DELTA CORP
|
DELTA CORP Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹688 Cr | ₹730 Cr | ₹848 Cr | ₹964 Cr | ₹749 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹624 Cr | ₹635 Cr | ₹739 Cr | ₹860 Cr | ₹689 Cr |
| Revenue from property development | ₹65 Cr | ₹94 Cr | ₹109 Cr | ₹104 Cr | ₹61 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | ₹133 Cr |
| Operating Income (Net) | ₹688 Cr | ₹730 Cr | ₹848 Cr | ₹964 Cr | ₹616 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.09 Cr | ₹0.08 Cr | ₹-22 Cr | ₹-48 Cr | ₹-29 Cr |
| Raw Material Consumed | ₹50 Cr | ₹57 Cr | ₹83 Cr | ₹107 Cr | ₹62 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹50 Cr | ₹57 Cr | ₹83 Cr | ₹107 Cr | ₹62 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹34 Cr | ₹35 Cr | ₹36 Cr | ₹42 Cr | ₹24 Cr |
| Electricity & Power | ₹34 Cr | ₹35 Cr | ₹36 Cr | ₹42 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹169 Cr | ₹144 Cr | ₹136 Cr | ₹159 Cr | ₹123 Cr |
| Salaries, Wages & Bonus | ₹141 Cr | ₹122 Cr | ₹114 Cr | ₹129 Cr | ₹92 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.13 Cr | ₹8.02 Cr | ₹6.06 Cr | ₹4.26 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹8.65 Cr | ₹8.81 Cr | ₹10 Cr | ₹6.01 Cr |
| Other Employees Cost | ₹5.86 Cr | ₹4.05 Cr | ₹5.71 Cr | ₹13 Cr | ₹21 Cr |
| Operating Expenses | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹25 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.76 Cr | ₹6.96 Cr | ₹5.98 Cr | ₹6.50 Cr | ₹3.77 Cr |
| General and Administration Expenses | ₹219 Cr | ₹216 Cr | ₹228 Cr | ₹226 Cr | ₹158 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹9.47 Cr | ₹11 Cr | ₹10 Cr | ₹12 Cr |
| Insurance | ₹2.69 Cr | ₹2.78 Cr | ₹2.87 Cr | ₹2.57 Cr | ₹2.13 Cr |
| Printing and stationery | ₹1.13 Cr | ₹1.46 Cr | ₹1.81 Cr | ₹10 Cr | ₹1.38 Cr |
| Professional and legal fees | ₹163 Cr | ₹153 Cr | ₹171 Cr | ₹164 Cr | ₹121 Cr |
| Traveling and conveyance | ₹38 Cr | ₹45 Cr | ₹38 Cr | ₹35 Cr | ₹19 Cr |
| Other Administration | ₹2.93 Cr | ₹3.93 Cr | ₹3.28 Cr | ₹3.94 Cr | ₹2.47 Cr |
| Selling and Distribution Expenses | ₹46 Cr | ₹50 Cr | ₹45 Cr | ₹81 Cr | ₹107 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹36 Cr | ₹31 Cr | ₹69 Cr | ₹99 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹7.63 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹9.16 Cr | ₹8.11 Cr | ₹8.09 Cr | ₹15 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.02 Cr | ₹0.36 Cr | ₹0.12 Cr | ₹0.27 Cr |
| Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.26 Cr | ₹0.51 Cr | ₹1.23 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹0.02 Cr | - | ₹0.68 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹8.88 Cr | ₹7.22 Cr | ₹6.74 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹553 Cr | ₹535 Cr | ₹535 Cr | ₹599 Cr | ₹477 Cr |
| Operating Profit (Excl OI) | ₹136 Cr | ₹195 Cr | ₹314 Cr | ₹365 Cr | ₹139 Cr |
| Other Income | ₹41 Cr | ₹57 Cr | ₹54 Cr | ₹46 Cr | ₹38 Cr |
| Interest Received | ₹11 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹4.16 Cr |
| Dividend Received | ₹4.43 Cr | ₹4.20 Cr | ₹4.27 Cr | ₹4.55 Cr | - |
| Profit on sale of Fixed Assets | ₹3.84 Cr | - | - | - | ₹12 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.91 Cr | - | ₹1.47 Cr | ₹4.01 Cr | ₹0.93 Cr |
| Foreign Exchange Gains | ₹0.87 Cr | ₹0.14 Cr | - | ₹0.08 Cr | - |
| Others | ₹20 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr | ₹21 Cr |
| Operating Profit | ₹177 Cr | ₹252 Cr | ₹367 Cr | ₹412 Cr | ₹177 Cr |
| Interest | ₹11 Cr | ₹13 Cr | ₹18 Cr | ₹24 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.06 Cr | ₹0.30 Cr | ₹1.16 Cr | ₹0.97 Cr | ₹0.84 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.45 Cr | ₹7.79 Cr | ₹8.03 Cr | ₹15 Cr | ₹10 Cr |
| Other Interest | ₹5.75 Cr | ₹4.90 Cr | ₹8.90 Cr | ₹8.42 Cr | ₹4.77 Cr |
| PBDT | ₹165 Cr | ₹239 Cr | ₹349 Cr | ₹387 Cr | ₹162 Cr |
| Depreciation | ₹47 Cr | ₹50 Cr | ₹56 Cr | ₹59 Cr | ₹56 Cr |
| Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹189 Cr | ₹293 Cr | ₹328 Cr | ₹106 Cr |
| Exceptional Income / Expenses | ₹-5.51 Cr | ₹213 Cr | ₹56 Cr | - | ₹-7.78 Cr |
| Profit Before Tax | ₹114 Cr | ₹401 Cr | ₹350 Cr | ₹329 Cr | ₹98 Cr |
| Provision for Tax | ₹29 Cr | ₹84 Cr | ₹83 Cr | ₹67 Cr | ₹30 Cr |
| Current Income Tax | ₹42 Cr | ₹80 Cr | ₹83 Cr | ₹16 Cr | ₹32 Cr |
| Deferred Tax | ₹-13 Cr | ₹3.38 Cr | ₹-1.08 Cr | ₹48 Cr | ₹-9.28 Cr |
| Other taxes | ₹-0.24 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹2.75 Cr | ₹6.74 Cr |
| Profit After Tax | ₹85 Cr | ₹317 Cr | ₹267 Cr | ₹262 Cr | ₹68 Cr |
| Extra items | - | ₹-68 Cr | ₹-22 Cr | - | - |
| Minority Interest | - | - | ₹-0.43 Cr | ₹-0.94 Cr | ₹-0.85 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹85 Cr | ₹249 Cr | ₹244 Cr | ₹261 Cr | ₹67 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,257 Cr | ₹1,008 Cr | ₹777 Cr | ₹547 Cr | ₹498 Cr |
| Appropriations | ₹1,342 Cr | ₹1,257 Cr | ₹1,021 Cr | ₹808 Cr | ₹565 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹27 Cr | ₹0.02 Cr | ₹13 Cr | ₹31 Cr | ₹19 Cr |
| Equity Dividend % | ₹50.00 | ₹125.00 | ₹125.00 | ₹125.00 | ₹125.00 |
| Earnings Per Share | ₹3.18 | ₹9.30 | ₹9.12 | ₹9.77 | ₹2.51 |
| Adjusted EPS | ₹3.18 | ₹9.30 | ₹9.12 | ₹9.77 | ₹2.51 |
Compare Income Statement of peers of DELTA CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DELTA CORP | ₹1,626.9 Cr | 2.2% | -3.1% | -34.3% | Stock Analytics | |
| WONDERLA HOLIDAYS | ₹3,265.9 Cr | 5.2% | 11.1% | -17.8% | Stock Analytics | |
| IMAGICAAWORLD ENTERTAINMENT | ₹2,840.1 Cr | 5.6% | 8.7% | -15.7% | Stock Analytics | |
| NICCO PARKS & RESORTS | ₹420.8 Cr | 12.9% | 23.2% | -20.6% | Stock Analytics | |
DELTA CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DELTA CORP | 2.2% |
-3.1% |
-34.3% |
| SENSEX | 0.7% |
0.8% |
-5.1% |
You may also like the below Video Courses