.42 Cr₹0.06 Cr-
     Interest Received ₹3.43 Cr₹1.78 Cr₹0.65 Cr₹0.06 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.20 Cr----
     Foreign Exchange Gains -----
     Others ₹1.12 Cr₹1.46 Cr₹0.77 Cr--
Operating Profit ₹73 Cr₹82 Cr₹68 Cr₹52 Cr₹15 Cr
Interest ₹0.85 Cr₹0.56 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.36 Cr₹0.54 Cr₹0.09 Cr-₹0.03 Cr
PBDT ₹72 Cr₹82 Cr₹68 Cr₹52 Cr₹15 Cr
Depreciation ₹0.52 Cr₹0.49 Cr₹0.37 Cr₹0.09 Cr₹0.01 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹81 Cr₹68 Cr₹52 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹72 Cr₹81 Cr₹68 Cr₹52 Cr₹15 Cr
Provision for Tax ₹19 Cr₹21 Cr₹18 Cr₹13 Cr₹3.54 Cr
     Current Income Tax ₹19 Cr₹22 Cr₹17 Cr₹13 Cr₹3.54 Cr
     Deferred Tax ₹0.01 Cr₹0.10 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
     Other taxes -₹-0.74 Cr₹0.32 Cr--
Profit After Tax ₹53 Cr₹60 Cr₹50 Cr₹38 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹60 Cr₹50 Cr₹38 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹145 Cr₹100 Cr₹50 Cr₹11 Cr₹0.19 Cr
Appropriations ₹198 Cr₹160 Cr₹100 Cr₹50 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹15 Cr---
Equity Dividend % ₹25.00----
Earnings Per Share ₹19.81₹31.49₹104.40₹79.87₹23.13
Adjusted EPS ₹19.81₹31.49₹26.10₹19.97₹5.78

Compare Income Statement of peers of DENTA WATER AND INFRA SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DENTA WATER AND INFRA SOLUTIONS ₹897.1 Cr -8.3% 1.5% 5.6% Stock Analytics
LARSEN & TOUBRO ₹559,764.0 Cr 1.1% 4.1% 11.4% Stock Analytics
RAIL VIKAS NIGAM ₹48,059.7 Cr 0.6% 3.4% -32.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,588.3 Cr -2.5% -2.8% -11.6% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹22,489.0 Cr 2.7% -2.5% 12.9% Stock Analytics
CEMINDIA PROJECTS ₹21,782.7 Cr -11.5% -22% 60.3% Stock Analytics


DENTA WATER AND INFRA SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DENTA WATER AND INFRA SOLUTIONS

-8.3%

1.5%

5.6%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses